Highlights

[TOPGLOV] QoQ Quarter Result on 2017-11-30 [#1]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 19-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2018
Quarter 30-Nov-2017  [#1]
Profit Trend QoQ -     6.92%    YoY -     43.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 1,216,856 1,100,574 958,440 938,116 902,415 869,641 851,537 26.79%
  QoQ % 10.57% 14.83% 2.17% 3.96% 3.77% 2.13% -
  Horiz. % 142.90% 129.25% 112.55% 110.17% 105.97% 102.13% 100.00%
PBT 141,987 134,209 124,524 121,990 99,117 91,504 102,728 24.01%
  QoQ % 5.80% 7.78% 2.08% 23.08% 8.32% -10.93% -
  Horiz. % 138.22% 130.65% 121.22% 118.75% 96.48% 89.07% 100.00%
Tax -40,007 -14,823 -14,534 -16,045 -933 -13,955 -19,526 61.11%
  QoQ % -169.90% -1.99% 9.42% -1,619.72% 93.31% 28.53% -
  Horiz. % 204.89% 75.91% 74.43% 82.17% 4.78% 71.47% 100.00%
NP 101,980 119,386 109,990 105,945 98,184 77,549 83,202 14.49%
  QoQ % -14.58% 8.54% 3.82% 7.90% 26.61% -6.79% -
  Horiz. % 122.57% 143.49% 132.20% 127.33% 118.01% 93.21% 100.00%
NP to SH 101,592 117,571 109,010 105,445 98,622 77,713 83,054 14.33%
  QoQ % -13.59% 7.85% 3.38% 6.92% 26.91% -6.43% -
  Horiz. % 122.32% 141.56% 131.25% 126.96% 118.74% 93.57% 100.00%
Tax Rate 28.18 % 11.04 % 11.67 % 13.15 % 0.94 % 15.25 % 19.01 % 29.92%
  QoQ % 155.25% -5.40% -11.25% 1,298.94% -93.84% -19.78% -
  Horiz. % 148.24% 58.07% 61.39% 69.17% 4.94% 80.22% 100.00%
Total Cost 1,114,876 981,188 848,450 832,171 804,231 792,092 768,335 28.08%
  QoQ % 13.63% 15.64% 1.96% 3.47% 1.53% 3.09% -
  Horiz. % 145.10% 127.70% 110.43% 108.31% 104.67% 103.09% 100.00%
Net Worth 2,415,346 2,236,463 2,108,917 2,107,270 2,017,553 1,905,221 1,891,576 17.65%
  QoQ % 8.00% 6.05% 0.08% 4.45% 5.90% 0.72% -
  Horiz. % 127.69% 118.23% 111.49% 111.40% 106.66% 100.72% 100.00%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div 127,796 87,950 - - 106,516 75,206 - -
  QoQ % 45.30% 0.00% 0.00% 0.00% 41.63% 0.00% -
  Horiz. % 169.93% 116.95% 0.00% 0.00% 141.63% 100.00% -
Div Payout % 125.79 % 74.81 % - % - % 108.01 % 96.77 % - % -
  QoQ % 68.15% 0.00% 0.00% 0.00% 11.62% 0.00% -
  Horiz. % 129.99% 77.31% 0.00% 0.00% 111.62% 100.00% -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 2,415,346 2,236,463 2,108,917 2,107,270 2,017,553 1,905,221 1,891,576 17.65%
  QoQ % 8.00% 6.05% 0.08% 4.45% 5.90% 0.72% -
  Horiz. % 127.69% 118.23% 111.49% 111.40% 106.66% 100.72% 100.00%
NOSH 1,277,961 1,256,440 1,255,308 1,254,328 1,253,138 1,253,435 1,252,699 1.34%
  QoQ % 1.71% 0.09% 0.08% 0.09% -0.02% 0.06% -
  Horiz. % 102.02% 100.30% 100.21% 100.13% 100.04% 100.06% 100.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 8.38 % 10.85 % 11.48 % 11.29 % 10.88 % 8.92 % 9.77 % -9.70%
  QoQ % -22.76% -5.49% 1.68% 3.77% 21.97% -8.70% -
  Horiz. % 85.77% 111.05% 117.50% 115.56% 111.36% 91.30% 100.00%
ROE 4.21 % 5.26 % 5.17 % 5.00 % 4.89 % 4.08 % 4.39 % -2.75%
  QoQ % -19.96% 1.74% 3.40% 2.25% 19.85% -7.06% -
  Horiz. % 95.90% 119.82% 117.77% 113.90% 111.39% 92.94% 100.00%
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 95.22 87.59 76.35 74.79 72.01 69.38 67.98 25.11%
  QoQ % 8.71% 14.72% 2.09% 3.86% 3.79% 2.06% -
  Horiz. % 140.07% 128.85% 112.31% 110.02% 105.93% 102.06% 100.00%
