Highlights

[OFI] QoQ Quarter Result on 2018-12-31 [#3]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 21-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     91.72%    YoY -     53.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 63,447 65,339 80,978 73,692 66,829 73,223 75,061 -10.63%
  QoQ % -2.90% -19.31% 9.89% 10.27% -8.73% -2.45% -
  Horiz. % 84.53% 87.05% 107.88% 98.18% 89.03% 97.55% 100.00%
PBT 2,719 3,315 7,306 3,487 4,065 -1,024 1,409 55.19%
  QoQ % -17.98% -54.63% 109.52% -14.22% 496.97% -172.68% -
  Horiz. % 192.97% 235.27% 518.52% 247.48% 288.50% -72.68% 100.00%
Tax -756 392 -2,187 -817 -930 1,291 1,923 -
  QoQ % -292.86% 117.92% -167.69% 12.15% -172.04% -32.87% -
  Horiz. % -39.31% 20.38% -113.73% -42.49% -48.36% 67.13% 100.00%
NP 1,963 3,707 5,119 2,670 3,135 267 3,332 -29.79%
  QoQ % -47.05% -27.58% 91.72% -14.83% 1,074.16% -91.99% -
  Horiz. % 58.91% 111.25% 153.63% 80.13% 94.09% 8.01% 100.00%
NP to SH 1,963 3,707 5,119 2,670 3,135 267 3,332 -29.79%
  QoQ % -47.05% -27.58% 91.72% -14.83% 1,074.16% -91.99% -
  Horiz. % 58.91% 111.25% 153.63% 80.13% 94.09% 8.01% 100.00%
Tax Rate 27.80 % -11.83 % 29.93 % 23.43 % 22.88 % - % -136.48 % -
  QoQ % 335.00% -139.53% 27.74% 2.40% 0.00% 0.00% -
  Horiz. % -20.37% 8.67% -21.93% -17.17% -16.76% 0.00% 100.00%
Total Cost 61,484 61,632 75,859 71,022 63,694 72,956 71,729 -9.79%
  QoQ % -0.24% -18.75% 6.81% 11.51% -12.70% 1.71% -
  Horiz. % 85.72% 85.92% 105.76% 99.01% 88.80% 101.71% 100.00%
Net Worth 192,000 192,000 194,400 189,600 187,199 184,799 184,799 2.59%
  QoQ % 0.00% -1.23% 2.53% 1.28% 1.30% 0.00% -
  Horiz. % 103.90% 103.90% 105.19% 102.60% 101.30% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 720 1,679 - 1,200 1,200 - 1,200 -28.93%
  QoQ % -57.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 140.00% 0.00% 100.00% 100.00% 0.00% 100.00%
Div Payout % 36.68 % 45.32 % - % 44.94 % 38.28 % - % 36.01 % 1.24%
  QoQ % -19.06% 0.00% 0.00% 17.40% 0.00% 0.00% -
  Horiz. % 101.86% 125.85% 0.00% 124.80% 106.30% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 192,000 192,000 194,400 189,600 187,199 184,799 184,799 2.59%
  QoQ % 0.00% -1.23% 2.53% 1.28% 1.30% 0.00% -
  Horiz. % 103.90% 103.90% 105.19% 102.60% 101.30% 100.00% 100.00%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.09 % 5.67 % 6.32 % 3.62 % 4.69 % 0.36 % 4.44 % -21.52%
  QoQ % -45.50% -10.28% 74.59% -22.81% 1,202.78% -91.89% -
  Horiz. % 69.59% 127.70% 142.34% 81.53% 105.63% 8.11% 100.00%
ROE 1.02 % 1.93 % 2.63 % 1.41 % 1.67 % 0.14 % 1.80 % -31.59%
  QoQ % -47.15% -26.62% 86.52% -15.57% 1,092.86% -92.22% -
  Horiz. % 56.67% 107.22% 146.11% 78.33% 92.78% 7.78% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.44 27.22 33.74 30.71 27.85 30.51 31.28 -10.63%
  QoQ % -2.87% -19.32% 9.87% 10.27% -8.72% -2.46% -
  Horiz. % 84.53% 87.02% 107.86% 98.18% 89.03% 97.54% 100.00%
EPS 0.82 1.54 2.13 1.11 1.31 0.11 1.39 -29.73%
  QoQ % -46.75% -27.70% 91.89% -15.27% 1,090.91% -92.09% -
  Horiz. % 58.99% 110.79% 153.24% 79.86% 94.24% 7.91% 100.00%
DPS 0.30 0.70 0.00 0.50 0.50 0.00 0.50 -28.93%
  QoQ % -57.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 140.00% 0.00% 100.00% 100.00% 0.00% 100.00%
NAPS 0.8000 0.8000 0.8100 0.7900 0.7800 0.7700 0.7700 2.59%
  QoQ % 0.00% -1.23% 2.53% 1.28% 1.30% 0.00% -
  Horiz. % 103.90% 103.90% 105.19% 102.60% 101.30% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.44 27.22 33.74 30.71 27.85 30.51 31.28 -10.63%
  QoQ % -2.87% -19.32% 9.87% 10.27% -8.72% -2.46% -
  Horiz. % 84.53% 87.02% 107.86% 98.18% 89.03% 97.54% 100.00%
EPS 0.82 1.54 2.13 1.11 1.31 0.11 1.39 -29.73%
  QoQ % -46.75% -27.70% 91.89% -15.27% 1,090.91% -92.09% -
  Horiz. % 58.99% 110.79% 153.24% 79.86% 94.24% 7.91% 100.00%
DPS 0.30 0.70 0.00 0.50 0.50 0.00 0.50 -28.93%
  QoQ % -57.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 140.00% 0.00% 100.00% 100.00% 0.00% 100.00%
NAPS 0.8000 0.8000 0.8100 0.7900 0.7800 0.7700 0.7700 2.59%
  QoQ % 0.00% -1.23% 2.53% 1.28% 1.30% 0.00% -
  Horiz. % 103.90% 103.90% 105.19% 102.60% 101.30% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.7600 0.7700 0.6900 0.8050 0.9550 0.9550 1.3700 -
P/RPS 2.87 2.83 2.04 2.62 3.43 3.13 4.38 -24.62%
  QoQ % 1.41% 38.73% -22.14% -23.62% 9.58% -28.54% -
  Horiz. % 65.53% 64.61% 46.58% 59.82% 78.31% 71.46% 100.00%
P/EPS 92.92 49.85 32.35 72.36 73.11 858.43 98.68 -3.94%
  QoQ % 86.40% 54.10% -55.29% -1.03% -91.48% 769.91% -
  Horiz. % 94.16% 50.52% 32.78% 73.33% 74.09% 869.91% 100.00%
EY 1.08 2.01 3.09 1.38 1.37 0.12 1.01 4.58%
  QoQ % -46.27% -34.95% 123.91% 0.73% 1,041.67% -88.12% -
  Horiz. % 106.93% 199.01% 305.94% 136.63% 135.64% 11.88% 100.00%
DY 0.39 0.91 0.00 0.62 0.52 0.00 0.36 5.50%
  QoQ % -57.14% 0.00% 0.00% 19.23% 0.00% 0.00% -
  Horiz. % 108.33% 252.78% 0.00% 172.22% 144.44% 0.00% 100.00%
P/NAPS 0.95 0.96 0.85 1.02 1.22 1.24 1.78 -34.28%
  QoQ % -1.04% 12.94% -16.67% -16.39% -1.61% -30.34% -
  Horiz. % 53.37% 53.93% 47.75% 57.30% 68.54% 69.66% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 21/02/19 29/11/18 29/08/18 30/05/18 27/02/18 -
Price 0.7000 0.8050 0.7200 0.6700 0.8500 0.9300 1.0700 -
P/RPS 2.65 2.96 2.13 2.18 3.05 3.05 3.42 -15.68%
  QoQ % -10.47% 38.97% -2.29% -28.52% 0.00% -10.82% -
  Horiz. % 77.49% 86.55% 62.28% 63.74% 89.18% 89.18% 100.00%
P/EPS 85.58 52.12 33.76 60.22 65.07 835.96 77.07 7.25%
  QoQ % 64.20% 54.38% -43.94% -7.45% -92.22% 984.68% -
  Horiz. % 111.04% 67.63% 43.80% 78.14% 84.43% 1,084.68% 100.00%
EY 1.17 1.92 2.96 1.66 1.54 0.12 1.30 -6.80%
  QoQ % -39.06% -35.14% 78.31% 7.79% 1,183.33% -90.77% -
  Horiz. % 90.00% 147.69% 227.69% 127.69% 118.46% 9.23% 100.00%
DY 0.43 0.87 0.00 0.75 0.59 0.00 0.47 -5.77%
  QoQ % -50.57% 0.00% 0.00% 27.12% 0.00% 0.00% -
  Horiz. % 91.49% 185.11% 0.00% 159.57% 125.53% 0.00% 100.00%
P/NAPS 0.88 1.01 0.89 0.85 1.09 1.21 1.39 -26.33%
  QoQ % -12.87% 13.48% 4.71% -22.02% -9.92% -12.95% -
  Horiz. % 63.31% 72.66% 64.03% 61.15% 78.42% 87.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  313  494  808 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.02-0.005 
 ARMADA 0.48+0.035 
 MTAG 0.54+0.03 
 HSI-C7F 0.325-0.01 
 SANICHI 0.045-0.005 
 HUAAN 0.16+0.015 
 KNM 0.46+0.005 
 PUC 0.0550.00 
 PRESBHD 0.50+0.015 
 HSI-H8B 0.19-0.015 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. OVERLOOKED GEM : BENEFICIARY OF BUDGET 2020 !!! Bursa Master
2. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE THIS WEEK (21-25 OCT)! smartinvestment2030
4. Bumi Armada: What Happened and Why? Weekly GreenTrade$ watchlist
5. Dayang’s Price Rise is not Reflected on Naim - Koon Yew Yin Koon Yew Yin's Blog
6. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
7. THE NUMBER ONE CHAMPION UP-TRENDING STOCK OF BURSA FOR YEAR 2019, 2020, 2021 ALL MUST NOT MISS NOW!! THE INVESTMENT APPROACH OF CALVIN TAN
8. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
Partners & Brokers