Highlights

[TOPGLOV] QoQ Quarter Result on 2019-11-30 [#1]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 17-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2020
Quarter 30-Nov-2019  [#1]
Profit Trend QoQ -     39.19%    YoY -     1.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 3,109,116 1,688,324 1,229,777 1,209,100 1,189,594 1,190,235 1,159,965 92.38%
  QoQ % 84.15% 37.29% 1.71% 1.64% -0.05% 2.61% -
  Horiz. % 268.04% 145.55% 106.02% 104.24% 102.55% 102.61% 100.00%
PBT 1,623,554 422,020 130,374 125,452 81,160 82,239 125,470 446.91%
  QoQ % 284.71% 223.70% 3.92% 54.57% -1.31% -34.46% -
  Horiz. % 1,293.98% 336.35% 103.91% 99.99% 64.68% 65.54% 100.00%
Tax -297,541 -71,987 -14,362 -13,695 -1,084 -7,051 -18,793 525.27%
  QoQ % -313.33% -401.23% -4.87% -1,163.38% 84.63% 62.48% -
  Horiz. % 1,583.25% 383.05% 76.42% 72.87% 5.77% 37.52% 100.00%
NP 1,326,013 350,033 116,012 111,757 80,076 75,188 106,677 432.52%
  QoQ % 278.83% 201.72% 3.81% 39.56% 6.50% -29.52% -
  Horiz. % 1,243.02% 328.12% 108.75% 104.76% 75.06% 70.48% 100.00%
NP to SH 1,291,995 347,895 115,683 111,426 80,052 74,665 105,792 426.31%
  QoQ % 271.38% 200.73% 3.82% 39.19% 7.21% -29.42% -
  Horiz. % 1,221.26% 328.85% 109.35% 105.33% 75.67% 70.58% 100.00%
Tax Rate 18.33 % 17.06 % 11.02 % 10.92 % 1.34 % 8.57 % 14.98 % 14.33%
  QoQ % 7.44% 54.81% 0.92% 714.93% -84.36% -42.79% -
  Horiz. % 122.36% 113.89% 73.56% 72.90% 8.95% 57.21% 100.00%
Total Cost 1,783,103 1,338,291 1,113,765 1,097,343 1,109,518 1,115,047 1,053,288 41.82%
  QoQ % 33.24% 20.16% 1.50% -1.10% -0.50% 5.86% -
  Horiz. % 169.29% 127.06% 105.74% 104.18% 105.34% 105.86% 100.00%
Net Worth 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 57.01%
  QoQ % 49.59% -16.77% 53.77% 6.08% -1.82% -1.02% -
  Horiz. % 197.35% 131.93% 158.52% 103.09% 97.18% 98.98% 100.00%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div 688,400 256,014 - - 102,423 89,402 - -
  QoQ % 168.89% 0.00% 0.00% 0.00% 14.56% 0.00% -
  Horiz. % 770.00% 286.36% 0.00% 0.00% 114.56% 100.00% -
Div Payout % 53.28 % 73.59 % - % - % 127.95 % 119.74 % - % -
  QoQ % -27.60% 0.00% 0.00% 0.00% 6.86% 0.00% -
  Horiz. % 44.50% 61.46% 0.00% 0.00% 106.86% 100.00% -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 57.01%
  QoQ % 49.59% -16.77% 53.77% 6.08% -1.82% -1.02% -
  Horiz. % 197.35% 131.93% 158.52% 103.09% 97.18% 98.98% 100.00%
NOSH 8,098,832 2,560,143 2,560,143 2,555,009 2,560,589 2,554,370 2,554,359 115.07%
  QoQ % 216.34% 0.00% 0.20% -0.22% 0.24% 0.00% -
  Horiz. % 317.06% 100.23% 100.23% 100.03% 100.24% 100.00% 100.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 42.65 % 20.73 % 9.43 % 9.24 % 6.73 % 6.32 % 9.20 % 176.74%
  QoQ % 105.74% 119.83% 2.06% 37.30% 6.49% -31.30% -
  Horiz. % 463.59% 225.33% 102.50% 100.43% 73.15% 68.70% 100.00%
ROE 26.15 % 10.53 % 2.92 % 4.32 % 3.29 % 3.01 % 4.23 % 234.98%
  QoQ % 148.34% 260.62% -32.41% 31.31% 9.30% -28.84% -
  Horiz. % 618.20% 248.94% 69.03% 102.13% 77.78% 71.16% 100.00%
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 38.39 65.95 48.04 47.32 46.46 46.60 45.41 -10.55%
  QoQ % -41.79% 37.28% 1.52% 1.85% -0.30% 2.62% -
  Horiz. % 84.54% 145.23% 105.79% 104.21% 102.31% 102.62% 100.00%
EPS 15.95 13.59 4.52 4.36 3.13 2.92 4.14 144.76%
  QoQ % 17.37% 200.66% 3.67% 39.30% 7.19% -29.47% -
  Horiz. % 385.27% 328.26% 109.18% 105.31% 75.60% 70.53% 100.00%
DPS 8.50 10.00 0.00 0.00 4.00 3.50 0.00 -
  QoQ % -15.00% 0.00% 0.00% 0.00% 14.29% 0.00% -
  Horiz. % 242.86% 285.71% 0.00% 0.00% 114.29% 100.00% -
NAPS 0.6100 1.2900 1.5500 1.0100 0.9500 0.9700 0.9800 -26.99%
  QoQ % -52.71% -16.77% 53.47% 6.32% -2.06% -1.02% -
  Horiz. % 62.24% 131.63% 158.16% 103.06% 96.94% 98.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 37.89 20.57 14.99 14.73 14.50 14.50 14.13 92.44%
  QoQ % 84.20% 37.22% 1.77% 1.59% 0.00% 2.62% -
  Horiz. % 268.15% 145.58% 106.09% 104.25% 102.62% 102.62% 100.00%
EPS 15.74 4.24 1.41 1.36 0.98 0.91 1.29 426.00%
  QoQ % 271.23% 200.71% 3.68% 38.78% 7.69% -29.46% -
  Horiz. % 1,220.16% 328.68% 109.30% 105.43% 75.97% 70.54% 100.00%
DPS 8.39 3.12 0.00 0.00 1.25 1.09 0.00 -
  QoQ % 168.91% 0.00% 0.00% 0.00% 14.68% 0.00% -
  Horiz. % 769.72% 286.24% 0.00% 0.00% 114.68% 100.00% -
NAPS 0.6020 0.4024 0.4835 0.3144 0.2964 0.3019 0.3050 57.03%
  QoQ % 49.60% -16.77% 53.78% 6.07% -1.82% -1.02% -
  Horiz. % 197.38% 131.93% 158.52% 103.08% 97.18% 98.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 26.2800 13.3000 5.6400 4.5000 4.7500 5.0500 4.5400 -
P/RPS 68.46 20.17 11.74 9.51 10.22 10.84 10.00 258.45%
  QoQ % 239.41% 71.81% 23.45% -6.95% -5.72% 8.40% -
  Horiz. % 684.60% 201.70% 117.40% 95.10% 102.20% 108.40% 100.00%
P/EPS 164.74 97.87 124.82 103.19 151.94 172.77 109.62 31.04%
  QoQ % 68.33% -21.59% 20.96% -32.09% -12.06% 57.61% -
  Horiz. % 150.28% 89.28% 113.87% 94.13% 138.61% 157.61% 100.00%
EY 0.61 1.02 0.80 0.97 0.66 0.58 0.91 -23.31%
  QoQ % -40.20% 27.50% -17.53% 46.97% 13.79% -36.26% -
  Horiz. % 67.03% 112.09% 87.91% 106.59% 72.53% 63.74% 100.00%
DY 0.32 0.75 0.00 0.00 0.84 0.69 0.00 -
  QoQ % -57.33% 0.00% 0.00% 0.00% 21.74% 0.00% -
  Horiz. % 46.38% 108.70% 0.00% 0.00% 121.74% 100.00% -
P/NAPS 43.08 10.31 3.64 4.46 5.00 5.21 4.63 339.40%
  QoQ % 317.85% 183.24% -18.39% -10.80% -4.03% 12.53% -
  Horiz. % 930.45% 222.68% 78.62% 96.33% 107.99% 112.53% 100.00%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 17/09/20 11/06/20 19/03/20 17/12/19 26/09/19 18/06/19 22/03/19 -
Price 7.7900 17.3600 5.8500 4.4300 4.6800 4.7100 4.4300 -
P/RPS 20.29 26.32 12.18 9.36 10.07 10.11 9.76 62.53%
  QoQ % -22.91% 116.09% 30.13% -7.05% -0.40% 3.59% -
  Horiz. % 207.89% 269.67% 124.80% 95.90% 103.18% 103.59% 100.00%
P/EPS 48.83 127.75 129.46 101.58 149.70 161.13 106.96 -40.57%
  QoQ % -61.78% -1.32% 27.45% -32.14% -7.09% 50.65% -
  Horiz. % 45.65% 119.44% 121.04% 94.97% 139.96% 150.65% 100.00%
EY 2.05 0.78 0.77 0.98 0.67 0.62 0.93 68.97%
  QoQ % 162.82% 1.30% -21.43% 46.27% 8.06% -33.33% -
  Horiz. % 220.43% 83.87% 82.80% 105.38% 72.04% 66.67% 100.00%
DY 1.09 0.58 0.00 0.00 0.85 0.74 0.00 -
  QoQ % 87.93% 0.00% 0.00% 0.00% 14.86% 0.00% -
  Horiz. % 147.30% 78.38% 0.00% 0.00% 114.86% 100.00% -
P/NAPS 12.77 13.46 3.77 4.39 4.93 4.86 4.52 99.22%
  QoQ % -5.13% 257.03% -14.12% -10.95% 1.44% 7.52% -
  Horiz. % 282.52% 297.79% 83.41% 97.12% 109.07% 107.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS