Highlights

[PERDANA] QoQ Quarter Result on 2015-09-30 [#3]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     -203.39%    YoY -     -231.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 49,376 42,013 48,603 45,896 64,184 69,508 77,549 -26.01%
  QoQ % 17.53% -13.56% 5.90% -28.49% -7.66% -10.37% -
  Horiz. % 63.67% 54.18% 62.67% 59.18% 82.77% 89.63% 100.00%
PBT -19,535 -11,785 -78,539 -35,520 -10,828 9,582 18,211 -
  QoQ % -65.76% 84.99% -121.11% -228.04% -213.00% -47.38% -
  Horiz. % -107.27% -64.71% -431.27% -195.05% -59.46% 52.62% 100.00%
Tax -7,207 -180 1,233 -116 -919 -497 -284 765.26%
  QoQ % -3,903.89% -114.60% 1,162.93% 87.38% -84.91% -75.00% -
  Horiz. % 2,537.68% 63.38% -434.15% 40.85% 323.59% 175.00% 100.00%
NP -26,742 -11,965 -77,306 -35,636 -11,747 9,085 17,927 -
  QoQ % -123.50% 84.52% -116.93% -203.36% -229.30% -49.32% -
  Horiz. % -149.17% -66.74% -431.23% -198.78% -65.53% 50.68% 100.00%
NP to SH -26,741 -11,965 -77,308 -35,636 -11,746 8,637 17,927 -
  QoQ % -123.49% 84.52% -116.94% -203.39% -236.00% -51.82% -
  Horiz. % -149.17% -66.74% -431.24% -198.78% -65.52% 48.18% 100.00%
Tax Rate - % - % - % - % - % 5.19 % 1.56 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 232.69% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 332.69% 100.00%
Total Cost 76,118 53,978 125,909 81,532 75,931 60,423 59,622 17.70%
  QoQ % 41.02% -57.13% 54.43% 7.38% 25.67% 1.34% -
  Horiz. % 127.67% 90.53% 211.18% 136.75% 127.35% 101.34% 100.00%
Net Worth 661,700 677,269 747,332 786,088 710,745 693,912 687,512 -2.52%
  QoQ % -2.30% -9.37% -4.93% 10.60% 2.43% 0.93% -
  Horiz. % 96.25% 98.51% 108.70% 114.34% 103.38% 100.93% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 661,700 677,269 747,332 786,088 710,745 693,912 687,512 -2.52%
  QoQ % -2.30% -9.37% -4.93% 10.60% 2.43% 0.93% -
  Horiz. % 96.25% 98.51% 108.70% 114.34% 103.38% 100.93% 100.00%
NOSH 778,470 778,470 778,470 748,655 748,152 738,205 739,261 3.51%
  QoQ % 0.00% 0.00% 3.98% 0.07% 1.35% -0.14% -
  Horiz. % 105.30% 105.30% 105.30% 101.27% 101.20% 99.86% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -54.16 % -28.48 % -159.06 % -77.65 % -18.30 % 13.07 % 23.12 % -
  QoQ % -90.17% 82.09% -104.84% -324.32% -240.02% -43.47% -
  Horiz. % -234.26% -123.18% -687.98% -335.86% -79.15% 56.53% 100.00%
ROE -4.04 % -1.77 % -10.34 % -4.53 % -1.65 % 1.24 % 2.61 % -
  QoQ % -128.25% 82.88% -128.26% -174.55% -233.06% -52.49% -
  Horiz. % -154.79% -67.82% -396.17% -173.56% -63.22% 47.51% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.34 5.40 6.24 6.13 8.58 9.42 10.49 -28.54%
  QoQ % 17.41% -13.46% 1.79% -28.55% -8.92% -10.20% -
  Horiz. % 60.44% 51.48% 59.49% 58.44% 81.79% 89.80% 100.00%
EPS -3.44 -1.54 -9.95 -4.76 -1.57 1.17 2.03 -
  QoQ % -123.38% 84.52% -109.03% -203.18% -234.19% -42.36% -
  Horiz. % -169.46% -75.86% -490.15% -234.48% -77.34% 57.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8500 0.8700 0.9600 1.0500 0.9500 0.9400 0.9300 -5.83%
  QoQ % -2.30% -9.37% -8.57% 10.53% 1.06% 1.08% -
  Horiz. % 91.40% 93.55% 103.23% 112.90% 102.15% 101.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,214,572
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.23 1.90 2.19 2.07 2.90 3.14 3.50 -25.98%
  QoQ % 17.37% -13.24% 5.80% -28.62% -7.64% -10.29% -
  Horiz. % 63.71% 54.29% 62.57% 59.14% 82.86% 89.71% 100.00%
EPS -1.21 -0.54 -3.49 -1.61 -0.53 0.39 0.81 -
  QoQ % -124.07% 84.53% -116.77% -203.77% -235.90% -51.85% -
  Horiz. % -149.38% -66.67% -430.86% -198.77% -65.43% 48.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2988 0.3058 0.3375 0.3550 0.3209 0.3133 0.3104 -2.51%
  QoQ % -2.29% -9.39% -4.93% 10.63% 2.43% 0.93% -
  Horiz. % 96.26% 98.52% 108.73% 114.37% 103.38% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.5400 1.5400 1.5400 1.5400 1.5200 1.2400 1.1100 -
P/RPS 24.28 28.54 24.67 25.12 17.72 13.17 10.58 74.07%
  QoQ % -14.93% 15.69% -1.79% 41.76% 34.55% 24.48% -
  Horiz. % 229.49% 269.75% 233.18% 237.43% 167.49% 124.48% 100.00%
P/EPS -44.83 -100.20 -15.51 -32.35 -96.82 105.98 45.77 -
  QoQ % 55.26% -546.03% 52.06% 66.59% -191.36% 131.55% -
  Horiz. % -97.95% -218.92% -33.89% -70.68% -211.54% 231.55% 100.00%
EY -2.23 -1.00 -6.45 -3.09 -1.03 0.94 2.18 -
  QoQ % -123.00% 84.50% -108.74% -200.00% -209.57% -56.88% -
  Horiz. % -102.29% -45.87% -295.87% -141.74% -47.25% 43.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.81 1.77 1.60 1.47 1.60 1.32 1.19 32.29%
  QoQ % 2.26% 10.62% 8.84% -8.12% 21.21% 10.92% -
  Horiz. % 152.10% 148.74% 134.45% 123.53% 134.45% 110.92% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 25/05/16 24/02/16 24/11/15 25/08/15 21/05/15 23/02/15 -
Price 1.5400 1.5400 1.5400 1.5400 1.5200 1.5200 1.1900 -
P/RPS 24.28 28.54 24.67 25.12 17.72 16.14 11.34 66.20%
  QoQ % -14.93% 15.69% -1.79% 41.76% 9.79% 42.33% -
  Horiz. % 214.11% 251.68% 217.55% 221.52% 156.26% 142.33% 100.00%
P/EPS -44.83 -100.20 -15.51 -32.35 -96.82 129.91 49.07 -
  QoQ % 55.26% -546.03% 52.06% 66.59% -174.53% 164.74% -
  Horiz. % -91.36% -204.20% -31.61% -65.93% -197.31% 264.74% 100.00%
EY -2.23 -1.00 -6.45 -3.09 -1.03 0.77 2.04 -
  QoQ % -123.00% 84.50% -108.74% -200.00% -233.77% -62.25% -
  Horiz. % -109.31% -49.02% -316.18% -151.47% -50.49% 37.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.81 1.77 1.60 1.47 1.60 1.62 1.28 26.01%
  QoQ % 2.26% 10.62% 8.84% -8.12% -1.23% 26.56% -
  Horiz. % 141.41% 138.28% 125.00% 114.84% 125.00% 126.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS