Highlights

[PERDANA] QoQ Quarter Result on 2017-09-30 [#3]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 21-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     75.72%    YoY -     -402.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 47,587 16,776 33,927 49,754 45,178 18,928 47,370 0.31%
  QoQ % 183.66% -50.55% -31.81% 10.13% 138.68% -60.04% -
  Horiz. % 100.46% 35.41% 71.62% 105.03% 95.37% 39.96% 100.00%
PBT 11,043 -66,050 -46,296 -13,713 -77,538 -45,888 -11,315 -
  QoQ % 116.72% -42.67% -237.61% 82.31% -68.97% -305.55% -
  Horiz. % -97.60% 583.74% 409.16% 121.19% 685.27% 405.55% 100.00%
Tax -946 -605 6,748 -5,140 -97 -24 15,737 -
  QoQ % -56.36% -108.97% 231.28% -5,198.97% -304.17% -100.15% -
  Horiz. % -6.01% -3.84% 42.88% -32.66% -0.62% -0.15% 100.00%
NP 10,097 -66,655 -39,548 -18,853 -77,635 -45,912 4,422 73.66%
  QoQ % 115.15% -68.54% -109.77% 75.72% -69.10% -1,138.26% -
  Horiz. % 228.34% -1,507.35% -894.35% -426.35% -1,755.65% -1,038.26% 100.00%
NP to SH 10,098 -66,655 -39,547 -18,853 -77,634 -45,912 4,427 73.54%
  QoQ % 115.15% -68.55% -109.77% 75.72% -69.09% -1,137.09% -
  Horiz. % 228.10% -1,505.65% -893.31% -425.86% -1,753.65% -1,037.09% 100.00%
Tax Rate 8.57 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 37,490 83,431 73,475 68,607 122,813 64,840 42,948 -8.69%
  QoQ % -55.06% 13.55% 7.10% -44.14% 89.41% 50.97% -
  Horiz. % 87.29% 194.26% 171.08% 159.74% 285.96% 150.97% 100.00%
Net Worth 435,943 404,804 498,221 560,499 591,637 692,839 739,547 -29.76%
  QoQ % 7.69% -18.75% -11.11% -5.26% -14.61% -6.32% -
  Horiz. % 58.95% 54.74% 67.37% 75.79% 80.00% 93.68% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 435,943 404,804 498,221 560,499 591,637 692,839 739,547 -29.76%
  QoQ % 7.69% -18.75% -11.11% -5.26% -14.61% -6.32% -
  Horiz. % 58.95% 54.74% 67.37% 75.79% 80.00% 93.68% 100.00%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 21.22 % -397.32 % -116.57 % -37.89 % -171.84 % -242.56 % 9.34 % 73.08%
  QoQ % 105.34% -240.84% -207.65% 77.95% 29.16% -2,697.00% -
  Horiz. % 227.19% -4,253.96% -1,248.07% -405.67% -1,839.83% -2,597.00% 100.00%
ROE 2.32 % -16.47 % -7.94 % -3.36 % -13.12 % -6.63 % 0.60 % 146.96%
  QoQ % 114.09% -107.43% -136.31% 74.39% -97.89% -1,205.00% -
  Horiz. % 386.67% -2,745.00% -1,323.33% -560.00% -2,186.67% -1,105.00% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.11 2.15 4.36 6.39 5.80 2.43 6.09 0.22%
  QoQ % 184.19% -50.69% -31.77% 10.17% 138.68% -60.10% -
  Horiz. % 100.33% 35.30% 71.59% 104.93% 95.24% 39.90% 100.00%
EPS 1.30 -8.56 -5.08 -2.42 -9.97 -5.89 0.57 73.53%
  QoQ % 115.19% -68.50% -109.92% 75.73% -69.27% -1,133.33% -
  Horiz. % 228.07% -1,501.75% -891.23% -424.56% -1,749.12% -1,033.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.5200 0.6400 0.7200 0.7600 0.8900 0.9500 -29.76%
  QoQ % 7.69% -18.75% -11.11% -5.26% -14.61% -6.32% -
  Horiz. % 58.95% 54.74% 67.37% 75.79% 80.00% 93.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 778,470
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.11 2.15 4.36 6.39 5.80 2.43 6.09 0.22%
  QoQ % 184.19% -50.69% -31.77% 10.17% 138.68% -60.10% -
  Horiz. % 100.33% 35.30% 71.59% 104.93% 95.24% 39.90% 100.00%
EPS 1.30 -8.56 -5.08 -2.42 -9.97 -5.89 0.57 73.53%
  QoQ % 115.19% -68.50% -109.92% 75.73% -69.27% -1,133.33% -
  Horiz. % 228.07% -1,501.75% -891.23% -424.56% -1,749.12% -1,033.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.5200 0.6400 0.7200 0.7600 0.8900 0.9500 -29.76%
  QoQ % 7.69% -18.75% -11.11% -5.26% -14.61% -6.32% -
  Horiz. % 58.95% 54.74% 67.37% 75.79% 80.00% 93.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.1950 0.2600 0.3250 1.5400 1.5400 1.5400 1.5400 -
P/RPS 3.19 12.07 7.46 24.10 26.54 63.34 25.31 -74.96%
  QoQ % -73.57% 61.80% -69.05% -9.19% -58.10% 150.26% -
  Horiz. % 12.60% 47.69% 29.47% 95.22% 104.86% 250.26% 100.00%
P/EPS 15.03 -3.04 -6.40 -63.59 -15.44 -26.11 270.80 -85.53%
  QoQ % 594.41% 52.50% 89.94% -311.85% 40.87% -109.64% -
  Horiz. % 5.55% -1.12% -2.36% -23.48% -5.70% -9.64% 100.00%
EY 6.65 -32.93 -15.63 -1.57 -6.48 -3.83 0.37 589.78%
  QoQ % 120.19% -110.68% -895.54% 75.77% -69.19% -1,135.14% -
  Horiz. % 1,797.30% -8,900.00% -4,224.32% -424.32% -1,751.35% -1,035.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.50 0.51 2.14 2.03 1.73 1.62 -64.10%
  QoQ % -30.00% -1.96% -76.17% 5.42% 17.34% 6.79% -
  Horiz. % 21.60% 30.86% 31.48% 132.10% 125.31% 106.79% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 - 22/02/18 - 21/08/17 22/05/17 21/02/17 -
Price 0.2100 0.2150 0.3250 1.5400 1.5400 1.5400 1.5400 -
P/RPS 3.44 9.98 7.46 24.10 26.54 63.34 25.31 -73.66%
  QoQ % -65.53% 33.78% -69.05% -9.19% -58.10% 150.26% -
  Horiz. % 13.59% 39.43% 29.47% 95.22% 104.86% 250.26% 100.00%
P/EPS 16.19 -2.51 -6.40 -63.59 -15.44 -26.11 270.80 -84.79%
  QoQ % 745.02% 60.78% 89.94% -311.85% 40.87% -109.64% -
  Horiz. % 5.98% -0.93% -2.36% -23.48% -5.70% -9.64% 100.00%
EY 6.18 -39.82 -15.63 -1.57 -6.48 -3.83 0.37 556.80%
  QoQ % 115.52% -154.77% -895.54% 75.77% -69.19% -1,135.14% -
  Horiz. % 1,670.27% -10,762.16% -4,224.32% -424.32% -1,751.35% -1,035.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.41 0.51 2.14 2.03 1.73 1.62 -62.07%
  QoQ % -7.32% -19.61% -76.17% 5.42% 17.34% 6.79% -
  Horiz. % 23.46% 25.31% 31.48% 132.10% 125.31% 106.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

406  284  492  790 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 ECOWLD 0.745+0.10 
 AT 0.050.00 
 WCEHB 0.335+0.03 
 HSI-C7K 0.28+0.025 
 HSI-H8F 0.19-0.055 
 INSAS-WB 0.0050.00 
 TDM 0.315+0.005 
 ARMADA 0.465-0.02 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers