Highlights

[OFI] QoQ Quarter Result on 2016-06-30 [#1]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 23-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Jun-2016  [#1]
Profit Trend QoQ -     27.76%    YoY -     -32.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 64,898 67,800 60,050 63,335 63,413 68,757 56,100 10.19%
  QoQ % -4.28% 12.91% -5.19% -0.12% -7.77% 22.56% -
  Horiz. % 115.68% 120.86% 107.04% 112.90% 113.04% 122.56% 100.00%
PBT 4,955 7,602 5,663 4,842 5,121 6,235 12,874 -47.06%
  QoQ % -34.82% 34.24% 16.96% -5.45% -17.87% -51.57% -
  Horiz. % 38.49% 59.05% 43.99% 37.61% 39.78% 48.43% 100.00%
Tax -1,655 -2,157 -283 -734 -1,892 -807 -2,150 -15.99%
  QoQ % 23.27% -662.19% 61.44% 61.21% -134.45% 62.47% -
  Horiz. % 76.98% 100.33% 13.16% 34.14% 88.00% 37.53% 100.00%
NP 3,300 5,445 5,380 4,108 3,229 5,428 10,724 -54.39%
  QoQ % -39.39% 1.21% 30.96% 27.22% -40.51% -49.38% -
  Horiz. % 30.77% 50.77% 50.17% 38.31% 30.11% 50.62% 100.00%
NP to SH 3,307 5,446 5,383 4,110 3,217 5,429 10,726 -54.33%
  QoQ % -39.28% 1.17% 30.97% 27.76% -40.74% -49.38% -
  Horiz. % 30.83% 50.77% 50.19% 38.32% 29.99% 50.62% 100.00%
Tax Rate 33.40 % 28.37 % 5.00 % 15.16 % 36.95 % 12.94 % 16.70 % 58.67%
  QoQ % 17.73% 467.40% -67.02% -58.97% 185.55% -22.51% -
  Horiz. % 200.00% 169.88% 29.94% 90.78% 221.26% 77.49% 100.00%
Total Cost 61,598 62,355 54,670 59,227 60,184 63,329 45,376 22.58%
  QoQ % -1.21% 14.06% -7.69% -1.59% -4.97% 39.56% -
  Horiz. % 135.75% 137.42% 120.48% 130.52% 132.63% 139.56% 100.00%
Net Worth 182,399 180,000 177,600 175,200 172,800 175,200 170,399 4.64%
  QoQ % 1.33% 1.35% 1.37% 1.39% -1.37% 2.82% -
  Horiz. % 107.04% 105.63% 104.23% 102.82% 101.41% 102.82% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 2,400 2,400 2,400 2,400 2,400 2,400 3,600 -23.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -33.33% -
  Horiz. % 66.67% 66.67% 66.67% 66.67% 66.67% 66.67% 100.00%
Div Payout % 72.57 % 44.07 % 44.58 % 58.39 % 74.60 % 44.21 % 33.56 % 67.14%
  QoQ % 64.67% -1.14% -23.65% -21.73% 68.74% 31.73% -
  Horiz. % 216.24% 131.32% 132.84% 173.99% 222.29% 131.73% 100.00%
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 182,399 180,000 177,600 175,200 172,800 175,200 170,399 4.64%
  QoQ % 1.33% 1.35% 1.37% 1.39% -1.37% 2.82% -
  Horiz. % 107.04% 105.63% 104.23% 102.82% 101.41% 102.82% 100.00%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.08 % 8.03 % 8.96 % 6.49 % 5.09 % 7.89 % 19.12 % -58.64%
  QoQ % -36.74% -10.38% 38.06% 27.50% -35.49% -58.73% -
  Horiz. % 26.57% 42.00% 46.86% 33.94% 26.62% 41.27% 100.00%
ROE 1.81 % 3.03 % 3.03 % 2.35 % 1.86 % 3.10 % 6.29 % -56.38%
  QoQ % -40.26% 0.00% 28.94% 26.34% -40.00% -50.72% -
  Horiz. % 28.78% 48.17% 48.17% 37.36% 29.57% 49.28% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 27.04 28.25 25.02 26.39 26.42 28.65 23.38 10.17%
  QoQ % -4.28% 12.91% -5.19% -0.11% -7.78% 22.54% -
  Horiz. % 115.65% 120.83% 107.01% 112.87% 113.00% 122.54% 100.00%
EPS 1.38 2.27 2.24 1.71 1.34 2.26 4.47 -54.29%
  QoQ % -39.21% 1.34% 30.99% 27.61% -40.71% -49.44% -
  Horiz. % 30.87% 50.78% 50.11% 38.26% 29.98% 50.56% 100.00%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.50 -23.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -33.33% -
  Horiz. % 66.67% 66.67% 66.67% 66.67% 66.67% 66.67% 100.00%
NAPS 0.7600 0.7500 0.7400 0.7300 0.7200 0.7300 0.7100 4.64%
  QoQ % 1.33% 1.35% 1.37% 1.39% -1.37% 2.82% -
  Horiz. % 107.04% 105.63% 104.23% 102.82% 101.41% 102.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 27.04 28.25 25.02 26.39 26.42 28.65 23.38 10.17%
  QoQ % -4.28% 12.91% -5.19% -0.11% -7.78% 22.54% -
  Horiz. % 115.65% 120.83% 107.01% 112.87% 113.00% 122.54% 100.00%
EPS 1.38 2.27 2.24 1.71 1.34 2.26 4.47 -54.29%
  QoQ % -39.21% 1.34% 30.99% 27.61% -40.71% -49.44% -
  Horiz. % 30.87% 50.78% 50.11% 38.26% 29.98% 50.56% 100.00%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.50 -23.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -33.33% -
  Horiz. % 66.67% 66.67% 66.67% 66.67% 66.67% 66.67% 100.00%
NAPS 0.7600 0.7500 0.7400 0.7300 0.7200 0.7300 0.7100 4.64%
  QoQ % 1.33% 1.35% 1.37% 1.39% -1.37% 2.82% -
  Horiz. % 107.04% 105.63% 104.23% 102.82% 101.41% 102.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.5600 1.3700 1.7400 2.5000 2.2900 2.4700 1.5100 -
P/RPS 5.77 4.85 6.95 9.47 8.67 8.62 6.46 -7.25%
  QoQ % 18.97% -30.22% -26.61% 9.23% 0.58% 33.44% -
  Horiz. % 89.32% 75.08% 107.59% 146.59% 134.21% 133.44% 100.00%
P/EPS 113.21 60.37 77.58 145.99 170.84 109.19 33.79 123.74%
  QoQ % 87.53% -22.18% -46.86% -14.55% 56.46% 223.14% -
  Horiz. % 335.04% 178.66% 229.59% 432.05% 505.59% 323.14% 100.00%
EY 0.88 1.66 1.29 0.69 0.59 0.92 2.96 -55.42%
  QoQ % -46.99% 28.68% 86.96% 16.95% -35.87% -68.92% -
  Horiz. % 29.73% 56.08% 43.58% 23.31% 19.93% 31.08% 100.00%
DY 0.64 0.73 0.57 0.40 0.44 0.40 0.99 -25.22%
  QoQ % -12.33% 28.07% 42.50% -9.09% 10.00% -59.60% -
  Horiz. % 64.65% 73.74% 57.58% 40.40% 44.44% 40.40% 100.00%
P/NAPS 2.05 1.83 2.35 3.42 3.18 3.38 2.13 -2.52%
  QoQ % 12.02% -22.13% -31.29% 7.55% -5.92% 58.69% -
  Horiz. % 96.24% 85.92% 110.33% 160.56% 149.30% 158.69% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 21/02/17 24/11/16 23/08/16 26/05/16 24/02/16 26/11/15 -
Price 1.6500 1.5100 1.4400 1.8200 2.1000 2.1300 2.3500 -
P/RPS 6.10 5.35 5.76 6.90 7.95 7.43 10.05 -28.29%
  QoQ % 14.02% -7.12% -16.52% -13.21% 7.00% -26.07% -
  Horiz. % 60.70% 53.23% 57.31% 68.66% 79.10% 73.93% 100.00%
P/EPS 119.75 66.54 64.20 106.28 156.67 94.16 52.58 73.02%
  QoQ % 79.97% 3.64% -39.59% -32.16% 66.39% 79.08% -
  Horiz. % 227.75% 126.55% 122.10% 202.13% 297.96% 179.08% 100.00%
EY 0.84 1.50 1.56 0.94 0.64 1.06 1.90 -41.94%
  QoQ % -44.00% -3.85% 65.96% 46.88% -39.62% -44.21% -
  Horiz. % 44.21% 78.95% 82.11% 49.47% 33.68% 55.79% 100.00%
DY 0.61 0.66 0.69 0.55 0.48 0.47 0.64 -3.15%
  QoQ % -7.58% -4.35% 25.45% 14.58% 2.13% -26.56% -
  Horiz. % 95.31% 103.13% 107.81% 85.94% 75.00% 73.44% 100.00%
P/NAPS 2.17 2.01 1.95 2.49 2.92 2.92 3.31 -24.51%
  QoQ % 7.96% 3.08% -21.69% -14.73% 0.00% -11.78% -
  Horiz. % 65.56% 60.73% 58.91% 75.23% 88.22% 88.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

389  353  519  737 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.025+0.005 
 GPACKET-WB 0.315+0.02 
 ARMADA 0.415+0.03 
 SAPNRG 0.265-0.005 
 ISTONE 0.225+0.03 
 HSI-C7F 0.3150.00 
 ANZO 0.0250.00 
 AME 1.55+0.27 
 HSI-H8B 0.245-0.03 
 OPCOM 0.815+0.04 
Partners & Brokers