Highlights

[OFI] QoQ Quarter Result on 2018-12-31 [#3]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 21-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     91.72%    YoY -     53.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 68,078 63,447 65,339 80,978 73,692 66,829 73,223 -4.74%
  QoQ % 7.30% -2.90% -19.31% 9.89% 10.27% -8.73% -
  Horiz. % 92.97% 86.65% 89.23% 110.59% 100.64% 91.27% 100.00%
PBT 2,922 2,719 3,315 7,306 3,487 4,065 -1,024 -
  QoQ % 7.47% -17.98% -54.63% 109.52% -14.22% 496.97% -
  Horiz. % -285.35% -265.53% -323.73% -713.48% -340.53% -396.97% 100.00%
Tax -1,019 -756 392 -2,187 -817 -930 1,291 -
  QoQ % -34.79% -292.86% 117.92% -167.69% 12.15% -172.04% -
  Horiz. % -78.93% -58.56% 30.36% -169.40% -63.28% -72.04% 100.00%
NP 1,903 1,963 3,707 5,119 2,670 3,135 267 269.91%
  QoQ % -3.06% -47.05% -27.58% 91.72% -14.83% 1,074.16% -
  Horiz. % 712.73% 735.21% 1,388.39% 1,917.23% 1,000.00% 1,174.16% 100.00%
NP to SH 1,903 1,963 3,707 5,119 2,670 3,135 267 269.91%
  QoQ % -3.06% -47.05% -27.58% 91.72% -14.83% 1,074.16% -
  Horiz. % 712.73% 735.21% 1,388.39% 1,917.23% 1,000.00% 1,174.16% 100.00%
Tax Rate 34.87 % 27.80 % -11.83 % 29.93 % 23.43 % 22.88 % - % -
  QoQ % 25.43% 335.00% -139.53% 27.74% 2.40% 0.00% -
  Horiz. % 152.40% 121.50% -51.70% 130.81% 102.40% 100.00% -
Total Cost 66,175 61,484 61,632 75,859 71,022 63,694 72,956 -6.29%
  QoQ % 7.63% -0.24% -18.75% 6.81% 11.51% -12.70% -
  Horiz. % 90.71% 84.28% 84.48% 103.98% 97.35% 87.30% 100.00%
Net Worth 192,000 192,000 192,000 194,400 189,600 187,199 184,799 2.58%
  QoQ % 0.00% 0.00% -1.23% 2.53% 1.28% 1.30% -
  Horiz. % 103.90% 103.90% 103.90% 105.19% 102.60% 101.30% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 720 720 1,679 - 1,200 1,200 - -
  QoQ % 0.00% -57.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 60.00% 140.00% 0.00% 100.00% 100.00% -
Div Payout % 37.84 % 36.68 % 45.32 % - % 44.94 % 38.28 % - % -
  QoQ % 3.16% -19.06% 0.00% 0.00% 17.40% 0.00% -
  Horiz. % 98.85% 95.82% 118.39% 0.00% 117.40% 100.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 192,000 192,000 192,000 194,400 189,600 187,199 184,799 2.58%
  QoQ % 0.00% 0.00% -1.23% 2.53% 1.28% 1.30% -
  Horiz. % 103.90% 103.90% 103.90% 105.19% 102.60% 101.30% 100.00%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.80 % 3.09 % 5.67 % 6.32 % 3.62 % 4.69 % 0.36 % 292.07%
  QoQ % -9.39% -45.50% -10.28% 74.59% -22.81% 1,202.78% -
  Horiz. % 777.78% 858.33% 1,575.00% 1,755.56% 1,005.56% 1,302.78% 100.00%
ROE 0.99 % 1.02 % 1.93 % 2.63 % 1.41 % 1.67 % 0.14 % 267.98%
  QoQ % -2.94% -47.15% -26.62% 86.52% -15.57% 1,092.86% -
  Horiz. % 707.14% 728.57% 1,378.57% 1,878.57% 1,007.14% 1,192.86% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.37 26.44 27.22 33.74 30.71 27.85 30.51 -4.73%
  QoQ % 7.30% -2.87% -19.32% 9.87% 10.27% -8.72% -
  Horiz. % 92.99% 86.66% 89.22% 110.59% 100.66% 91.28% 100.00%
EPS 0.79 0.82 1.54 2.13 1.11 1.31 0.11 271.79%
  QoQ % -3.66% -46.75% -27.70% 91.89% -15.27% 1,090.91% -
  Horiz. % 718.18% 745.45% 1,400.00% 1,936.36% 1,009.09% 1,190.91% 100.00%
DPS 0.30 0.30 0.70 0.00 0.50 0.50 0.00 -
  QoQ % 0.00% -57.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 60.00% 140.00% 0.00% 100.00% 100.00% -
NAPS 0.8000 0.8000 0.8000 0.8100 0.7900 0.7800 0.7700 2.58%
  QoQ % 0.00% 0.00% -1.23% 2.53% 1.28% 1.30% -
  Horiz. % 103.90% 103.90% 103.90% 105.19% 102.60% 101.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.37 26.44 27.22 33.74 30.71 27.85 30.51 -4.73%
  QoQ % 7.30% -2.87% -19.32% 9.87% 10.27% -8.72% -
  Horiz. % 92.99% 86.66% 89.22% 110.59% 100.66% 91.28% 100.00%
EPS 0.79 0.82 1.54 2.13 1.11 1.31 0.11 271.79%
  QoQ % -3.66% -46.75% -27.70% 91.89% -15.27% 1,090.91% -
  Horiz. % 718.18% 745.45% 1,400.00% 1,936.36% 1,009.09% 1,190.91% 100.00%
DPS 0.30 0.30 0.70 0.00 0.50 0.50 0.00 -
  QoQ % 0.00% -57.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 60.00% 140.00% 0.00% 100.00% 100.00% -
NAPS 0.8000 0.8000 0.8000 0.8100 0.7900 0.7800 0.7700 2.58%
  QoQ % 0.00% 0.00% -1.23% 2.53% 1.28% 1.30% -
  Horiz. % 103.90% 103.90% 103.90% 105.19% 102.60% 101.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.6600 0.7600 0.7700 0.6900 0.8050 0.9550 0.9550 -
P/RPS 2.33 2.87 2.83 2.04 2.62 3.43 3.13 -17.85%
  QoQ % -18.82% 1.41% 38.73% -22.14% -23.62% 9.58% -
  Horiz. % 74.44% 91.69% 90.42% 65.18% 83.71% 109.58% 100.00%
P/EPS 83.24 92.92 49.85 32.35 72.36 73.11 858.43 -78.86%
  QoQ % -10.42% 86.40% 54.10% -55.29% -1.03% -91.48% -
  Horiz. % 9.70% 10.82% 5.81% 3.77% 8.43% 8.52% 100.00%
EY 1.20 1.08 2.01 3.09 1.38 1.37 0.12 363.51%
  QoQ % 11.11% -46.27% -34.95% 123.91% 0.73% 1,041.67% -
  Horiz. % 1,000.00% 900.00% 1,675.00% 2,575.00% 1,150.00% 1,141.67% 100.00%
DY 0.45 0.39 0.91 0.00 0.62 0.52 0.00 -
  QoQ % 15.38% -57.14% 0.00% 0.00% 19.23% 0.00% -
  Horiz. % 86.54% 75.00% 175.00% 0.00% 119.23% 100.00% -
P/NAPS 0.83 0.95 0.96 0.85 1.02 1.22 1.24 -23.46%
  QoQ % -12.63% -1.04% 12.94% -16.67% -16.39% -1.61% -
  Horiz. % 66.94% 76.61% 77.42% 68.55% 82.26% 98.39% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 28/08/19 30/05/19 21/02/19 29/11/18 29/08/18 30/05/18 -
Price 0.7500 0.7000 0.8050 0.7200 0.6700 0.8500 0.9300 -
P/RPS 2.64 2.65 2.96 2.13 2.18 3.05 3.05 -9.17%
  QoQ % -0.38% -10.47% 38.97% -2.29% -28.52% 0.00% -
  Horiz. % 86.56% 86.89% 97.05% 69.84% 71.48% 100.00% 100.00%
P/EPS 94.59 85.58 52.12 33.76 60.22 65.07 835.96 -76.57%
  QoQ % 10.53% 64.20% 54.38% -43.94% -7.45% -92.22% -
  Horiz. % 11.32% 10.24% 6.23% 4.04% 7.20% 7.78% 100.00%
EY 1.06 1.17 1.92 2.96 1.66 1.54 0.12 326.75%
  QoQ % -9.40% -39.06% -35.14% 78.31% 7.79% 1,183.33% -
  Horiz. % 883.33% 975.00% 1,600.00% 2,466.67% 1,383.33% 1,283.33% 100.00%
DY 0.40 0.43 0.87 0.00 0.75 0.59 0.00 -
  QoQ % -6.98% -50.57% 0.00% 0.00% 27.12% 0.00% -
  Horiz. % 67.80% 72.88% 147.46% 0.00% 127.12% 100.00% -
P/NAPS 0.94 0.88 1.01 0.89 0.85 1.09 1.21 -15.48%
  QoQ % 6.82% -12.87% 13.48% 4.71% -22.02% -9.92% -
  Horiz. % 77.69% 72.73% 83.47% 73.55% 70.25% 90.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS