Highlights

[OFI] QoQ Quarter Result on 2016-12-31 [#3]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 21-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Dec-2016  [#3]
Profit Trend QoQ -     1.17%    YoY -     0.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 73,309 66,717 64,898 67,800 60,050 63,335 63,413 10.14%
  QoQ % 9.88% 2.80% -4.28% 12.91% -5.19% -0.12% -
  Horiz. % 115.61% 105.21% 102.34% 106.92% 94.70% 99.88% 100.00%
PBT 3,963 3,906 4,955 7,602 5,663 4,842 5,121 -15.70%
  QoQ % 1.46% -21.17% -34.82% 34.24% 16.96% -5.45% -
  Horiz. % 77.39% 76.27% 96.76% 148.45% 110.58% 94.55% 100.00%
Tax 374 -645 -1,655 -2,157 -283 -734 -1,892 -
  QoQ % 157.98% 61.03% 23.27% -662.19% 61.44% 61.21% -
  Horiz. % -19.77% 34.09% 87.47% 114.01% 14.96% 38.79% 100.00%
NP 4,337 3,261 3,300 5,445 5,380 4,108 3,229 21.71%
  QoQ % 33.00% -1.18% -39.39% 1.21% 30.96% 27.22% -
  Horiz. % 134.31% 100.99% 102.20% 168.63% 166.62% 127.22% 100.00%
NP to SH 4,337 3,266 3,307 5,446 5,383 4,110 3,217 22.02%
  QoQ % 32.79% -1.24% -39.28% 1.17% 30.97% 27.76% -
  Horiz. % 134.82% 101.52% 102.80% 169.29% 167.33% 127.76% 100.00%
Tax Rate -9.44 % 16.51 % 33.40 % 28.37 % 5.00 % 15.16 % 36.95 % -
  QoQ % -157.18% -50.57% 17.73% 467.40% -67.02% -58.97% -
  Horiz. % -25.55% 44.68% 90.39% 76.78% 13.53% 41.03% 100.00%
Total Cost 68,972 63,456 61,598 62,355 54,670 59,227 60,184 9.50%
  QoQ % 8.69% 3.02% -1.21% 14.06% -7.69% -1.59% -
  Horiz. % 114.60% 105.44% 102.35% 103.61% 90.84% 98.41% 100.00%
Net Worth 184,799 182,399 182,399 180,000 177,600 175,200 172,800 4.57%
  QoQ % 1.32% 0.00% 1.33% 1.35% 1.37% 1.39% -
  Horiz. % 106.94% 105.56% 105.56% 104.17% 102.78% 101.39% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,400 2,400 2,400 2,400 2,400 2,400 2,400 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Div Payout % 55.34 % 73.48 % 72.57 % 44.07 % 44.58 % 58.39 % 74.60 % -18.04%
  QoQ % -24.69% 1.25% 64.67% -1.14% -23.65% -21.73% -
  Horiz. % 74.18% 98.50% 97.28% 59.08% 59.76% 78.27% 100.00%
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 184,799 182,399 182,399 180,000 177,600 175,200 172,800 4.57%
  QoQ % 1.32% 0.00% 1.33% 1.35% 1.37% 1.39% -
  Horiz. % 106.94% 105.56% 105.56% 104.17% 102.78% 101.39% 100.00%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.92 % 4.89 % 5.08 % 8.03 % 8.96 % 6.49 % 5.09 % 10.58%
  QoQ % 21.06% -3.74% -36.74% -10.38% 38.06% 27.50% -
  Horiz. % 116.31% 96.07% 99.80% 157.76% 176.03% 127.50% 100.00%
ROE 2.35 % 1.79 % 1.81 % 3.03 % 3.03 % 2.35 % 1.86 % 16.85%
  QoQ % 31.28% -1.10% -40.26% 0.00% 28.94% 26.34% -
  Horiz. % 126.34% 96.24% 97.31% 162.90% 162.90% 126.34% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.55 27.80 27.04 28.25 25.02 26.39 26.42 10.16%
  QoQ % 9.89% 2.81% -4.28% 12.91% -5.19% -0.11% -
  Horiz. % 115.63% 105.22% 102.35% 106.93% 94.70% 99.89% 100.00%
EPS 1.81 1.36 1.38 2.27 2.24 1.71 1.34 22.17%
  QoQ % 33.09% -1.45% -39.21% 1.34% 30.99% 27.61% -
  Horiz. % 135.07% 101.49% 102.99% 169.40% 167.16% 127.61% 100.00%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 0.7700 0.7600 0.7600 0.7500 0.7400 0.7300 0.7200 4.57%
  QoQ % 1.32% 0.00% 1.33% 1.35% 1.37% 1.39% -
  Horiz. % 106.94% 105.56% 105.56% 104.17% 102.78% 101.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.55 27.80 27.04 28.25 25.02 26.39 26.42 10.16%
  QoQ % 9.89% 2.81% -4.28% 12.91% -5.19% -0.11% -
  Horiz. % 115.63% 105.22% 102.35% 106.93% 94.70% 99.89% 100.00%
EPS 1.81 1.36 1.38 2.27 2.24 1.71 1.34 22.17%
  QoQ % 33.09% -1.45% -39.21% 1.34% 30.99% 27.61% -
  Horiz. % 135.07% 101.49% 102.99% 169.40% 167.16% 127.61% 100.00%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 0.7700 0.7600 0.7600 0.7500 0.7400 0.7300 0.7200 4.57%
  QoQ % 1.32% 0.00% 1.33% 1.35% 1.37% 1.39% -
  Horiz. % 106.94% 105.56% 105.56% 104.17% 102.78% 101.39% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.5700 1.6100 1.5600 1.3700 1.7400 2.5000 2.2900 -
P/RPS 5.14 5.79 5.77 4.85 6.95 9.47 8.67 -29.41%
  QoQ % -11.23% 0.35% 18.97% -30.22% -26.61% 9.23% -
  Horiz. % 59.28% 66.78% 66.55% 55.94% 80.16% 109.23% 100.00%
P/EPS 86.88 118.31 113.21 60.37 77.58 145.99 170.84 -36.26%
  QoQ % -26.57% 4.50% 87.53% -22.18% -46.86% -14.55% -
  Horiz. % 50.85% 69.25% 66.27% 35.34% 45.41% 85.45% 100.00%
EY 1.15 0.85 0.88 1.66 1.29 0.69 0.59 55.97%
  QoQ % 35.29% -3.41% -46.99% 28.68% 86.96% 16.95% -
  Horiz. % 194.92% 144.07% 149.15% 281.36% 218.64% 116.95% 100.00%
DY 0.64 0.62 0.64 0.73 0.57 0.40 0.44 28.35%
  QoQ % 3.23% -3.12% -12.33% 28.07% 42.50% -9.09% -
  Horiz. % 145.45% 140.91% 145.45% 165.91% 129.55% 90.91% 100.00%
P/NAPS 2.04 2.12 2.05 1.83 2.35 3.42 3.18 -25.60%
  QoQ % -3.77% 3.41% 12.02% -22.13% -31.29% 7.55% -
  Horiz. % 64.15% 66.67% 64.47% 57.55% 73.90% 107.55% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 24/08/17 29/05/17 21/02/17 24/11/16 23/08/16 26/05/16 -
Price 1.4600 1.6100 1.6500 1.5100 1.4400 1.8200 2.1000 -
P/RPS 4.78 5.79 6.10 5.35 5.76 6.90 7.95 -28.74%
  QoQ % -17.44% -5.08% 14.02% -7.12% -16.52% -13.21% -
  Horiz. % 60.13% 72.83% 76.73% 67.30% 72.45% 86.79% 100.00%
P/EPS 80.79 118.31 119.75 66.54 64.20 106.28 156.67 -35.67%
  QoQ % -31.71% -1.20% 79.97% 3.64% -39.59% -32.16% -
  Horiz. % 51.57% 75.52% 76.43% 42.47% 40.98% 67.84% 100.00%
EY 1.24 0.85 0.84 1.50 1.56 0.94 0.64 55.35%
  QoQ % 45.88% 1.19% -44.00% -3.85% 65.96% 46.88% -
  Horiz. % 193.75% 132.81% 131.25% 234.38% 243.75% 146.88% 100.00%
DY 0.68 0.62 0.61 0.66 0.69 0.55 0.48 26.11%
  QoQ % 9.68% 1.64% -7.58% -4.35% 25.45% 14.58% -
  Horiz. % 141.67% 129.17% 127.08% 137.50% 143.75% 114.58% 100.00%
P/NAPS 1.90 2.12 2.17 2.01 1.95 2.49 2.92 -24.89%
  QoQ % -10.38% -2.30% 7.96% 3.08% -21.69% -14.73% -
  Horiz. % 65.07% 72.60% 74.32% 68.84% 66.78% 85.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
7. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
8. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
PARTNERS & BROKERS