Highlights

[TOPGLOV] QoQ Quarter Result on 2019-02-28 [#2]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 22-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 28-Feb-2019  [#2]
Profit Trend QoQ -     -3.87%    YoY -     -2.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 1,209,100 1,189,594 1,190,235 1,159,965 1,261,965 1,216,856 1,100,574 6.46%
  QoQ % 1.64% -0.05% 2.61% -8.08% 3.71% 10.57% -
  Horiz. % 109.86% 108.09% 108.15% 105.40% 114.66% 110.57% 100.00%
PBT 125,452 81,160 82,239 125,470 141,879 141,987 134,209 -4.39%
  QoQ % 54.57% -1.31% -34.46% -11.57% -0.08% 5.80% -
  Horiz. % 93.48% 60.47% 61.28% 93.49% 105.71% 105.80% 100.00%
Tax -13,695 -1,084 -7,051 -18,793 -30,208 -40,007 -14,823 -5.14%
  QoQ % -1,163.38% 84.63% 62.48% 37.79% 24.49% -169.90% -
  Horiz. % 92.39% 7.31% 47.57% 126.78% 203.79% 269.90% 100.00%
NP 111,757 80,076 75,188 106,677 111,671 101,980 119,386 -4.30%
  QoQ % 39.56% 6.50% -29.52% -4.47% 9.50% -14.58% -
  Horiz. % 93.61% 67.07% 62.98% 89.35% 93.54% 85.42% 100.00%
NP to SH 111,426 80,052 74,665 105,792 110,055 101,592 117,571 -3.51%
  QoQ % 39.19% 7.21% -29.42% -3.87% 8.33% -13.59% -
  Horiz. % 94.77% 68.09% 63.51% 89.98% 93.61% 86.41% 100.00%
Tax Rate 10.92 % 1.34 % 8.57 % 14.98 % 21.29 % 28.18 % 11.04 % -0.73%
  QoQ % 714.93% -84.36% -42.79% -29.64% -24.45% 155.25% -
  Horiz. % 98.91% 12.14% 77.63% 135.69% 192.84% 255.25% 100.00%
Total Cost 1,097,343 1,109,518 1,115,047 1,053,288 1,150,294 1,114,876 981,188 7.74%
  QoQ % -1.10% -0.50% 5.86% -8.43% 3.18% 13.63% -
  Horiz. % 111.84% 113.08% 113.64% 107.35% 117.23% 113.63% 100.00%
Net Worth 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 2,236,463 10.00%
  QoQ % 6.08% -1.82% -1.02% 1.04% 2.58% 8.00% -
  Horiz. % 115.39% 108.77% 110.79% 111.93% 110.78% 108.00% 100.00%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - 102,423 89,402 - - 127,796 87,950 -
  QoQ % 0.00% 14.56% 0.00% 0.00% 0.00% 45.30% -
  Horiz. % 0.00% 116.46% 101.65% 0.00% 0.00% 145.30% 100.00%
Div Payout % - % 127.95 % 119.74 % - % - % 125.79 % 74.81 % -
  QoQ % 0.00% 6.86% 0.00% 0.00% 0.00% 68.15% -
  Horiz. % 0.00% 171.03% 160.06% 0.00% 0.00% 168.15% 100.00%
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 2,236,463 10.00%
  QoQ % 6.08% -1.82% -1.02% 1.04% 2.58% 8.00% -
  Horiz. % 115.39% 108.77% 110.79% 111.93% 110.78% 108.00% 100.00%
NOSH 2,555,009 2,560,589 2,554,370 2,554,359 2,554,246 1,277,961 1,256,440 60.44%
  QoQ % -0.22% 0.24% 0.00% 0.00% 99.87% 1.71% -
  Horiz. % 203.35% 203.80% 203.30% 203.30% 203.29% 101.71% 100.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 9.24 % 6.73 % 6.32 % 9.20 % 8.85 % 8.38 % 10.85 % -10.15%
  QoQ % 37.30% 6.49% -31.30% 3.95% 5.61% -22.76% -
  Horiz. % 85.16% 62.03% 58.25% 84.79% 81.57% 77.24% 100.00%
ROE 4.32 % 3.29 % 3.01 % 4.23 % 4.44 % 4.21 % 5.26 % -12.29%
  QoQ % 31.31% 9.30% -28.84% -4.73% 5.46% -19.96% -
  Horiz. % 82.13% 62.55% 57.22% 80.42% 84.41% 80.04% 100.00%
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 47.32 46.46 46.60 45.41 49.41 95.22 87.59 -33.64%
  QoQ % 1.85% -0.30% 2.62% -8.10% -48.11% 8.71% -
  Horiz. % 54.02% 53.04% 53.20% 51.84% 56.41% 108.71% 100.00%
EPS 4.36 3.13 2.92 4.14 4.31 7.95 9.36 -39.88%
  QoQ % 39.30% 7.19% -29.47% -3.94% -45.79% -15.06% -
  Horiz. % 46.58% 33.44% 31.20% 44.23% 46.05% 84.94% 100.00%
DPS 0.00 4.00 3.50 0.00 0.00 10.00 7.00 -
  QoQ % 0.00% 14.29% 0.00% 0.00% 0.00% 42.86% -
  Horiz. % 0.00% 57.14% 50.00% 0.00% 0.00% 142.86% 100.00%
NAPS 1.0100 0.9500 0.9700 0.9800 0.9700 1.8900 1.7800 -31.44%
  QoQ % 6.32% -2.06% -1.02% 1.03% -48.68% 6.18% -
  Horiz. % 56.74% 53.37% 54.49% 55.06% 54.49% 106.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,196,499
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 14.75 14.51 14.52 14.15 15.40 14.85 13.43 6.44%
  QoQ % 1.65% -0.07% 2.61% -8.12% 3.70% 10.57% -
  Horiz. % 109.83% 108.04% 108.12% 105.36% 114.67% 110.57% 100.00%
EPS 1.36 0.98 0.91 1.29 1.34 1.24 1.43 -3.29%
  QoQ % 38.78% 7.69% -29.46% -3.73% 8.06% -13.29% -
  Horiz. % 95.10% 68.53% 63.64% 90.21% 93.71% 86.71% 100.00%
DPS 0.00 1.25 1.09 0.00 0.00 1.56 1.07 -
  QoQ % 0.00% 14.68% 0.00% 0.00% 0.00% 45.79% -
  Horiz. % 0.00% 116.82% 101.87% 0.00% 0.00% 145.79% 100.00%
NAPS 0.3148 0.2968 0.3023 0.3054 0.3023 0.2947 0.2729 9.98%
  QoQ % 6.06% -1.82% -1.02% 1.03% 2.58% 7.99% -
  Horiz. % 115.35% 108.76% 110.77% 111.91% 110.77% 107.99% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 4.5000 4.7500 5.0500 4.5400 5.9700 11.1400 10.2600 -
P/RPS 9.51 10.22 10.84 10.00 12.08 11.70 11.71 -12.94%
  QoQ % -6.95% -5.72% 8.40% -17.22% 3.25% -0.09% -
  Horiz. % 81.21% 87.28% 92.57% 85.40% 103.16% 99.91% 100.00%
P/EPS 103.19 151.94 172.77 109.62 138.56 140.13 109.65 -3.96%
  QoQ % -32.09% -12.06% 57.61% -20.89% -1.12% 27.80% -
  Horiz. % 94.11% 138.57% 157.56% 99.97% 126.37% 127.80% 100.00%
EY 0.97 0.66 0.58 0.91 0.72 0.71 0.91 4.34%
  QoQ % 46.97% 13.79% -36.26% 26.39% 1.41% -21.98% -
  Horiz. % 106.59% 72.53% 63.74% 100.00% 79.12% 78.02% 100.00%
DY 0.00 0.84 0.69 0.00 0.00 0.90 0.68 -
  QoQ % 0.00% 21.74% 0.00% 0.00% 0.00% 32.35% -
  Horiz. % 0.00% 123.53% 101.47% 0.00% 0.00% 132.35% 100.00%
P/NAPS 4.46 5.00 5.21 4.63 6.15 5.89 5.76 -15.66%
  QoQ % -10.80% -4.03% 12.53% -24.72% 4.41% 2.26% -
  Horiz. % 77.43% 86.81% 90.45% 80.38% 106.77% 102.26% 100.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 17/12/19 26/09/19 18/06/19 22/03/19 17/12/18 11/10/18 19/06/18 -
Price 4.4300 4.6800 4.7100 4.4300 5.7400 10.7000 11.6200 -
P/RPS 9.36 10.07 10.11 9.76 11.62 11.24 13.27 -20.74%
  QoQ % -7.05% -0.40% 3.59% -16.01% 3.38% -15.30% -
  Horiz. % 70.54% 75.89% 76.19% 73.55% 87.57% 84.70% 100.00%
P/EPS 101.58 149.70 161.13 106.96 133.22 134.60 124.18 -12.52%
  QoQ % -32.14% -7.09% 50.65% -19.71% -1.03% 8.39% -
  Horiz. % 81.80% 120.55% 129.76% 86.13% 107.28% 108.39% 100.00%
EY 0.98 0.67 0.62 0.93 0.75 0.74 0.81 13.53%
  QoQ % 46.27% 8.06% -33.33% 24.00% 1.35% -8.64% -
  Horiz. % 120.99% 82.72% 76.54% 114.81% 92.59% 91.36% 100.00%
DY 0.00 0.85 0.74 0.00 0.00 0.93 0.60 -
  QoQ % 0.00% 14.86% 0.00% 0.00% 0.00% 55.00% -
  Horiz. % 0.00% 141.67% 123.33% 0.00% 0.00% 155.00% 100.00%
P/NAPS 4.39 4.93 4.86 4.52 5.92 5.66 6.53 -23.24%
  QoQ % -10.95% 1.44% 7.52% -23.65% 4.59% -13.32% -
  Horiz. % 67.23% 75.50% 74.43% 69.22% 90.66% 86.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

515  344  641  962 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 VSOLAR 0.05+0.005 
 KGROUP-WC 0.020.00 
 KGROUP 0.0550.00 
 ARMADA 0.285+0.015 
 KNM 0.205+0.01 
 HIBISCS 0.625+0.035 
 HIBISCS-WC 0.085+0.03 
 NETX 0.145+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS