Highlights

[PERDANA] QoQ Quarter Result on 2018-03-31 [#1]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -68.55%    YoY -     -45.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 64,076 61,214 47,587 16,776 33,927 49,754 45,178 26.15%
  QoQ % 4.68% 28.64% 183.66% -50.55% -31.81% 10.13% -
  Horiz. % 141.83% 135.50% 105.33% 37.13% 75.10% 110.13% 100.00%
PBT 8,303 7,783 11,043 -66,050 -46,296 -13,713 -77,538 -
  QoQ % 6.68% -29.52% 116.72% -42.67% -237.61% 82.31% -
  Horiz. % -10.71% -10.04% -14.24% 85.18% 59.71% 17.69% 100.00%
Tax 812 -1,250 -946 -605 6,748 -5,140 -97 -
  QoQ % 164.96% -32.14% -56.36% -108.97% 231.28% -5,198.97% -
  Horiz. % -837.11% 1,288.66% 975.26% 623.71% -6,956.70% 5,298.97% 100.00%
NP 9,115 6,533 10,097 -66,655 -39,548 -18,853 -77,635 -
  QoQ % 39.52% -35.30% 115.15% -68.54% -109.77% 75.72% -
  Horiz. % -11.74% -8.42% -13.01% 85.86% 50.94% 24.28% 100.00%
NP to SH 9,115 6,533 10,098 -66,655 -39,547 -18,853 -77,634 -
  QoQ % 39.52% -35.30% 115.15% -68.55% -109.77% 75.72% -
  Horiz. % -11.74% -8.42% -13.01% 85.86% 50.94% 24.28% 100.00%
Tax Rate -9.78 % 16.06 % 8.57 % - % - % - % - % -
  QoQ % -160.90% 87.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -114.12% 187.40% 100.00% - - - -
Total Cost 54,961 54,681 37,490 83,431 73,475 68,607 122,813 -41.41%
  QoQ % 0.51% 45.85% -55.06% 13.55% 7.10% -44.14% -
  Horiz. % 44.75% 44.52% 30.53% 67.93% 59.83% 55.86% 100.00%
Net Worth 459,297 451,513 435,943 404,804 498,221 560,499 591,637 -15.49%
  QoQ % 1.72% 3.57% 7.69% -18.75% -11.11% -5.26% -
  Horiz. % 77.63% 76.32% 73.68% 68.42% 84.21% 94.74% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 459,297 451,513 435,943 404,804 498,221 560,499 591,637 -15.49%
  QoQ % 1.72% 3.57% 7.69% -18.75% -11.11% -5.26% -
  Horiz. % 77.63% 76.32% 73.68% 68.42% 84.21% 94.74% 100.00%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 14.23 % 10.67 % 21.22 % -397.32 % -116.57 % -37.89 % -171.84 % -
  QoQ % 33.36% -49.72% 105.34% -240.84% -207.65% 77.95% -
  Horiz. % -8.28% -6.21% -12.35% 231.22% 67.84% 22.05% 100.00%
ROE 1.98 % 1.45 % 2.32 % -16.47 % -7.94 % -3.36 % -13.12 % -
  QoQ % 36.55% -37.50% 114.09% -107.43% -136.31% 74.39% -
  Horiz. % -15.09% -11.05% -17.68% 125.53% 60.52% 25.61% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.23 7.86 6.11 2.15 4.36 6.39 5.80 26.19%
  QoQ % 4.71% 28.64% 184.19% -50.69% -31.77% 10.17% -
  Horiz. % 141.90% 135.52% 105.34% 37.07% 75.17% 110.17% 100.00%
EPS 1.17 0.84 1.30 -8.56 -5.08 -2.42 -9.97 -
  QoQ % 39.29% -35.38% 115.19% -68.50% -109.92% 75.73% -
  Horiz. % -11.74% -8.43% -13.04% 85.86% 50.95% 24.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.5800 0.5600 0.5200 0.6400 0.7200 0.7600 -15.49%
  QoQ % 1.72% 3.57% 7.69% -18.75% -11.11% -5.26% -
  Horiz. % 77.63% 76.32% 73.68% 68.42% 84.21% 94.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,131,480
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.66 5.41 4.21 1.48 3.00 4.40 3.99 26.17%
  QoQ % 4.62% 28.50% 184.46% -50.67% -31.82% 10.28% -
  Horiz. % 141.85% 135.59% 105.51% 37.09% 75.19% 110.28% 100.00%
EPS 0.81 0.58 0.89 -5.89 -3.50 -1.67 -6.86 -
  QoQ % 39.66% -34.83% 115.11% -68.29% -109.58% 75.66% -
  Horiz. % -11.81% -8.45% -12.97% 85.86% 51.02% 24.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4059 0.3990 0.3853 0.3578 0.4403 0.4954 0.5229 -15.50%
  QoQ % 1.73% 3.56% 7.69% -18.74% -11.12% -5.26% -
  Horiz. % 77.62% 76.31% 73.69% 68.43% 84.20% 94.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2150 0.2200 0.1950 0.2600 0.3250 1.5400 1.5400 -
P/RPS 2.61 2.80 3.19 12.07 7.46 24.10 26.54 -78.60%
  QoQ % -6.79% -12.23% -73.57% 61.80% -69.05% -9.19% -
  Horiz. % 9.83% 10.55% 12.02% 45.48% 28.11% 90.81% 100.00%
P/EPS 18.36 26.22 15.03 -3.04 -6.40 -63.59 -15.44 -
  QoQ % -29.98% 74.45% 594.41% 52.50% 89.94% -311.85% -
  Horiz. % -118.91% -169.82% -97.34% 19.69% 41.45% 411.85% 100.00%
EY 5.45 3.81 6.65 -32.93 -15.63 -1.57 -6.48 -
  QoQ % 43.04% -42.71% 120.19% -110.68% -895.54% 75.77% -
  Horiz. % -84.10% -58.80% -102.62% 508.18% 241.20% 24.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.38 0.35 0.50 0.51 2.14 2.03 -68.34%
  QoQ % -5.26% 8.57% -30.00% -1.96% -76.17% 5.42% -
  Horiz. % 17.73% 18.72% 17.24% 24.63% 25.12% 105.42% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 22/11/18 24/08/18 - 22/02/18 - 21/08/17 -
Price 0.2650 0.2900 0.2100 0.2150 0.3250 1.5400 1.5400 -
P/RPS 3.22 3.69 3.44 9.98 7.46 24.10 26.54 -75.40%
  QoQ % -12.74% 7.27% -65.53% 33.78% -69.05% -9.19% -
  Horiz. % 12.13% 13.90% 12.96% 37.60% 28.11% 90.81% 100.00%
P/EPS 22.63 34.56 16.19 -2.51 -6.40 -63.59 -15.44 -
  QoQ % -34.52% 113.47% 745.02% 60.78% 89.94% -311.85% -
  Horiz. % -146.57% -223.83% -104.86% 16.26% 41.45% 411.85% 100.00%
EY 4.42 2.89 6.18 -39.82 -15.63 -1.57 -6.48 -
  QoQ % 52.94% -53.24% 115.52% -154.77% -895.54% 75.77% -
  Horiz. % -68.21% -44.60% -95.37% 614.51% 241.20% 24.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.50 0.38 0.41 0.51 2.14 2.03 -63.27%
  QoQ % -10.00% 31.58% -7.32% -19.61% -76.17% 5.42% -
  Horiz. % 22.17% 24.63% 18.72% 20.20% 25.12% 105.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

457  312  497  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.16+0.005 
 DGB 0.11-0.015 
 CAREPLS 0.36-0.035 
 SUPERMX 1.78-0.08 
 MTOUCHE 0.19+0.025 
 HSI-C7K 0.18-0.015 
 ARMADA 0.41-0.01 
 HSI-H8K 0.28+0.01 
 KNM 0.31-0.01 
 RSAWIT 0.315+0.025 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers