Highlights

[OFI] QoQ Quarter Result on 2017-06-30 [#1]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     -1.24%    YoY -     -20.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 73,223 75,061 73,309 66,717 64,898 67,800 60,050 14.15%
  QoQ % -2.45% 2.39% 9.88% 2.80% -4.28% 12.91% -
  Horiz. % 121.94% 125.00% 122.08% 111.10% 108.07% 112.91% 100.00%
PBT -1,024 1,409 3,963 3,906 4,955 7,602 5,663 -
  QoQ % -172.68% -64.45% 1.46% -21.17% -34.82% 34.24% -
  Horiz. % -18.08% 24.88% 69.98% 68.97% 87.50% 134.24% 100.00%
Tax 1,291 1,923 374 -645 -1,655 -2,157 -283 -
  QoQ % -32.87% 414.17% 157.98% 61.03% 23.27% -662.19% -
  Horiz. % -456.18% -679.51% -132.16% 227.92% 584.81% 762.19% 100.00%
NP 267 3,332 4,337 3,261 3,300 5,445 5,380 -86.52%
  QoQ % -91.99% -23.17% 33.00% -1.18% -39.39% 1.21% -
  Horiz. % 4.96% 61.93% 80.61% 60.61% 61.34% 101.21% 100.00%
NP to SH 267 3,332 4,337 3,266 3,307 5,446 5,383 -86.52%
  QoQ % -91.99% -23.17% 32.79% -1.24% -39.28% 1.17% -
  Horiz. % 4.96% 61.90% 80.57% 60.67% 61.43% 101.17% 100.00%
Tax Rate - % -136.48 % -9.44 % 16.51 % 33.40 % 28.37 % 5.00 % -
  QoQ % 0.00% -1,345.76% -157.18% -50.57% 17.73% 467.40% -
  Horiz. % 0.00% -2,729.60% -188.80% 330.20% 668.00% 567.40% 100.00%
Total Cost 72,956 71,729 68,972 63,456 61,598 62,355 54,670 21.23%
  QoQ % 1.71% 4.00% 8.69% 3.02% -1.21% 14.06% -
  Horiz. % 133.45% 131.20% 126.16% 116.07% 112.67% 114.06% 100.00%
Net Worth 184,799 184,799 184,799 182,399 182,399 180,000 177,600 2.69%
  QoQ % 0.00% 0.00% 1.32% 0.00% 1.33% 1.35% -
  Horiz. % 104.05% 104.05% 104.05% 102.70% 102.70% 101.35% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 1,200 2,400 2,400 2,400 2,400 2,400 -
  QoQ % 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Div Payout % - % 36.01 % 55.34 % 73.48 % 72.57 % 44.07 % 44.58 % -
  QoQ % 0.00% -34.93% -24.69% 1.25% 64.67% -1.14% -
  Horiz. % 0.00% 80.78% 124.14% 164.83% 162.79% 98.86% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 184,799 184,799 184,799 182,399 182,399 180,000 177,600 2.69%
  QoQ % 0.00% 0.00% 1.32% 0.00% 1.33% 1.35% -
  Horiz. % 104.05% 104.05% 104.05% 102.70% 102.70% 101.35% 100.00%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.36 % 4.44 % 5.92 % 4.89 % 5.08 % 8.03 % 8.96 % -88.29%
  QoQ % -91.89% -25.00% 21.06% -3.74% -36.74% -10.38% -
  Horiz. % 4.02% 49.55% 66.07% 54.58% 56.70% 89.62% 100.00%
ROE 0.14 % 1.80 % 2.35 % 1.79 % 1.81 % 3.03 % 3.03 % -87.15%
  QoQ % -92.22% -23.40% 31.28% -1.10% -40.26% 0.00% -
  Horiz. % 4.62% 59.41% 77.56% 59.08% 59.74% 100.00% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 30.51 31.28 30.55 27.80 27.04 28.25 25.02 14.15%
  QoQ % -2.46% 2.39% 9.89% 2.81% -4.28% 12.91% -
  Horiz. % 121.94% 125.02% 122.10% 111.11% 108.07% 112.91% 100.00%
EPS 0.11 1.39 1.81 1.36 1.38 2.27 2.24 -86.61%
  QoQ % -92.09% -23.20% 33.09% -1.45% -39.21% 1.34% -
  Horiz. % 4.91% 62.05% 80.80% 60.71% 61.61% 101.34% 100.00%
DPS 0.00 0.50 1.00 1.00 1.00 1.00 1.00 -
  QoQ % 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 0.7700 0.7700 0.7700 0.7600 0.7600 0.7500 0.7400 2.69%
  QoQ % 0.00% 0.00% 1.32% 0.00% 1.33% 1.35% -
  Horiz. % 104.05% 104.05% 104.05% 102.70% 102.70% 101.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 30.51 31.28 30.55 27.80 27.04 28.25 25.02 14.15%
  QoQ % -2.46% 2.39% 9.89% 2.81% -4.28% 12.91% -
  Horiz. % 121.94% 125.02% 122.10% 111.11% 108.07% 112.91% 100.00%
EPS 0.11 1.39 1.81 1.36 1.38 2.27 2.24 -86.61%
  QoQ % -92.09% -23.20% 33.09% -1.45% -39.21% 1.34% -
  Horiz. % 4.91% 62.05% 80.80% 60.71% 61.61% 101.34% 100.00%
DPS 0.00 0.50 1.00 1.00 1.00 1.00 1.00 -
  QoQ % 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 0.7700 0.7700 0.7700 0.7600 0.7600 0.7500 0.7400 2.69%
  QoQ % 0.00% 0.00% 1.32% 0.00% 1.33% 1.35% -
  Horiz. % 104.05% 104.05% 104.05% 102.70% 102.70% 101.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.9550 1.3700 1.5700 1.6100 1.5600 1.3700 1.7400 -
P/RPS 3.13 4.38 5.14 5.79 5.77 4.85 6.95 -41.27%
  QoQ % -28.54% -14.79% -11.23% 0.35% 18.97% -30.22% -
  Horiz. % 45.04% 63.02% 73.96% 83.31% 83.02% 69.78% 100.00%
P/EPS 858.43 98.68 86.88 118.31 113.21 60.37 77.58 397.29%
  QoQ % 769.91% 13.58% -26.57% 4.50% 87.53% -22.18% -
  Horiz. % 1,106.51% 127.20% 111.99% 152.50% 145.93% 77.82% 100.00%
EY 0.12 1.01 1.15 0.85 0.88 1.66 1.29 -79.50%
  QoQ % -88.12% -12.17% 35.29% -3.41% -46.99% 28.68% -
  Horiz. % 9.30% 78.29% 89.15% 65.89% 68.22% 128.68% 100.00%
DY 0.00 0.36 0.64 0.62 0.64 0.73 0.57 -
  QoQ % 0.00% -43.75% 3.23% -3.12% -12.33% 28.07% -
  Horiz. % 0.00% 63.16% 112.28% 108.77% 112.28% 128.07% 100.00%
P/NAPS 1.24 1.78 2.04 2.12 2.05 1.83 2.35 -34.73%
  QoQ % -30.34% -12.75% -3.77% 3.41% 12.02% -22.13% -
  Horiz. % 52.77% 75.74% 86.81% 90.21% 87.23% 77.87% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 22/11/17 24/08/17 29/05/17 21/02/17 24/11/16 -
Price 0.9300 1.0700 1.4600 1.6100 1.6500 1.5100 1.4400 -
P/RPS 3.05 3.42 4.78 5.79 6.10 5.35 5.76 -34.57%
  QoQ % -10.82% -28.45% -17.44% -5.08% 14.02% -7.12% -
  Horiz. % 52.95% 59.38% 82.99% 100.52% 105.90% 92.88% 100.00%
P/EPS 835.96 77.07 80.79 118.31 119.75 66.54 64.20 454.34%
  QoQ % 984.68% -4.60% -31.71% -1.20% 79.97% 3.64% -
  Horiz. % 1,302.12% 120.05% 125.84% 184.28% 186.53% 103.64% 100.00%
EY 0.12 1.30 1.24 0.85 0.84 1.50 1.56 -81.94%
  QoQ % -90.77% 4.84% 45.88% 1.19% -44.00% -3.85% -
  Horiz. % 7.69% 83.33% 79.49% 54.49% 53.85% 96.15% 100.00%
DY 0.00 0.47 0.68 0.62 0.61 0.66 0.69 -
  QoQ % 0.00% -30.88% 9.68% 1.64% -7.58% -4.35% -
  Horiz. % 0.00% 68.12% 98.55% 89.86% 88.41% 95.65% 100.00%
P/NAPS 1.21 1.39 1.90 2.12 2.17 2.01 1.95 -27.27%
  QoQ % -12.95% -26.84% -10.38% -2.30% 7.96% 3.08% -
  Horiz. % 62.05% 71.28% 97.44% 108.72% 111.28% 103.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

581  367  452  468 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.51+0.065 
 KNM 0.265+0.015 
 HIBISCS 0.685+0.09 
 ARMADA 0.255+0.025 
 AIRASIA 0.825+0.12 
 XOX 0.08+0.005 
 AAX 0.115+0.005 
 NEXGRAM 0.03+0.005 
 ICON 0.14+0.015 
 VELESTO 0.175+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers