Highlights

[PERDANA] QoQ Quarter Result on 2019-06-30 [#2]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 22-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     83.49%    YoY -     -153.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 87,409 62,842 25,702 64,076 61,214 47,587 16,776 200.24%
  QoQ % 39.09% 144.50% -59.89% 4.68% 28.64% 183.66% -
  Horiz. % 521.04% 374.59% 153.21% 381.95% 364.89% 283.66% 100.00%
PBT 18,707 -4,779 -32,675 8,303 7,783 11,043 -66,050 -
  QoQ % 491.44% 85.37% -493.53% 6.68% -29.52% 116.72% -
  Horiz. % -28.32% 7.24% 49.47% -12.57% -11.78% -16.72% 100.00%
Tax -620 -662 -266 812 -1,250 -946 -605 1.64%
  QoQ % 6.34% -148.87% -132.76% 164.96% -32.14% -56.36% -
  Horiz. % 102.48% 109.42% 43.97% -134.21% 206.61% 156.36% 100.00%
NP 18,087 -5,441 -32,941 9,115 6,533 10,097 -66,655 -
  QoQ % 432.42% 83.48% -461.39% 39.52% -35.30% 115.15% -
  Horiz. % -27.14% 8.16% 49.42% -13.67% -9.80% -15.15% 100.00%
NP to SH 18,087 -5,440 -32,941 9,115 6,533 10,098 -66,655 -
  QoQ % 432.48% 83.49% -461.39% 39.52% -35.30% 115.15% -
  Horiz. % -27.14% 8.16% 49.42% -13.67% -9.80% -15.15% 100.00%
Tax Rate 3.31 % - % - % -9.78 % 16.06 % 8.57 % - % -
  QoQ % 0.00% 0.00% 0.00% -160.90% 87.40% 0.00% -
  Horiz. % 38.62% 0.00% 0.00% -114.12% 187.40% 100.00% -
Total Cost 69,322 68,283 58,643 54,961 54,681 37,490 83,431 -11.61%
  QoQ % 1.52% 16.44% 6.70% 0.51% 45.85% -55.06% -
  Horiz. % 83.09% 81.84% 70.29% 65.88% 65.54% 44.94% 100.00%
Net Worth 451,513 420,374 412,589 459,297 451,513 435,943 404,804 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 451,513 420,374 412,589 459,297 451,513 435,943 404,804 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 20.69 % -8.66 % -128.17 % 14.23 % 10.67 % 21.22 % -397.32 % -
  QoQ % 338.91% 93.24% -1,000.70% 33.36% -49.72% 105.34% -
  Horiz. % -5.21% 2.18% 32.26% -3.58% -2.69% -5.34% 100.00%
ROE 4.01 % -1.29 % -7.98 % 1.98 % 1.45 % 2.32 % -16.47 % -
  QoQ % 410.85% 83.83% -503.03% 36.55% -37.50% 114.09% -
  Horiz. % -24.35% 7.83% 48.45% -12.02% -8.80% -14.09% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.23 8.07 3.30 8.23 7.86 6.11 2.15 200.74%
  QoQ % 39.16% 144.55% -59.90% 4.71% 28.64% 184.19% -
  Horiz. % 522.33% 375.35% 153.49% 382.79% 365.58% 284.19% 100.00%
EPS 2.32 -0.70 -4.23 1.17 0.84 1.30 -8.56 -
  QoQ % 431.43% 83.45% -461.54% 39.29% -35.38% 115.19% -
  Horiz. % -27.10% 8.18% 49.42% -13.67% -9.81% -15.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5800 0.5400 0.5300 0.5900 0.5800 0.5600 0.5200 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 778,470
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.23 8.07 3.30 8.23 7.86 6.11 2.15 200.74%
  QoQ % 39.16% 144.55% -59.90% 4.71% 28.64% 184.19% -
  Horiz. % 522.33% 375.35% 153.49% 382.79% 365.58% 284.19% 100.00%
EPS 2.32 -0.70 -4.23 1.17 0.84 1.30 -8.56 -
  QoQ % 431.43% 83.45% -461.54% 39.29% -35.38% 115.19% -
  Horiz. % -27.10% 8.18% 49.42% -13.67% -9.81% -15.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5800 0.5400 0.5300 0.5900 0.5800 0.5600 0.5200 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.3050 0.3450 0.4100 0.2150 0.2200 0.1950 0.2600 -
P/RPS 2.72 4.27 12.42 2.61 2.80 3.19 12.07 -62.93%
  QoQ % -36.30% -65.62% 375.86% -6.79% -12.23% -73.57% -
  Horiz. % 22.54% 35.38% 102.90% 21.62% 23.20% 26.43% 100.00%
P/EPS 13.13 -49.37 -9.69 18.36 26.22 15.03 -3.04 -
  QoQ % 126.60% -409.49% -152.78% -29.98% 74.45% 594.41% -
  Horiz. % -431.91% 1,624.01% 318.75% -603.95% -862.50% -494.41% 100.00%
EY 7.62 -2.03 -10.32 5.45 3.81 6.65 -32.93 -
  QoQ % 475.37% 80.33% -289.36% 43.04% -42.71% 120.19% -
  Horiz. % -23.14% 6.16% 31.34% -16.55% -11.57% -20.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.64 0.77 0.36 0.38 0.35 0.50 3.96%
  QoQ % -17.19% -16.88% 113.89% -5.26% 8.57% -30.00% -
  Horiz. % 106.00% 128.00% 154.00% 72.00% 76.00% 70.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 21/05/19 21/02/19 22/11/18 24/08/18 - -
Price 0.4550 0.3400 0.3100 0.2650 0.2900 0.2100 0.2150 -
P/RPS 4.05 4.21 9.39 3.22 3.69 3.44 9.98 -45.16%
  QoQ % -3.80% -55.17% 191.61% -12.74% 7.27% -65.53% -
  Horiz. % 40.58% 42.18% 94.09% 32.26% 36.97% 34.47% 100.00%
P/EPS 19.58 -48.65 -7.33 22.63 34.56 16.19 -2.51 -
  QoQ % 140.25% -563.71% -132.39% -34.52% 113.47% 745.02% -
  Horiz. % -780.08% 1,938.25% 292.03% -901.59% -1,376.89% -645.02% 100.00%
EY 5.11 -2.06 -13.65 4.42 2.89 6.18 -39.82 -
  QoQ % 348.06% 84.91% -408.82% 52.94% -53.24% 115.52% -
  Horiz. % -12.83% 5.17% 34.28% -11.10% -7.26% -15.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.63 0.58 0.45 0.50 0.38 0.41 53.47%
  QoQ % 23.81% 8.62% 28.89% -10.00% 31.58% -7.32% -
  Horiz. % 190.24% 153.66% 141.46% 109.76% 121.95% 92.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

227  283  509  1244 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.035 
 DYNACIA 0.08-0.005 
 HSI-H8F 0.07-0.055 
 DYNACIA-PA 0.04-0.005 
 AT 0.050.00 
 DBE 0.035+0.005 
 XDL 0.105-0.005 
 ARMADA 0.48+0.015 
 SAPNRG 0.27+0.01 
 HSI-C7J 0.125+0.04 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers