Highlights

[OFI] QoQ Quarter Result on 2015-06-30 [#1]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     -11.41%    YoY -     87.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 63,413 68,757 56,100 56,652 58,942 63,265 54,268 10.93%
  QoQ % -7.77% 22.56% -0.97% -3.89% -6.83% 16.58% -
  Horiz. % 116.85% 126.70% 103.38% 104.39% 108.61% 116.58% 100.00%
PBT 5,121 6,235 12,874 7,830 7,650 8,692 4,910 2.84%
  QoQ % -17.87% -51.57% 64.42% 2.35% -11.99% 77.03% -
  Horiz. % 104.30% 126.99% 262.20% 159.47% 155.80% 177.03% 100.00%
Tax -1,892 -807 -2,150 -1,735 -778 -1,375 -832 72.84%
  QoQ % -134.45% 62.47% -23.92% -123.01% 43.42% -65.26% -
  Horiz. % 227.40% 97.00% 258.41% 208.53% 93.51% 165.26% 100.00%
NP 3,229 5,428 10,724 6,095 6,872 7,317 4,078 -14.40%
  QoQ % -40.51% -49.38% 75.95% -11.31% -6.08% 79.43% -
  Horiz. % 79.18% 133.10% 262.97% 149.46% 168.51% 179.43% 100.00%
NP to SH 3,217 5,429 10,726 6,087 6,871 7,316 4,083 -14.68%
  QoQ % -40.74% -49.38% 76.21% -11.41% -6.08% 79.18% -
  Horiz. % 78.79% 132.97% 262.70% 149.08% 168.28% 179.18% 100.00%
Tax Rate 36.95 % 12.94 % 16.70 % 22.16 % 10.17 % 15.82 % 16.95 % 68.04%
  QoQ % 185.55% -22.51% -24.64% 117.90% -35.71% -6.67% -
  Horiz. % 217.99% 76.34% 98.53% 130.74% 60.00% 93.33% 100.00%
Total Cost 60,184 63,329 45,376 50,557 52,070 55,948 50,190 12.86%
  QoQ % -4.97% 39.56% -10.25% -2.91% -6.93% 11.47% -
  Horiz. % 119.91% 126.18% 90.41% 100.73% 103.75% 111.47% 100.00%
Net Worth 172,800 175,200 170,399 163,119 160,136 154,242 148,091 10.82%
  QoQ % -1.37% 2.82% 4.46% 1.86% 3.82% 4.15% -
  Horiz. % 116.68% 118.31% 115.06% 110.15% 108.13% 104.15% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 2,400 2,400 3,600 1,799 2,998 1,200 1,199 58.75%
  QoQ % 0.00% -33.33% 100.10% -40.01% 149.83% 0.10% -
  Horiz. % 200.15% 200.15% 300.22% 150.04% 250.08% 100.10% 100.00%
Div Payout % 74.60 % 44.21 % 33.56 % 29.56 % 43.64 % 16.41 % 29.37 % 86.06%
  QoQ % 68.74% 31.73% 13.53% -32.26% 165.94% -44.13% -
  Horiz. % 254.00% 150.53% 114.27% 100.65% 148.59% 55.87% 100.00%
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 172,800 175,200 170,399 163,119 160,136 154,242 148,091 10.82%
  QoQ % -1.37% 2.82% 4.46% 1.86% 3.82% 4.15% -
  Horiz. % 116.68% 118.31% 115.06% 110.15% 108.13% 104.15% 100.00%
NOSH 240,000 240,000 240,000 59,970 59,976 60,016 59,955 151.90%
  QoQ % 0.00% 0.00% 300.20% -0.01% -0.07% 0.10% -
  Horiz. % 400.29% 400.29% 400.29% 100.02% 100.03% 100.10% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.09 % 7.89 % 19.12 % 10.76 % 11.66 % 11.57 % 7.51 % -22.82%
  QoQ % -35.49% -58.73% 77.70% -7.72% 0.78% 54.06% -
  Horiz. % 67.78% 105.06% 254.59% 143.28% 155.26% 154.06% 100.00%
ROE 1.86 % 3.10 % 6.29 % 3.73 % 4.29 % 4.74 % 2.76 % -23.12%
  QoQ % -40.00% -50.72% 68.63% -13.05% -9.49% 71.74% -
  Horiz. % 67.39% 112.32% 227.90% 135.14% 155.43% 171.74% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 26.42 28.65 23.38 94.47 98.28 105.41 90.51 -55.96%
  QoQ % -7.78% 22.54% -75.25% -3.88% -6.76% 16.46% -
  Horiz. % 29.19% 31.65% 25.83% 104.38% 108.58% 116.46% 100.00%
EPS 1.34 2.26 4.47 10.15 11.45 12.19 6.81 -66.14%
  QoQ % -40.71% -49.44% -55.96% -11.35% -6.07% 79.00% -
  Horiz. % 19.68% 33.19% 65.64% 149.05% 168.14% 179.00% 100.00%
DPS 1.00 1.00 1.50 3.00 5.00 2.00 2.00 -36.98%
  QoQ % 0.00% -33.33% -50.00% -40.00% 150.00% 0.00% -
  Horiz. % 50.00% 50.00% 75.00% 150.00% 250.00% 100.00% 100.00%
NAPS 0.7200 0.7300 0.7100 2.7200 2.6700 2.5700 2.4700 -56.00%
  QoQ % -1.37% 2.82% -73.90% 1.87% 3.89% 4.05% -
  Horiz. % 29.15% 29.55% 28.74% 110.12% 108.10% 104.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 26.42 28.65 23.38 23.61 24.56 26.36 22.61 10.93%
  QoQ % -7.78% 22.54% -0.97% -3.87% -6.83% 16.59% -
  Horiz. % 116.85% 126.71% 103.41% 104.42% 108.62% 116.59% 100.00%
EPS 1.34 2.26 4.47 2.54 2.86 3.05 1.70 -14.66%
  QoQ % -40.71% -49.44% 75.98% -11.19% -6.23% 79.41% -
  Horiz. % 78.82% 132.94% 262.94% 149.41% 168.24% 179.41% 100.00%
DPS 1.00 1.00 1.50 0.75 1.25 0.50 0.50 58.67%
  QoQ % 0.00% -33.33% 100.00% -40.00% 150.00% 0.00% -
  Horiz. % 200.00% 200.00% 300.00% 150.00% 250.00% 100.00% 100.00%
NAPS 0.7200 0.7300 0.7100 0.6797 0.6672 0.6427 0.6170 10.83%
  QoQ % -1.37% 2.82% 4.46% 1.87% 3.81% 4.17% -
  Horiz. % 116.69% 118.31% 115.07% 110.16% 108.14% 104.17% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.2900 2.4700 1.5100 5.8600 4.1900 2.7600 2.9900 -
P/RPS 8.67 8.62 6.46 6.20 4.26 2.62 3.30 90.29%
  QoQ % 0.58% 33.44% 4.19% 45.54% 62.60% -20.61% -
  Horiz. % 262.73% 261.21% 195.76% 187.88% 129.09% 79.39% 100.00%
P/EPS 170.84 109.19 33.79 57.73 36.57 22.64 43.91 147.17%
  QoQ % 56.46% 223.14% -41.47% 57.86% 61.53% -48.44% -
  Horiz. % 389.07% 248.67% 76.95% 131.47% 83.28% 51.56% 100.00%
EY 0.59 0.92 2.96 1.73 2.73 4.42 2.28 -59.36%
  QoQ % -35.87% -68.92% 71.10% -36.63% -38.24% 93.86% -
  Horiz. % 25.88% 40.35% 129.82% 75.88% 119.74% 193.86% 100.00%
DY 0.44 0.40 0.99 0.51 1.19 0.72 0.67 -24.43%
  QoQ % 10.00% -59.60% 94.12% -57.14% 65.28% 7.46% -
  Horiz. % 65.67% 59.70% 147.76% 76.12% 177.61% 107.46% 100.00%
P/NAPS 3.18 3.38 2.13 2.15 1.57 1.07 1.21 90.33%
  QoQ % -5.92% 58.69% -0.93% 36.94% 46.73% -11.57% -
  Horiz. % 262.81% 279.34% 176.03% 177.69% 129.75% 88.43% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 24/02/16 26/11/15 26/08/15 21/05/15 25/02/15 26/11/14 -
Price 2.1000 2.1300 2.3500 5.7500 5.9900 3.0000 2.9700 -
P/RPS 7.95 7.43 10.05 6.09 6.10 2.85 3.28 80.34%
  QoQ % 7.00% -26.07% 65.02% -0.16% 114.04% -13.11% -
  Horiz. % 242.38% 226.52% 306.40% 185.67% 185.98% 86.89% 100.00%
P/EPS 156.67 94.16 52.58 56.65 52.29 24.61 43.61 134.38%
  QoQ % 66.39% 79.08% -7.18% 8.34% 112.47% -43.57% -
  Horiz. % 359.25% 215.91% 120.57% 129.90% 119.90% 56.43% 100.00%
EY 0.64 1.06 1.90 1.77 1.91 4.06 2.29 -57.22%
  QoQ % -39.62% -44.21% 7.34% -7.33% -52.96% 77.29% -
  Horiz. % 27.95% 46.29% 82.97% 77.29% 83.41% 177.29% 100.00%
DY 0.48 0.47 0.64 0.52 0.83 0.67 0.67 -19.92%
  QoQ % 2.13% -26.56% 23.08% -37.35% 23.88% 0.00% -
  Horiz. % 71.64% 70.15% 95.52% 77.61% 123.88% 100.00% 100.00%
P/NAPS 2.92 2.92 3.31 2.11 2.24 1.17 1.20 80.81%
  QoQ % 0.00% -11.78% 56.87% -5.80% 91.45% -2.50% -
  Horiz. % 243.33% 243.33% 275.83% 175.83% 186.67% 97.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Genting Bhd - It’s Really Cheap; BUY Kenanga Research & Investment
2. Genting Malaysia - Place Your Bet When Banker Gets Hit Kenanga Research & Investment
3. Bursa Malaysia relaxes margin financing rules to ease forced selling pressure on market - Koon Yew Yin Koon Yew Yin's Blog
4. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
5. (CHOIVO CAPITAL) Lessons from Golconda – A Reflection & On Moving Forward. Choivo Capital
6. The world can learn from China how to overcome Covid - Koon Yew Yin Koon Yew Yin's Blog
7. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
8. Corona Virus To End May 29th, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
Partners & Brokers