EPS 7.95 9.36 8.68 8.41 7.87 6.20 6.63 12.83%
  QoQ % -15.06% 7.83% 3.21% 6.86% 26.94% -6.49% -
  Horiz. % 119.91% 141.18% 130.92% 126.85% 118.70% 93.51% 100.00%
DPS 10.00 7.00 0.00 0.00 8.50 6.00 0.00 -
  QoQ % 42.86% 0.00% 0.00% 0.00% 41.67% 0.00% -
  Horiz. % 166.67% 116.67% 0.00% 0.00% 141.67% 100.00% -
NAPS 1.8900 1.7800 1.6800 1.6800 1.6100 1.5200 1.5100 16.09%
  QoQ % 6.18% 5.95% 0.00% 4.35% 5.92% 0.66% -
  Horiz. % 125.17% 117.88% 111.26% 111.26% 106.62% 100.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,694
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 14.83 13.41 11.68 11.43 11.00 10.60 10.38 26.77%
  QoQ % 10.59% 14.81% 2.19% 3.91% 3.77% 2.12% -
  Horiz. % 142.87% 129.19% 112.52% 110.12% 105.97% 102.12% 100.00%
EPS 1.24 1.43 1.33 1.28 1.20 0.95 1.01 14.61%
  QoQ % -13.29% 7.52% 3.91% 6.67% 26.32% -5.94% -
  Horiz. % 122.77% 141.58% 131.68% 126.73% 118.81% 94.06% 100.00%
DPS 1.56 1.07 0.00 0.00 1.30 0.92 0.00 -
  QoQ % 45.79% 0.00% 0.00% 0.00% 41.30% 0.00% -
  Horiz. % 169.57% 116.30% 0.00% 0.00% 141.30% 100.00% -
NAPS 0.2943 0.2725 0.2570 0.2568 0.2458 0.2322 0.2305 17.64%
  QoQ % 8.00% 6.03% 0.08% 4.48% 5.86% 0.74% -
  Horiz. % 127.68% 118.22% 111.50% 111.41% 106.64% 100.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 11.1400 10.2600 9.7100 6.7300 5.6100 5.2700 5.0300 -
P/RPS 11.70 11.71 12.72 9.00 7.79 7.60 7.40 35.60%
  QoQ % -0.09% -7.94% 41.33% 15.53% 2.50% 2.70% -
  Horiz. % 158.11% 158.24% 171.89% 121.62% 105.27% 102.70% 100.00%
P/EPS 140.13 109.65 111.82 80.06 71.28 85.00 75.87 50.37%
  QoQ % 27.80% -1.94% 39.67% 12.32% -16.14% 12.03% -
  Horiz. % 184.70% 144.52% 147.38% 105.52% 93.95% 112.03% 100.00%
EY 0.71 0.91 0.89 1.25 1.40 1.18 1.32 -33.79%
  QoQ % -21.98% 2.25% -28.80% -10.71% 18.64% -10.61% -
  Horiz. % 53.79% 68.94% 67.42% 94.70% 106.06% 89.39% 100.00%
DY 0.90 0.68 0.00 0.00 1.52 1.14 0.00 -
  QoQ % 32.35% 0.00% 0.00% 0.00% 33.33% 0.00% -
  Horiz. % 78.95% 59.65% 0.00% 0.00% 133.33% 100.00% -
P/NAPS 5.89 5.76 5.78 4.01 3.48 3.47 3.33 46.10%
  QoQ % 2.26% -0.35% 44.14% 15.23% 0.29% 4.20% -
  Horiz. % 176.88% 172.97% 173.57% 120.42% 104.50% 104.20% 100.00%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 11/10/18 19/06/18 15/03/18 19/12/17 13/10/17 16/06/17 16/03/17 -
Price 10.7000 11.6200 9.8500 7.4800 5.9600 5.6100 5.2500 -
P/RPS 11.24 13.27 12.90 10.00 8.28 8.09 7.72 28.37%
  QoQ % -15.30% 2.87% 29.00% 20.77% 2.35% 4.79% -
  Horiz. % 145.60% 171.89% 167.10% 129.53% 107.25% 104.79% 100.00%
P/EPS 134.60 124.18 113.43 88.98 75.73 90.48 79.19 42.29%
  QoQ % 8.39% 9.48% 27.48% 17.50% -16.30% 14.26% -
  Horiz. % 169.97% 156.81% 143.24% 112.36% 95.63% 114.26% 100.00%
EY 0.74 0.81 0.88 1.12 1.32 1.11 1.26 -29.80%
  QoQ % -8.64% -7.95% -21.43% -15.15% 18.92% -11.90% -
  Horiz. % 58.73% 64.29% 69.84% 88.89% 104.76% 88.10% 100.00%
DY 0.93 0.60 0.00 0.00 1.43 1.07 0.00 -
  QoQ % 55.00% 0.00% 0.00% 0.00% 33.64% 0.00% -
  Horiz. % 86.92% 56.07% 0.00% 0.00% 133.64% 100.00% -
P/NAPS 5.66 6.53 5.86 4.45 3.70 3.69 3.48 38.18%
  QoQ % -13.32% 11.43% 31.69% 20.27% 0.27% 6.03% -
  Horiz. % 162.64% 187.64% 168.39% 127.87% 106.32% 106.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS