Highlights

[PERDANA] QoQ Quarter Result on 2019-06-30 [#2]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 22-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     83.49%    YoY -     -153.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 59,664 64,044 87,409 62,842 25,702 64,076 61,214 -1.69%
  QoQ % -6.84% -26.73% 39.09% 144.50% -59.89% 4.68% -
  Horiz. % 97.47% 104.62% 142.79% 102.66% 41.99% 104.68% 100.00%
PBT -13,307 4,294 18,707 -4,779 -32,675 8,303 7,783 -
  QoQ % -409.90% -77.05% 491.44% 85.37% -493.53% 6.68% -
  Horiz. % -170.98% 55.17% 240.36% -61.40% -419.83% 106.68% 100.00%
Tax -594 -6,853 -620 -662 -266 812 -1,250 -39.08%
  QoQ % 91.33% -1,005.32% 6.34% -148.87% -132.76% 164.96% -
  Horiz. % 47.52% 548.24% 49.60% 52.96% 21.28% -64.96% 100.00%
NP -13,901 -2,559 18,087 -5,441 -32,941 9,115 6,533 -
  QoQ % -443.22% -114.15% 432.42% 83.48% -461.39% 39.52% -
  Horiz. % -212.78% -39.17% 276.86% -83.28% -504.22% 139.52% 100.00%
NP to SH -13,901 -2,559 18,087 -5,440 -32,941 9,115 6,533 -
  QoQ % -443.22% -114.15% 432.48% 83.49% -461.39% 39.52% -
  Horiz. % -212.78% -39.17% 276.86% -83.27% -504.22% 139.52% 100.00%
Tax Rate - % 159.59 % 3.31 % - % - % -9.78 % 16.06 % -
  QoQ % 0.00% 4,721.45% 0.00% 0.00% 0.00% -160.90% -
  Horiz. % 0.00% 993.71% 20.61% 0.00% 0.00% -60.90% 100.00%
Total Cost 73,565 66,603 69,322 68,283 58,643 54,961 54,681 21.85%
  QoQ % 10.45% -3.92% 1.52% 16.44% 6.70% 0.51% -
  Horiz. % 134.53% 121.80% 126.78% 124.88% 107.25% 100.51% 100.00%
Net Worth 668,562 311,388 451,513 420,374 412,589 459,297 451,513 29.88%
  QoQ % 114.70% -31.03% 7.41% 1.89% -10.17% 1.72% -
  Horiz. % 148.07% 68.97% 100.00% 93.10% 91.38% 101.72% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 668,562 311,388 451,513 420,374 412,589 459,297 451,513 29.88%
  QoQ % 114.70% -31.03% 7.41% 1.89% -10.17% 1.72% -
  Horiz. % 148.07% 68.97% 100.00% 93.10% 91.38% 101.72% 100.00%
NOSH 1,591,815 778,470 778,470 778,470 778,470 778,470 778,470 61.03%
  QoQ % 104.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 204.48% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -23.30 % -4.00 % 20.69 % -8.66 % -128.17 % 14.23 % 10.67 % -
  QoQ % -482.50% -119.33% 338.91% 93.24% -1,000.70% 33.36% -
  Horiz. % -218.37% -37.49% 193.91% -81.16% -1,201.22% 133.36% 100.00%
ROE -2.08 % -0.82 % 4.01 % -1.29 % -7.98 % 1.98 % 1.45 % -
  QoQ % -153.66% -120.45% 410.85% 83.83% -503.03% 36.55% -
  Horiz. % -143.45% -56.55% 276.55% -88.97% -550.34% 136.55% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.75 8.23 11.23 8.07 3.30 8.23 7.86 -38.91%
  QoQ % -54.43% -26.71% 39.16% 144.55% -59.90% 4.71% -
  Horiz. % 47.71% 104.71% 142.88% 102.67% 41.98% 104.71% 100.00%
EPS -0.87 -0.33 2.32 -0.70 -4.23 1.17 0.84 -
  QoQ % -163.64% -114.22% 431.43% 83.45% -461.54% 39.29% -
  Horiz. % -103.57% -39.29% 276.19% -83.33% -503.57% 139.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.4000 0.5800 0.5400 0.5300 0.5900 0.5800 -19.34%
  QoQ % 5.00% -31.03% 7.41% 1.89% -10.17% 1.72% -
  Horiz. % 72.41% 68.97% 100.00% 93.10% 91.38% 101.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,214,603
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.69 2.89 3.95 2.84 1.16 2.89 2.76 -1.70%
  QoQ % -6.92% -26.84% 39.08% 144.83% -59.86% 4.71% -
  Horiz. % 97.46% 104.71% 143.12% 102.90% 42.03% 104.71% 100.00%
EPS -0.63 -0.12 0.82 -0.25 -1.49 0.41 0.29 -
  QoQ % -425.00% -114.63% 428.00% 83.22% -463.41% 41.38% -
  Horiz. % -217.24% -41.38% 282.76% -86.21% -513.79% 141.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3019 0.1406 0.2039 0.1898 0.1863 0.2074 0.2039 29.88%
  QoQ % 114.72% -31.04% 7.43% 1.88% -10.17% 1.72% -
  Horiz. % 148.06% 68.96% 100.00% 93.08% 91.37% 101.72% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.1350 0.3950 0.3050 0.3450 0.4100 0.2150 0.2200 -
P/RPS 3.60 4.80 2.72 4.27 12.42 2.61 2.80 18.22%
  QoQ % -25.00% 76.47% -36.30% -65.62% 375.86% -6.79% -
  Horiz. % 128.57% 171.43% 97.14% 152.50% 443.57% 93.21% 100.00%
P/EPS -15.46 -120.16 13.13 -49.37 -9.69 18.36 26.22 -
  QoQ % 87.13% -1,015.16% 126.60% -409.49% -152.78% -29.98% -
  Horiz. % -58.96% -458.28% 50.08% -188.29% -36.96% 70.02% 100.00%
EY -6.47 -0.83 7.62 -2.03 -10.32 5.45 3.81 -
  QoQ % -679.52% -110.89% 475.37% 80.33% -289.36% 43.04% -
  Horiz. % -169.82% -21.78% 200.00% -53.28% -270.87% 143.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.99 0.53 0.64 0.77 0.36 0.38 -10.82%
  QoQ % -67.68% 86.79% -17.19% -16.88% 113.89% -5.26% -
  Horiz. % 84.21% 260.53% 139.47% 168.42% 202.63% 94.74% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/06/20 20/02/20 21/11/19 22/08/19 21/05/19 21/02/19 22/11/18 -
Price 0.1750 0.4800 0.4550 0.3400 0.3100 0.2650 0.2900 -
P/RPS 4.67 5.83 4.05 4.21 9.39 3.22 3.69 16.99%
  QoQ % -19.90% 43.95% -3.80% -55.17% 191.61% -12.74% -
  Horiz. % 126.56% 157.99% 109.76% 114.09% 254.47% 87.26% 100.00%
P/EPS -20.04 -146.02 19.58 -48.65 -7.33 22.63 34.56 -
  QoQ % 86.28% -845.76% 140.25% -563.71% -132.39% -34.52% -
  Horiz. % -57.99% -422.51% 56.66% -140.77% -21.21% 65.48% 100.00%
EY -4.99 -0.68 5.11 -2.06 -13.65 4.42 2.89 -
  QoQ % -633.82% -113.31% 348.06% 84.91% -408.82% 52.94% -
  Horiz. % -172.66% -23.53% 176.82% -71.28% -472.32% 152.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 1.20 0.78 0.63 0.58 0.45 0.50 -10.96%
  QoQ % -65.00% 53.85% 23.81% 8.62% 28.89% -10.00% -
  Horiz. % 84.00% 240.00% 156.00% 126.00% 116.00% 90.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

206  555  597  1072 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.01 
 GPACKET 0.46-0.02 
 DGSB 0.255+0.03 
 AEM 0.16+0.005 
 DATAPRP 0.185-0.01 
 HWGB 0.755-0.025 
 VIVOCOM 0.05+0.005 
 MAHSING 0.915-0.045 
 TRIVE 0.010.00 
 KTB 0.14+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS