Highlights

[OFI] QoQ Quarter Result on 2018-09-30 [#2]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -14.83%    YoY -     -38.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 63,447 65,339 80,978 73,692 66,829 73,223 75,061 -10.63%
  QoQ % -2.90% -19.31% 9.89% 10.27% -8.73% -2.45% -
  Horiz. % 84.53% 87.05% 107.88% 98.18% 89.03% 97.55% 100.00%
PBT 2,719 3,315 7,306 3,487 4,065 -1,024 1,409 55.19%
  QoQ % -17.98% -54.63% 109.52% -14.22% 496.97% -172.68% -
  Horiz. % 192.97% 235.27% 518.52% 247.48% 288.50% -72.68% 100.00%
Tax -756 392 -2,187 -817 -930 1,291 1,923 -
  QoQ % -292.86% 117.92% -167.69% 12.15% -172.04% -32.87% -
  Horiz. % -39.31% 20.38% -113.73% -42.49% -48.36% 67.13% 100.00%
NP 1,963 3,707 5,119 2,670 3,135 267 3,332 -29.79%
  QoQ % -47.05% -27.58% 91.72% -14.83% 1,074.16% -91.99% -
  Horiz. % 58.91% 111.25% 153.63% 80.13% 94.09% 8.01% 100.00%
NP to SH 1,963 3,707 5,119 2,670 3,135 267 3,332 -29.79%
  QoQ % -47.05% -27.58% 91.72% -14.83% 1,074.16% -91.99% -
  Horiz. % 58.91% 111.25% 153.63% 80.13% 94.09% 8.01% 100.00%
Tax Rate 27.80 % -11.83 % 29.93 % 23.43 % 22.88 % - % -136.48 % -
  QoQ % 335.00% -139.53% 27.74% 2.40% 0.00% 0.00% -
  Horiz. % -20.37% 8.67% -21.93% -17.17% -16.76% 0.00% 100.00%
Total Cost 61,484 61,632 75,859 71,022 63,694 72,956 71,729 -9.79%
  QoQ % -0.24% -18.75% 6.81% 11.51% -12.70% 1.71% -
  Horiz. % 85.72% 85.92% 105.76% 99.01% 88.80% 101.71% 100.00%
Net Worth 192,000 192,000 194,400 189,600 187,199 184,799 184,799 2.59%
  QoQ % 0.00% -1.23% 2.53% 1.28% 1.30% 0.00% -
  Horiz. % 103.90% 103.90% 105.19% 102.60% 101.30% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 720 1,679 - 1,200 1,200 - 1,200 -28.93%
  QoQ % -57.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 140.00% 0.00% 100.00% 100.00% 0.00% 100.00%
Div Payout % 36.68 % 45.32 % - % 44.94 % 38.28 % - % 36.01 % 1.24%
  QoQ % -19.06% 0.00% 0.00% 17.40% 0.00% 0.00% -
  Horiz. % 101.86% 125.85% 0.00% 124.80% 106.30% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 192,000 192,000 194,400 189,600 187,199 184,799 184,799 2.59%
  QoQ % 0.00% -1.23% 2.53% 1.28% 1.30% 0.00% -
  Horiz. % 103.90% 103.90% 105.19% 102.60% 101.30% 100.00% 100.00%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.09 % 5.67 % 6.32 % 3.62 % 4.69 % 0.36 % 4.44 % -21.52%
  QoQ % -45.50% -10.28% 74.59% -22.81% 1,202.78% -91.89% -
  Horiz. % 69.59% 127.70% 142.34% 81.53% 105.63% 8.11% 100.00%
ROE 1.02 % 1.93 % 2.63 % 1.41 % 1.67 % 0.14 % 1.80 % -31.59%
  QoQ % -47.15% -26.62% 86.52% -15.57% 1,092.86% -92.22% -
  Horiz. % 56.67% 107.22% 146.11% 78.33% 92.78% 7.78% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.44 27.22 33.74 30.71 27.85 30.51 31.28 -10.63%
  QoQ % -2.87% -19.32% 9.87% 10.27% -8.72% -2.46% -
  Horiz. % 84.53% 87.02% 107.86% 98.18% 89.03% 97.54% 100.00%
EPS 0.82 1.54 2.13 1.11 1.31 0.11 1.39 -29.73%
  QoQ % -46.75% -27.70% 91.89% -15.27% 1,090.91% -92.09% -
  Horiz. % 58.99% 110.79% 153.24% 79.86% 94.24% 7.91% 100.00%
DPS 0.30 0.70 0.00 0.50 0.50 0.00 0.50 -28.93%
  QoQ % -57.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 140.00% 0.00% 100.00% 100.00% 0.00% 100.00%
NAPS 0.8000 0.8000 0.8100 0.7900 0.7800 0.7700 0.7700 2.59%
  QoQ % 0.00% -1.23% 2.53% 1.28% 1.30% 0.00% -
  Horiz. % 103.90% 103.90% 105.19% 102.60% 101.30% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.44 27.22 33.74 30.71 27.85 30.51 31.28 -10.63%
  QoQ % -2.87% -19.32% 9.87% 10.27% -8.72% -2.46% -
  Horiz. % 84.53% 87.02% 107.86% 98.18% 89.03% 97.54% 100.00%
EPS 0.82 1.54 2.13 1.11 1.31 0.11 1.39 -29.73%
  QoQ % -46.75% -27.70% 91.89% -15.27% 1,090.91% -92.09% -
  Horiz. % 58.99% 110.79% 153.24% 79.86% 94.24% 7.91% 100.00%
DPS 0.30 0.70 0.00 0.50 0.50 0.00 0.50 -28.93%
  QoQ % -57.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 140.00% 0.00% 100.00% 100.00% 0.00% 100.00%
NAPS 0.8000 0.8000 0.8100 0.7900 0.7800 0.7700 0.7700 2.59%
  QoQ % 0.00% -1.23% 2.53% 1.28% 1.30% 0.00% -
  Horiz. % 103.90% 103.90% 105.19% 102.60% 101.30% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.7600 0.7700 0.6900 0.8050 0.9550 0.9550 1.3700 -
P/RPS 2.87 2.83 2.04 2.62 3.43 3.13 4.38 -24.62%
  QoQ % 1.41% 38.73% -22.14% -23.62% 9.58% -28.54% -
  Horiz. % 65.53% 64.61% 46.58% 59.82% 78.31% 71.46% 100.00%
P/EPS 92.92 49.85 32.35 72.36 73.11 858.43 98.68 -3.94%
  QoQ % 86.40% 54.10% -55.29% -1.03% -91.48% 769.91% -
  Horiz. % 94.16% 50.52% 32.78% 73.33% 74.09% 869.91% 100.00%
EY 1.08 2.01 3.09 1.38 1.37 0.12 1.01 4.58%
  QoQ % -46.27% -34.95% 123.91% 0.73% 1,041.67% -88.12% -
  Horiz. % 106.93% 199.01% 305.94% 136.63% 135.64% 11.88% 100.00%
DY 0.39 0.91 0.00 0.62 0.52 0.00 0.36 5.50%
  QoQ % -57.14% 0.00% 0.00% 19.23% 0.00% 0.00% -
  Horiz. % 108.33% 252.78% 0.00% 172.22% 144.44% 0.00% 100.00%
P/NAPS 0.95 0.96 0.85 1.02 1.22 1.24 1.78 -34.28%
  QoQ % -1.04% 12.94% -16.67% -16.39% -1.61% -30.34% -
  Horiz. % 53.37% 53.93% 47.75% 57.30% 68.54% 69.66% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 21/02/19 29/11/18 29/08/18 30/05/18 27/02/18 -
Price 0.7000 0.8050 0.7200 0.6700 0.8500 0.9300 1.0700 -
P/RPS 2.65 2.96 2.13 2.18 3.05 3.05 3.42 -15.68%
  QoQ % -10.47% 38.97% -2.29% -28.52% 0.00% -10.82% -
  Horiz. % 77.49% 86.55% 62.28% 63.74% 89.18% 89.18% 100.00%
P/EPS 85.58 52.12 33.76 60.22 65.07 835.96 77.07 7.25%
  QoQ % 64.20% 54.38% -43.94% -7.45% -92.22% 984.68% -
  Horiz. % 111.04% 67.63% 43.80% 78.14% 84.43% 1,084.68% 100.00%
EY 1.17 1.92 2.96 1.66 1.54 0.12 1.30 -6.80%
  QoQ % -39.06% -35.14% 78.31% 7.79% 1,183.33% -90.77% -
  Horiz. % 90.00% 147.69% 227.69% 127.69% 118.46% 9.23% 100.00%
DY 0.43 0.87 0.00 0.75 0.59 0.00 0.47 -5.77%
  QoQ % -50.57% 0.00% 0.00% 27.12% 0.00% 0.00% -
  Horiz. % 91.49% 185.11% 0.00% 159.57% 125.53% 0.00% 100.00%
P/NAPS 0.88 1.01 0.89 0.85 1.09 1.21 1.39 -26.33%
  QoQ % -12.87% 13.48% 4.71% -22.02% -9.92% -12.95% -
  Horiz. % 63.31% 72.66% 64.03% 61.15% 78.42% 87.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers