Highlights

[PERDANA] QoQ Quarter Result on 2016-03-31 [#1]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     84.52%    YoY -     -238.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 47,370 52,952 49,376 42,013 48,603 45,896 64,184 -18.26%
  QoQ % -10.54% 7.24% 17.53% -13.56% 5.90% -28.49% -
  Horiz. % 73.80% 82.50% 76.93% 65.46% 75.72% 71.51% 100.00%
PBT -11,315 6,687 -19,535 -11,785 -78,539 -35,520 -10,828 2.96%
  QoQ % -269.21% 134.23% -65.76% 84.99% -121.11% -228.04% -
  Horiz. % 104.50% -61.76% 180.41% 108.84% 725.33% 328.04% 100.00%
Tax 15,737 -448 -7,207 -180 1,233 -116 -919 -
  QoQ % 3,612.72% 93.78% -3,903.89% -114.60% 1,162.93% 87.38% -
  Horiz. % -1,712.40% 48.75% 784.22% 19.59% -134.17% 12.62% 100.00%
NP 4,422 6,239 -26,742 -11,965 -77,306 -35,636 -11,747 -
  QoQ % -29.12% 123.33% -123.50% 84.52% -116.93% -203.36% -
  Horiz. % -37.64% -53.11% 227.65% 101.86% 658.09% 303.36% 100.00%
NP to SH 4,427 6,239 -26,741 -11,965 -77,308 -35,636 -11,746 -
  QoQ % -29.04% 123.33% -123.49% 84.52% -116.94% -203.39% -
  Horiz. % -37.69% -53.12% 227.66% 101.86% 658.16% 303.39% 100.00%
Tax Rate - % 6.70 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 42,948 46,713 76,118 53,978 125,909 81,532 75,931 -31.49%
  QoQ % -8.06% -38.63% 41.02% -57.13% 54.43% 7.38% -
  Horiz. % 56.56% 61.52% 100.25% 71.09% 165.82% 107.38% 100.00%
Net Worth 739,547 685,054 661,700 677,269 747,332 786,088 710,745 2.67%
  QoQ % 7.95% 3.53% -2.30% -9.37% -4.93% 10.60% -
  Horiz. % 104.05% 96.39% 93.10% 95.29% 105.15% 110.60% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 739,547 685,054 661,700 677,269 747,332 786,088 710,745 2.67%
  QoQ % 7.95% 3.53% -2.30% -9.37% -4.93% 10.60% -
  Horiz. % 104.05% 96.39% 93.10% 95.29% 105.15% 110.60% 100.00%
NOSH 778,470 778,470 778,470 778,470 778,470 748,655 748,152 2.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 3.98% 0.07% -
  Horiz. % 104.05% 104.05% 104.05% 104.05% 104.05% 100.07% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.34 % 11.78 % -54.16 % -28.48 % -159.06 % -77.65 % -18.30 % -
  QoQ % -20.71% 121.75% -90.17% 82.09% -104.84% -324.32% -
  Horiz. % -51.04% -64.37% 295.96% 155.63% 869.18% 424.32% 100.00%
ROE 0.60 % 0.91 % -4.04 % -1.77 % -10.34 % -4.53 % -1.65 % -
  QoQ % -34.07% 122.52% -128.25% 82.88% -128.26% -174.55% -
  Horiz. % -36.36% -55.15% 244.85% 107.27% 626.67% 274.55% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.09 6.80 6.34 5.40 6.24 6.13 8.58 -20.35%
  QoQ % -10.44% 7.26% 17.41% -13.46% 1.79% -28.55% -
  Horiz. % 70.98% 79.25% 73.89% 62.94% 72.73% 71.45% 100.00%
EPS 0.57 0.80 -3.44 -1.54 -9.95 -4.76 -1.57 -
  QoQ % -28.75% 123.26% -123.38% 84.52% -109.03% -203.18% -
  Horiz. % -36.31% -50.96% 219.11% 98.09% 633.76% 303.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9500 0.8800 0.8500 0.8700 0.9600 1.0500 0.9500 -
  QoQ % 7.95% 3.53% -2.30% -9.37% -8.57% 10.53% -
  Horiz. % 100.00% 92.63% 89.47% 91.58% 101.05% 110.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 778,470
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.09 6.80 6.34 5.40 6.24 5.90 8.24 -18.18%
  QoQ % -10.44% 7.26% 17.41% -13.46% 5.76% -28.40% -
  Horiz. % 73.91% 82.52% 76.94% 65.53% 75.73% 71.60% 100.00%
EPS 0.57 0.80 -3.44 -1.54 -9.95 -4.58 -1.51 -
  QoQ % -28.75% 123.26% -123.38% 84.52% -117.25% -203.31% -
  Horiz. % -37.75% -52.98% 227.81% 101.99% 658.94% 303.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9500 0.8800 0.8500 0.8700 0.9600 1.0098 0.9130 2.67%
  QoQ % 7.95% 3.53% -2.30% -9.37% -4.93% 10.60% -
  Horiz. % 104.05% 96.39% 93.10% 95.29% 105.15% 110.60% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.5400 1.5400 1.5400 1.5400 1.5400 1.5400 1.5200 -
P/RPS 25.31 22.64 24.28 28.54 24.67 25.12 17.72 26.69%
  QoQ % 11.79% -6.75% -14.93% 15.69% -1.79% 41.76% -
  Horiz. % 142.83% 127.77% 137.02% 161.06% 139.22% 141.76% 100.00%
P/EPS 270.80 192.15 -44.83 -100.20 -15.51 -32.35 -96.82 -
  QoQ % 40.93% 528.62% 55.26% -546.03% 52.06% 66.59% -
  Horiz. % -279.69% -198.46% 46.30% 103.49% 16.02% 33.41% 100.00%
EY 0.37 0.52 -2.23 -1.00 -6.45 -3.09 -1.03 -
  QoQ % -28.85% 123.32% -123.00% 84.50% -108.74% -200.00% -
  Horiz. % -35.92% -50.49% 216.50% 97.09% 626.21% 300.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.62 1.75 1.81 1.77 1.60 1.47 1.60 0.83%
  QoQ % -7.43% -3.31% 2.26% 10.62% 8.84% -8.12% -
  Horiz. % 101.25% 109.38% 113.12% 110.62% 100.00% 91.88% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 21/11/16 22/08/16 25/05/16 24/02/16 24/11/15 25/08/15 -
Price 1.5400 1.5400 1.5400 1.5400 1.5400 1.5400 1.5200 -
P/RPS 25.31 22.64 24.28 28.54 24.67 25.12 17.72 26.69%
  QoQ % 11.79% -6.75% -14.93% 15.69% -1.79% 41.76% -
  Horiz. % 142.83% 127.77% 137.02% 161.06% 139.22% 141.76% 100.00%
P/EPS 270.80 192.15 -44.83 -100.20 -15.51 -32.35 -96.82 -
  QoQ % 40.93% 528.62% 55.26% -546.03% 52.06% 66.59% -
  Horiz. % -279.69% -198.46% 46.30% 103.49% 16.02% 33.41% 100.00%
EY 0.37 0.52 -2.23 -1.00 -6.45 -3.09 -1.03 -
  QoQ % -28.85% 123.32% -123.00% 84.50% -108.74% -200.00% -
  Horiz. % -35.92% -50.49% 216.50% 97.09% 626.21% 300.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.62 1.75 1.81 1.77 1.60 1.47 1.60 0.83%
  QoQ % -7.43% -3.31% 2.26% 10.62% 8.84% -8.12% -
  Horiz. % 101.25% 109.38% 113.12% 110.62% 100.00% 91.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers