Highlights

[TOPGLOV] QoQ Quarter Result on 2016-08-31 [#4]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 12-Oct-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2016
Quarter 31-Aug-2016  [#4]
Profit Trend QoQ -     4.58%    YoY -     -36.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 869,641 851,537 785,583 722,114 672,270 693,855 800,276 5.69%
  QoQ % 2.13% 8.40% 8.79% 7.41% -3.11% -13.30% -
  Horiz. % 108.67% 106.41% 98.16% 90.23% 84.00% 86.70% 100.00%
PBT 91,504 102,728 89,756 75,350 73,743 131,841 161,268 -31.44%
  QoQ % -10.93% 14.45% 19.12% 2.18% -44.07% -18.25% -
  Horiz. % 56.74% 63.70% 55.66% 46.72% 45.73% 81.75% 100.00%
Tax -13,955 -19,526 -16,122 -9,840 -10,964 -26,603 -32,356 -42.89%
  QoQ % 28.53% -21.11% -63.84% 10.25% 58.79% 17.78% -
  Horiz. % 43.13% 60.35% 49.83% 30.41% 33.89% 82.22% 100.00%
NP 77,549 83,202 73,634 65,510 62,779 105,238 128,912 -28.72%
  QoQ % -6.79% 12.99% 12.40% 4.35% -40.35% -18.36% -
  Horiz. % 60.16% 64.54% 57.12% 50.82% 48.70% 81.64% 100.00%
NP to SH 77,713 83,054 73,315 65,318 62,456 104,607 128,348 -28.41%
  QoQ % -6.43% 13.28% 12.24% 4.58% -40.29% -18.50% -
  Horiz. % 60.55% 64.71% 57.12% 50.89% 48.66% 81.50% 100.00%
Tax Rate 15.25 % 19.01 % 17.96 % 13.06 % 14.87 % 20.18 % 20.06 % -16.69%
  QoQ % -19.78% 5.85% 37.52% -12.17% -26.31% 0.60% -
  Horiz. % 76.02% 94.77% 89.53% 65.10% 74.13% 100.60% 100.00%
Total Cost 792,092 768,335 711,949 656,604 609,491 588,617 671,364 11.64%
  QoQ % 3.09% 7.92% 8.43% 7.73% 3.55% -12.33% -
  Horiz. % 117.98% 114.44% 106.05% 97.80% 90.78% 87.67% 100.00%
Net Worth 1,905,221 1,891,576 1,917,469 1,828,900 1,764,788 1,776,817 1,734,936 6.43%
  QoQ % 0.72% -1.35% 4.84% 3.63% -0.68% 2.41% -
  Horiz. % 109.82% 109.03% 110.52% 105.42% 101.72% 102.41% 100.00%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div 75,206 - - 106,477 75,097 - - -
  QoQ % 0.00% 0.00% 0.00% 41.79% 0.00% 0.00% -
  Horiz. % 100.14% 0.00% 0.00% 141.79% 100.00% - -
Div Payout % 96.77 % - % - % 163.01 % 120.24 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 35.57% 0.00% 0.00% -
  Horiz. % 80.48% 0.00% 0.00% 135.57% 100.00% - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 1,905,221 1,891,576 1,917,469 1,828,900 1,764,788 1,776,817 1,734,936 6.43%
  QoQ % 0.72% -1.35% 4.84% 3.63% -0.68% 2.41% -
  Horiz. % 109.82% 109.03% 110.52% 105.42% 101.72% 102.41% 100.00%
NOSH 1,253,435 1,252,699 1,253,247 1,252,671 1,251,623 1,251,279 621,841 59.50%
  QoQ % 0.06% -0.04% 0.05% 0.08% 0.03% 101.22% -
  Horiz. % 201.57% 201.45% 201.54% 201.45% 201.28% 201.22% 100.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 8.92 % 9.77 % 9.37 % 9.07 % 9.34 % 15.17 % 16.11 % -32.55%
  QoQ % -8.70% 4.27% 3.31% -2.89% -38.43% -5.83% -
  Horiz. % 55.37% 60.65% 58.16% 56.30% 57.98% 94.17% 100.00%
ROE 4.08 % 4.39 % 3.82 % 3.57 % 3.54 % 5.89 % 7.40 % -32.74%
  QoQ % -7.06% 14.92% 7.00% 0.85% -39.90% -20.41% -
  Horiz. % 55.14% 59.32% 51.62% 48.24% 47.84% 79.59% 100.00%
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 69.38 67.98 62.68 57.65 53.71 55.45 128.69 -33.73%
  QoQ % 2.06% 8.46% 8.73% 7.34% -3.14% -56.91% -
  Horiz. % 53.91% 52.82% 48.71% 44.80% 41.74% 43.09% 100.00%
EPS 6.20 6.63 5.85 5.21 4.99 8.36 20.64 -55.11%
  QoQ % -6.49% 13.33% 12.28% 4.41% -40.31% -59.50% -
  Horiz. % 30.04% 32.12% 28.34% 25.24% 24.18% 40.50% 100.00%
DPS 6.00 0.00 0.00 8.50 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 41.67% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 141.67% 100.00% - -
NAPS 1.5200 1.5100 1.5300 1.4600 1.4100 1.4200 2.7900 -33.27%
  QoQ % 0.66% -1.31% 4.79% 3.55% -0.70% -49.10% -
  Horiz. % 54.48% 54.12% 54.84% 52.33% 50.54% 50.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 10.60 10.38 9.57 8.80 8.19 8.45 9.75 5.73%
  QoQ % 2.12% 8.46% 8.75% 7.45% -3.08% -13.33% -
  Horiz. % 108.72% 106.46% 98.15% 90.26% 84.00% 86.67% 100.00%
EPS 0.95 1.01 0.89 0.80 0.76 1.27 1.56 -28.13%
  QoQ % -5.94% 13.48% 11.25% 5.26% -40.16% -18.59% -
  Horiz. % 60.90% 64.74% 57.05% 51.28% 48.72% 81.41% 100.00%
DPS 0.92 0.00 0.00 1.30 0.92 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 41.30% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 141.30% 100.00% - -
NAPS 0.2322 0.2305 0.2336 0.2229 0.2150 0.2165 0.2114 6.45%
  QoQ % 0.74% -1.33% 4.80% 3.67% -0.69% 2.41% -
  Horiz. % 109.84% 109.04% 110.50% 105.44% 101.70% 102.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 5.2700 5.0300 5.2800 4.2500 5.0700 5.6300 9.7100 -
P/RPS 7.60 7.40 8.42 7.37 9.44 10.15 7.54 0.53%
  QoQ % 2.70% -12.11% 14.25% -21.93% -7.00% 34.62% -
  Horiz. % 100.80% 98.14% 111.67% 97.75% 125.20% 134.62% 100.00%
P/EPS 85.00 75.87 90.26 81.51 101.60 67.34 47.04 48.30%
  QoQ % 12.03% -15.94% 10.73% -19.77% 50.88% 43.15% -
  Horiz. % 180.70% 161.29% 191.88% 173.28% 215.99% 143.15% 100.00%
EY 1.18 1.32 1.11 1.23 0.98 1.48 2.13 -32.52%
  QoQ % -10.61% 18.92% -9.76% 25.51% -33.78% -30.52% -
  Horiz. % 55.40% 61.97% 52.11% 57.75% 46.01% 69.48% 100.00%
DY 1.14 0.00 0.00 2.00 1.18 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 69.49% 0.00% 0.00% -
  Horiz. % 96.61% 0.00% 0.00% 169.49% 100.00% - -
P/NAPS 3.47 3.33 3.45 2.91 3.60 3.96 3.48 -0.19%
  QoQ % 4.20% -3.48% 18.56% -19.17% -9.09% 13.79% -
  Horiz. % 99.71% 95.69% 99.14% 83.62% 103.45% 113.79% 100.00%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 16/06/17 16/03/17 15/12/16 12/10/16 15/06/16 16/03/16 15/12/15 -
Price 5.6100 5.2500 5.0600 5.0000 4.9100 5.2000 11.8600 -
P/RPS 8.09 7.72 8.07 8.67 9.14 9.38 9.22 -8.34%
  QoQ % 4.79% -4.34% -6.92% -5.14% -2.56% 1.74% -
  Horiz. % 87.74% 83.73% 87.53% 94.03% 99.13% 101.74% 100.00%
P/EPS 90.48 79.19 86.50 95.89 98.40 62.20 57.46 35.31%
  QoQ % 14.26% -8.45% -9.79% -2.55% 58.20% 8.25% -
  Horiz. % 157.47% 137.82% 150.54% 166.88% 171.25% 108.25% 100.00%
EY 1.11 1.26 1.16 1.04 1.02 1.61 1.74 -25.87%
  QoQ % -11.90% 8.62% 11.54% 1.96% -36.65% -7.47% -
  Horiz. % 63.79% 72.41% 66.67% 59.77% 58.62% 92.53% 100.00%
DY 1.07 0.00 0.00 1.70 1.22 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 39.34% 0.00% 0.00% -
  Horiz. % 87.70% 0.00% 0.00% 139.34% 100.00% - -
P/NAPS 3.69 3.48 3.31 3.42 3.48 3.66 4.25 -8.98%
  QoQ % 6.03% 5.14% -3.22% -1.72% -4.92% -13.88% -
  Horiz. % 86.82% 81.88% 77.88% 80.47% 81.88% 86.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS