Highlights

[PERDANA] QoQ Quarter Result on 2015-12-31 [#4]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 24-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -116.94%    YoY -     -531.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 52,952 49,376 42,013 48,603 45,896 64,184 69,508 -16.55%
  QoQ % 7.24% 17.53% -13.56% 5.90% -28.49% -7.66% -
  Horiz. % 76.18% 71.04% 60.44% 69.92% 66.03% 92.34% 100.00%
PBT 6,687 -19,535 -11,785 -78,539 -35,520 -10,828 9,582 -21.27%
  QoQ % 134.23% -65.76% 84.99% -121.11% -228.04% -213.00% -
  Horiz. % 69.79% -203.87% -122.99% -819.65% -370.70% -113.00% 100.00%
Tax -448 -7,207 -180 1,233 -116 -919 -497 -6.67%
  QoQ % 93.78% -3,903.89% -114.60% 1,162.93% 87.38% -84.91% -
  Horiz. % 90.14% 1,450.10% 36.22% -248.09% 23.34% 184.91% 100.00%
NP 6,239 -26,742 -11,965 -77,306 -35,636 -11,747 9,085 -22.11%
  QoQ % 123.33% -123.50% 84.52% -116.93% -203.36% -229.30% -
  Horiz. % 68.67% -294.35% -131.70% -850.92% -392.25% -129.30% 100.00%
NP to SH 6,239 -26,741 -11,965 -77,308 -35,636 -11,746 8,637 -19.45%
  QoQ % 123.33% -123.49% 84.52% -116.94% -203.39% -236.00% -
  Horiz. % 72.24% -309.61% -138.53% -895.08% -412.60% -136.00% 100.00%
Tax Rate 6.70 % - % - % - % - % - % 5.19 % 18.50%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 129.09% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 46,713 76,118 53,978 125,909 81,532 75,931 60,423 -15.73%
  QoQ % -38.63% 41.02% -57.13% 54.43% 7.38% 25.67% -
  Horiz. % 77.31% 125.98% 89.33% 208.38% 134.94% 125.67% 100.00%
Net Worth 685,054 661,700 677,269 747,332 786,088 710,745 693,912 -0.85%
  QoQ % 3.53% -2.30% -9.37% -4.93% 10.60% 2.43% -
  Horiz. % 98.72% 95.36% 97.60% 107.70% 113.28% 102.43% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 685,054 661,700 677,269 747,332 786,088 710,745 693,912 -0.85%
  QoQ % 3.53% -2.30% -9.37% -4.93% 10.60% 2.43% -
  Horiz. % 98.72% 95.36% 97.60% 107.70% 113.28% 102.43% 100.00%
NOSH 778,470 778,470 778,470 778,470 748,655 748,152 738,205 3.59%
  QoQ % 0.00% 0.00% 0.00% 3.98% 0.07% 1.35% -
  Horiz. % 105.45% 105.45% 105.45% 105.45% 101.42% 101.35% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.78 % -54.16 % -28.48 % -159.06 % -77.65 % -18.30 % 13.07 % -6.68%
  QoQ % 121.75% -90.17% 82.09% -104.84% -324.32% -240.02% -
  Horiz. % 90.13% -414.38% -217.90% -1,216.99% -594.11% -140.02% 100.00%
ROE 0.91 % -4.04 % -1.77 % -10.34 % -4.53 % -1.65 % 1.24 % -18.59%
  QoQ % 122.52% -128.25% 82.88% -128.26% -174.55% -233.06% -
  Horiz. % 73.39% -325.81% -142.74% -833.87% -365.32% -133.06% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.80 6.34 5.40 6.24 6.13 8.58 9.42 -19.48%
  QoQ % 7.26% 17.41% -13.46% 1.79% -28.55% -8.92% -
  Horiz. % 72.19% 67.30% 57.32% 66.24% 65.07% 91.08% 100.00%
EPS 0.80 -3.44 -1.54 -9.95 -4.76 -1.57 1.17 -22.33%
  QoQ % 123.26% -123.38% 84.52% -109.03% -203.18% -234.19% -
  Horiz. % 68.38% -294.02% -131.62% -850.43% -406.84% -134.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8800 0.8500 0.8700 0.9600 1.0500 0.9500 0.9400 -4.29%
  QoQ % 3.53% -2.30% -9.37% -8.57% 10.53% 1.06% -
  Horiz. % 93.62% 90.43% 92.55% 102.13% 111.70% 101.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 778,470
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.80 6.34 5.40 6.24 5.90 8.24 8.93 -16.57%
  QoQ % 7.26% 17.41% -13.46% 5.76% -28.40% -7.73% -
  Horiz. % 76.15% 71.00% 60.47% 69.88% 66.07% 92.27% 100.00%
EPS 0.80 -3.44 -1.54 -9.95 -4.58 -1.51 1.11 -19.57%
  QoQ % 123.26% -123.38% 84.52% -117.25% -203.31% -236.04% -
  Horiz. % 72.07% -309.91% -138.74% -896.40% -412.61% -136.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8800 0.8500 0.8700 0.9600 1.0098 0.9130 0.8914 -0.85%
  QoQ % 3.53% -2.30% -9.37% -4.93% 10.60% 2.42% -
  Horiz. % 98.72% 95.36% 97.60% 107.70% 113.28% 102.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.5400 1.5400 1.5400 1.5400 1.5400 1.5200 1.2400 -
P/RPS 22.64 24.28 28.54 24.67 25.12 17.72 13.17 43.36%
  QoQ % -6.75% -14.93% 15.69% -1.79% 41.76% 34.55% -
  Horiz. % 171.91% 184.36% 216.70% 187.32% 190.74% 134.55% 100.00%
P/EPS 192.15 -44.83 -100.20 -15.51 -32.35 -96.82 105.98 48.53%
  QoQ % 528.62% 55.26% -546.03% 52.06% 66.59% -191.36% -
  Horiz. % 181.31% -42.30% -94.55% -14.63% -30.52% -91.36% 100.00%
EY 0.52 -2.23 -1.00 -6.45 -3.09 -1.03 0.94 -32.54%
  QoQ % 123.32% -123.00% 84.50% -108.74% -200.00% -209.57% -
  Horiz. % 55.32% -237.23% -106.38% -686.17% -328.72% -109.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 1.81 1.77 1.60 1.47 1.60 1.32 20.62%
  QoQ % -3.31% 2.26% 10.62% 8.84% -8.12% 21.21% -
  Horiz. % 132.58% 137.12% 134.09% 121.21% 111.36% 121.21% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 21/11/16 22/08/16 25/05/16 24/02/16 24/11/15 25/08/15 21/05/15 -
Price 1.5400 1.5400 1.5400 1.5400 1.5400 1.5200 1.5200 -
P/RPS 22.64 24.28 28.54 24.67 25.12 17.72 16.14 25.23%
  QoQ % -6.75% -14.93% 15.69% -1.79% 41.76% 9.79% -
  Horiz. % 140.27% 150.43% 176.83% 152.85% 155.64% 109.79% 100.00%
P/EPS 192.15 -44.83 -100.20 -15.51 -32.35 -96.82 129.91 29.72%
  QoQ % 528.62% 55.26% -546.03% 52.06% 66.59% -174.53% -
  Horiz. % 147.91% -34.51% -77.13% -11.94% -24.90% -74.53% 100.00%
EY 0.52 -2.23 -1.00 -6.45 -3.09 -1.03 0.77 -22.97%
  QoQ % 123.32% -123.00% 84.50% -108.74% -200.00% -233.77% -
  Horiz. % 67.53% -289.61% -129.87% -837.66% -401.30% -133.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 1.81 1.77 1.60 1.47 1.60 1.62 5.27%
  QoQ % -3.31% 2.26% 10.62% 8.84% -8.12% -1.23% -
  Horiz. % 108.02% 111.73% 109.26% 98.77% 90.74% 98.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers