Highlights

[PERDANA] QoQ Quarter Result on 2010-06-30 [#2]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 25-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     -1,016.34%    YoY -     -311.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 66,998 75,689 70,919 57,351 50,928 119,419 156,737 -43.28%
  QoQ % -11.48% 6.73% 23.66% 12.61% -57.35% -23.81% -
  Horiz. % 42.75% 48.29% 45.25% 36.59% 32.49% 76.19% 100.00%
PBT -8,111 -19,335 -22,892 -34,847 4,177 4,653 -2,887 99.23%
  QoQ % 58.05% 15.54% 34.31% -934.26% -10.23% 261.17% -
  Horiz. % 280.95% 669.73% 792.93% 1,207.03% -144.68% -161.17% 100.00%
Tax -336 219 -957 1,778 -549 -303 -5,193 -83.91%
  QoQ % -253.42% 122.88% -153.82% 423.86% -81.19% 94.17% -
  Horiz. % 6.47% -4.22% 18.43% -34.24% 10.57% 5.83% 100.00%
NP -8,447 -19,116 -23,849 -33,069 3,628 4,350 -8,080 3.01%
  QoQ % 55.81% 19.85% 27.88% -1,011.49% -16.60% 153.84% -
  Horiz. % 104.54% 236.58% 295.16% 409.27% -44.90% -53.84% 100.00%
NP to SH -8,364 -18,888 -23,734 -32,979 3,599 4,050 -8,938 -4.33%
  QoQ % 55.72% 20.42% 28.03% -1,016.34% -11.14% 145.31% -
  Horiz. % 93.58% 211.32% 265.54% 368.98% -40.27% -45.31% 100.00%
Tax Rate - % - % - % - % 13.14 % 6.51 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 101.84% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 201.84% 100.00% -
Total Cost 75,445 94,805 94,768 90,420 47,300 115,069 164,817 -40.63%
  QoQ % -20.42% 0.04% 4.81% 91.16% -58.89% -30.18% -
  Horiz. % 45.78% 57.52% 57.50% 54.86% 28.70% 69.82% 100.00%
Net Worth 485,651 463,776 458,311 461,348 505,644 562,830 569,052 -10.04%
  QoQ % 4.72% 1.19% -0.66% -8.76% -10.16% -1.09% -
  Horiz. % 85.34% 81.50% 80.54% 81.07% 88.86% 98.91% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 5,955 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 147.06 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 485,651 463,776 458,311 461,348 505,644 562,830 569,052 -10.04%
  QoQ % 4.72% 1.19% -0.66% -8.76% -10.16% -1.09% -
  Horiz. % 85.34% 81.50% 80.54% 81.07% 88.86% 98.91% 100.00%
NOSH 449,677 414,085 327,365 297,644 297,438 297,794 297,933 31.61%
  QoQ % 8.60% 26.49% 9.99% 0.07% -0.12% -0.05% -
  Horiz. % 150.93% 138.99% 109.88% 99.90% 99.83% 99.95% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -12.61 % -25.26 % -33.63 % -57.66 % 7.12 % 3.64 % -5.16 % 81.53%
  QoQ % 50.08% 24.89% 41.68% -909.83% 95.60% 170.54% -
  Horiz. % 244.38% 489.53% 651.74% 1,117.44% -137.98% -70.54% 100.00%
ROE -1.72 % -4.07 % -5.18 % -7.15 % 0.71 % 0.72 % -1.57 % 6.28%
  QoQ % 57.74% 21.43% 27.55% -1,107.04% -1.39% 145.86% -
  Horiz. % 109.55% 259.24% 329.94% 455.41% -45.22% -45.86% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.90 18.28 21.66 19.27 17.12 40.10 52.61 -56.91%
  QoQ % -18.49% -15.60% 12.40% 12.56% -57.31% -23.78% -
  Horiz. % 28.32% 34.75% 41.17% 36.63% 32.54% 76.22% 100.00%
EPS -1.86 -4.56 -7.25 -11.08 1.21 1.36 -3.00 -27.31%
  QoQ % 59.21% 37.10% 34.57% -1,015.70% -11.03% 145.33% -
  Horiz. % 62.00% 152.00% 241.67% 369.33% -40.33% -45.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.0800 1.1200 1.4000 1.5500 1.7000 1.8900 1.9100 -31.64%
  QoQ % -3.57% -20.00% -9.68% -8.82% -10.05% -1.05% -
  Horiz. % 56.54% 58.64% 73.30% 81.15% 89.01% 98.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 778,470
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.61 9.72 9.11 7.37 6.54 15.34 20.13 -43.26%
  QoQ % -11.42% 6.70% 23.61% 12.69% -57.37% -23.80% -
  Horiz. % 42.77% 48.29% 45.26% 36.61% 32.49% 76.20% 100.00%
EPS -1.07 -2.43 -3.05 -4.24 0.46 0.52 -1.15 -4.70%
  QoQ % 55.97% 20.33% 28.07% -1,021.74% -11.54% 145.22% -
  Horiz. % 93.04% 211.30% 265.22% 368.70% -40.00% -45.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.77 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.6239 0.5958 0.5887 0.5926 0.6495 0.7230 0.7310 -10.03%
  QoQ % 4.72% 1.21% -0.66% -8.76% -10.17% -1.09% -
  Horiz. % 85.35% 81.50% 80.53% 81.07% 88.85% 98.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.0500 1.0600 0.8500 1.3000 1.3900 1.4500 2.5300 -
P/RPS 7.05 5.80 3.92 6.75 8.12 3.62 4.81 29.06%
  QoQ % 21.55% 47.96% -41.93% -16.87% 124.31% -24.74% -
  Horiz. % 146.57% 120.58% 81.50% 140.33% 168.81% 75.26% 100.00%
P/EPS -56.45 -23.24 -11.72 -11.73 114.88 106.62 -84.33 -23.50%
  QoQ % -142.90% -98.29% 0.09% -110.21% 7.75% 226.43% -
  Horiz. % 66.94% 27.56% 13.90% 13.91% -136.23% -126.43% 100.00%
EY -1.77 -4.30 -8.53 -8.52 0.87 0.94 -1.19 30.33%
  QoQ % 58.84% 49.59% -0.12% -1,079.31% -7.45% 178.99% -
  Horiz. % 148.74% 361.34% 716.81% 715.97% -73.11% -78.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.38 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.97 0.95 0.61 0.84 0.82 0.77 1.32 -18.58%
  QoQ % 2.11% 55.74% -27.38% 2.44% 6.49% -41.67% -
  Horiz. % 73.48% 71.97% 46.21% 63.64% 62.12% 58.33% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 24/11/10 25/08/10 27/05/10 25/02/10 16/11/09 -
Price 0.9900 0.9000 0.7700 1.2300 1.1800 1.3500 1.9900 -
P/RPS 6.64 4.92 3.55 6.38 6.89 3.37 3.78 45.64%
  QoQ % 34.96% 38.59% -44.36% -7.40% 104.45% -10.85% -
  Horiz. % 175.66% 130.16% 93.92% 168.78% 182.28% 89.15% 100.00%
P/EPS -53.23 -19.73 -10.62 -11.10 97.52 99.26 -66.33 -13.65%
  QoQ % -169.79% -85.78% 4.32% -111.38% -1.75% 249.65% -
  Horiz. % 80.25% 29.75% 16.01% 16.73% -147.02% -149.65% 100.00%
EY -1.88 -5.07 -9.42 -9.01 1.03 1.01 -1.51 15.75%
  QoQ % 62.92% 46.18% -4.55% -974.76% 1.98% 166.89% -
  Horiz. % 124.50% 335.76% 623.84% 596.69% -68.21% -66.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.48 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.92 0.80 0.55 0.79 0.69 0.71 1.04 -7.86%
  QoQ % 15.00% 45.45% -30.38% 14.49% -2.82% -31.73% -
  Horiz. % 88.46% 76.92% 52.88% 75.96% 66.35% 68.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers