Highlights

[PERDANA] QoQ Quarter Result on 2018-06-30 [#2]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 24-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     115.15%    YoY -     113.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 25,702 64,076 61,214 47,587 16,776 33,927 49,754 -35.64%
  QoQ % -59.89% 4.68% 28.64% 183.66% -50.55% -31.81% -
  Horiz. % 51.66% 128.79% 123.03% 95.64% 33.72% 68.19% 100.00%
PBT -32,675 8,303 7,783 11,043 -66,050 -46,296 -13,713 78.49%
  QoQ % -493.53% 6.68% -29.52% 116.72% -42.67% -237.61% -
  Horiz. % 238.28% -60.55% -56.76% -80.53% 481.66% 337.61% 100.00%
Tax -266 812 -1,250 -946 -605 6,748 -5,140 -86.14%
  QoQ % -132.76% 164.96% -32.14% -56.36% -108.97% 231.28% -
  Horiz. % 5.18% -15.80% 24.32% 18.40% 11.77% -131.28% 100.00%
NP -32,941 9,115 6,533 10,097 -66,655 -39,548 -18,853 45.12%
  QoQ % -461.39% 39.52% -35.30% 115.15% -68.54% -109.77% -
  Horiz. % 174.73% -48.35% -34.65% -53.56% 353.55% 209.77% 100.00%
NP to SH -32,941 9,115 6,533 10,098 -66,655 -39,547 -18,853 45.12%
  QoQ % -461.39% 39.52% -35.30% 115.15% -68.55% -109.77% -
  Horiz. % 174.73% -48.35% -34.65% -53.56% 353.55% 209.77% 100.00%
Tax Rate - % -9.78 % 16.06 % 8.57 % - % - % - % -
  QoQ % 0.00% -160.90% 87.40% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -114.12% 187.40% 100.00% - - -
Total Cost 58,643 54,961 54,681 37,490 83,431 73,475 68,607 -9.94%
  QoQ % 6.70% 0.51% 45.85% -55.06% 13.55% 7.10% -
  Horiz. % 85.48% 80.11% 79.70% 54.64% 121.61% 107.10% 100.00%
Net Worth 412,589 459,297 451,513 435,943 404,804 498,221 560,499 -18.49%
  QoQ % -10.17% 1.72% 3.57% 7.69% -18.75% -11.11% -
  Horiz. % 73.61% 81.94% 80.56% 77.78% 72.22% 88.89% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 412,589 459,297 451,513 435,943 404,804 498,221 560,499 -18.49%
  QoQ % -10.17% 1.72% 3.57% 7.69% -18.75% -11.11% -
  Horiz. % 73.61% 81.94% 80.56% 77.78% 72.22% 88.89% 100.00%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -128.17 % 14.23 % 10.67 % 21.22 % -397.32 % -116.57 % -37.89 % 125.51%
  QoQ % -1,000.70% 33.36% -49.72% 105.34% -240.84% -207.65% -
  Horiz. % 338.27% -37.56% -28.16% -56.00% 1,048.61% 307.65% 100.00%
ROE -7.98 % 1.98 % 1.45 % 2.32 % -16.47 % -7.94 % -3.36 % 78.10%
  QoQ % -503.03% 36.55% -37.50% 114.09% -107.43% -136.31% -
  Horiz. % 237.50% -58.93% -43.15% -69.05% 490.18% 236.31% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.30 8.23 7.86 6.11 2.15 4.36 6.39 -35.66%
  QoQ % -59.90% 4.71% 28.64% 184.19% -50.69% -31.77% -
  Horiz. % 51.64% 128.79% 123.00% 95.62% 33.65% 68.23% 100.00%
EPS -4.23 1.17 0.84 1.30 -8.56 -5.08 -2.42 45.15%
  QoQ % -461.54% 39.29% -35.38% 115.19% -68.50% -109.92% -
  Horiz. % 174.79% -48.35% -34.71% -53.72% 353.72% 209.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5900 0.5800 0.5600 0.5200 0.6400 0.7200 -18.49%
  QoQ % -10.17% 1.72% 3.57% 7.69% -18.75% -11.11% -
  Horiz. % 73.61% 81.94% 80.56% 77.78% 72.22% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 778,470
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.30 8.23 7.86 6.11 2.15 4.36 6.39 -35.66%
  QoQ % -59.90% 4.71% 28.64% 184.19% -50.69% -31.77% -
  Horiz. % 51.64% 128.79% 123.00% 95.62% 33.65% 68.23% 100.00%
EPS -4.23 1.17 0.84 1.30 -8.56 -5.08 -2.42 45.15%
  QoQ % -461.54% 39.29% -35.38% 115.19% -68.50% -109.92% -
  Horiz. % 174.79% -48.35% -34.71% -53.72% 353.72% 209.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5900 0.5800 0.5600 0.5200 0.6400 0.7200 -18.49%
  QoQ % -10.17% 1.72% 3.57% 7.69% -18.75% -11.11% -
  Horiz. % 73.61% 81.94% 80.56% 77.78% 72.22% 88.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.4100 0.2150 0.2200 0.1950 0.2600 0.3250 1.5400 -
P/RPS 12.42 2.61 2.80 3.19 12.07 7.46 24.10 -35.75%
  QoQ % 375.86% -6.79% -12.23% -73.57% 61.80% -69.05% -
  Horiz. % 51.54% 10.83% 11.62% 13.24% 50.08% 30.95% 100.00%
P/EPS -9.69 18.36 26.22 15.03 -3.04 -6.40 -63.59 -71.50%
  QoQ % -152.78% -29.98% 74.45% 594.41% 52.50% 89.94% -
  Horiz. % 15.24% -28.87% -41.23% -23.64% 4.78% 10.06% 100.00%
EY -10.32 5.45 3.81 6.65 -32.93 -15.63 -1.57 251.31%
  QoQ % -289.36% 43.04% -42.71% 120.19% -110.68% -895.54% -
  Horiz. % 657.32% -347.13% -242.68% -423.57% 2,097.45% 995.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.36 0.38 0.35 0.50 0.51 2.14 -49.44%
  QoQ % 113.89% -5.26% 8.57% -30.00% -1.96% -76.17% -
  Horiz. % 35.98% 16.82% 17.76% 16.36% 23.36% 23.83% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 21/02/19 22/11/18 24/08/18 - 22/02/18 - -
Price 0.3100 0.2650 0.2900 0.2100 0.2150 0.3250 1.5400 -
P/RPS 9.39 3.22 3.69 3.44 9.98 7.46 24.10 -46.68%
  QoQ % 191.61% -12.74% 7.27% -65.53% 33.78% -69.05% -
  Horiz. % 38.96% 13.36% 15.31% 14.27% 41.41% 30.95% 100.00%
P/EPS -7.33 22.63 34.56 16.19 -2.51 -6.40 -63.59 -76.35%
  QoQ % -132.39% -34.52% 113.47% 745.02% 60.78% 89.94% -
  Horiz. % 11.53% -35.59% -54.35% -25.46% 3.95% 10.06% 100.00%
EY -13.65 4.42 2.89 6.18 -39.82 -15.63 -1.57 323.38%
  QoQ % -408.82% 52.94% -53.24% 115.52% -154.77% -895.54% -
  Horiz. % 869.43% -281.53% -184.08% -393.63% 2,536.31% 995.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.45 0.50 0.38 0.41 0.51 2.14 -58.15%
  QoQ % 28.89% -10.00% 31.58% -7.32% -19.61% -76.17% -
  Horiz. % 27.10% 21.03% 23.36% 17.76% 19.16% 23.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers