Highlights

[TOPGLOV] QoQ Quarter Result on 2017-08-31 [#4]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 13-Oct-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2017
Quarter 31-Aug-2017  [#4]
Profit Trend QoQ -     26.91%    YoY -     50.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 1,100,574 958,440 938,116 902,415 869,641 851,537 785,583 25.23%
  QoQ % 14.83% 2.17% 3.96% 3.77% 2.13% 8.40% -
  Horiz. % 140.10% 122.00% 119.42% 114.87% 110.70% 108.40% 100.00%
PBT 134,209 124,524 121,990 99,117 91,504 102,728 89,756 30.79%
  QoQ % 7.78% 2.08% 23.08% 8.32% -10.93% 14.45% -
  Horiz. % 149.53% 138.74% 135.91% 110.43% 101.95% 114.45% 100.00%
Tax -14,823 -14,534 -16,045 -933 -13,955 -19,526 -16,122 -5.45%
  QoQ % -1.99% 9.42% -1,619.72% 93.31% 28.53% -21.11% -
  Horiz. % 91.94% 90.15% 99.52% 5.79% 86.56% 121.11% 100.00%
NP 119,386 109,990 105,945 98,184 77,549 83,202 73,634 38.05%
  QoQ % 8.54% 3.82% 7.90% 26.61% -6.79% 12.99% -
  Horiz. % 162.13% 149.37% 143.88% 133.34% 105.32% 112.99% 100.00%
NP to SH 117,571 109,010 105,445 98,622 77,713 83,054 73,315 37.05%
  QoQ % 7.85% 3.38% 6.92% 26.91% -6.43% 13.28% -
  Horiz. % 160.36% 148.69% 143.82% 134.52% 106.00% 113.28% 100.00%
Tax Rate 11.04 % 11.67 % 13.15 % 0.94 % 15.25 % 19.01 % 17.96 % -27.73%
  QoQ % -5.40% -11.25% 1,298.94% -93.84% -19.78% 5.85% -
  Horiz. % 61.47% 64.98% 73.22% 5.23% 84.91% 105.85% 100.00%
Total Cost 981,188 848,450 832,171 804,231 792,092 768,335 711,949 23.87%
  QoQ % 15.64% 1.96% 3.47% 1.53% 3.09% 7.92% -
  Horiz. % 137.82% 119.17% 116.89% 112.96% 111.26% 107.92% 100.00%
Net Worth 2,236,463 2,108,917 2,107,270 2,017,553 1,905,221 1,891,576 1,917,469 10.81%
  QoQ % 6.05% 0.08% 4.45% 5.90% 0.72% -1.35% -
  Horiz. % 116.64% 109.98% 109.90% 105.22% 99.36% 98.65% 100.00%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div 87,950 - - 106,516 75,206 - - -
  QoQ % 0.00% 0.00% 0.00% 41.63% 0.00% 0.00% -
  Horiz. % 116.95% 0.00% 0.00% 141.63% 100.00% - -
Div Payout % 74.81 % - % - % 108.01 % 96.77 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 11.62% 0.00% 0.00% -
  Horiz. % 77.31% 0.00% 0.00% 111.62% 100.00% - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 2,236,463 2,108,917 2,107,270 2,017,553 1,905,221 1,891,576 1,917,469 10.81%
  QoQ % 6.05% 0.08% 4.45% 5.90% 0.72% -1.35% -
  Horiz. % 116.64% 109.98% 109.90% 105.22% 99.36% 98.65% 100.00%
NOSH 1,256,440 1,255,308 1,254,328 1,253,138 1,253,435 1,252,699 1,253,247 0.17%
  QoQ % 0.09% 0.08% 0.09% -0.02% 0.06% -0.04% -
  Horiz. % 100.25% 100.16% 100.09% 99.99% 100.01% 99.96% 100.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 10.85 % 11.48 % 11.29 % 10.88 % 8.92 % 9.77 % 9.37 % 10.28%
  QoQ % -5.49% 1.68% 3.77% 21.97% -8.70% 4.27% -
  Horiz. % 115.80% 122.52% 120.49% 116.12% 95.20% 104.27% 100.00%
ROE 5.26 % 5.17 % 5.00 % 4.89 % 4.08 % 4.39 % 3.82 % 23.79%
  QoQ % 1.74% 3.40% 2.25% 19.85% -7.06% 14.92% -
  Horiz. % 137.70% 135.34% 130.89% 128.01% 106.81% 114.92% 100.00%
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 87.59 76.35 74.79 72.01 69.38 67.98 62.68 25.02%
  QoQ % 14.72% 2.09% 3.86% 3.79% 2.06% 8.46% -
  Horiz. % 139.74% 121.81% 119.32% 114.89% 110.69% 108.46% 100.00%
EPS 9.36 8.68 8.41 7.87 6.20 6.63 5.85 36.84%
  QoQ % 7.83% 3.21% 6.86% 26.94% -6.49% 13.33% -
  Horiz. % 160.00% 148.38% 143.76% 134.53% 105.98% 113.33% 100.00%
DPS 7.00 0.00 0.00 8.50 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 41.67% 0.00% 0.00% -
  Horiz. % 116.67% 0.00% 0.00% 141.67% 100.00% - -
NAPS 1.7800 1.6800 1.6800 1.6100 1.5200 1.5100 1.5300 10.63%
  QoQ % 5.95% 0.00% 4.35% 5.92% 0.66% -1.31% -
  Horiz. % 116.34% 109.80% 109.80% 105.23% 99.35% 98.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 13.41 11.68 11.43 11.00 10.60 10.38 9.57 25.25%
  QoQ % 14.81% 2.19% 3.91% 3.77% 2.12% 8.46% -
  Horiz. % 140.13% 122.05% 119.44% 114.94% 110.76% 108.46% 100.00%
EPS 1.43 1.33 1.28 1.20 0.95 1.01 0.89 37.22%
  QoQ % 7.52% 3.91% 6.67% 26.32% -5.94% 13.48% -
  Horiz. % 160.67% 149.44% 143.82% 134.83% 106.74% 113.48% 100.00%
DPS 1.07 0.00 0.00 1.30 0.92 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 41.30% 0.00% 0.00% -
  Horiz. % 116.30% 0.00% 0.00% 141.30% 100.00% - -
NAPS 0.2725 0.2570 0.2568 0.2458 0.2322 0.2305 0.2336 10.82%
  QoQ % 6.03% 0.08% 4.48% 5.86% 0.74% -1.33% -
  Horiz. % 116.65% 110.02% 109.93% 105.22% 99.40% 98.67% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 10.2600 9.7100 6.7300 5.6100 5.2700 5.0300 5.2800 -
P/RPS 11.71 12.72 9.00 7.79 7.60 7.40 8.42 24.62%
  QoQ % -7.94% 41.33% 15.53% 2.50% 2.70% -12.11% -
  Horiz. % 139.07% 151.07% 106.89% 92.52% 90.26% 87.89% 100.00%
P/EPS 109.65 111.82 80.06 71.28 85.00 75.87 90.26 13.87%
  QoQ % -1.94% 39.67% 12.32% -16.14% 12.03% -15.94% -
  Horiz. % 121.48% 123.89% 88.70% 78.97% 94.17% 84.06% 100.00%
EY 0.91 0.89 1.25 1.40 1.18 1.32 1.11 -12.42%
  QoQ % 2.25% -28.80% -10.71% 18.64% -10.61% 18.92% -
  Horiz. % 81.98% 80.18% 112.61% 126.13% 106.31% 118.92% 100.00%
DY 0.68 0.00 0.00 1.52 1.14 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 33.33% 0.00% 0.00% -
  Horiz. % 59.65% 0.00% 0.00% 133.33% 100.00% - -
P/NAPS 5.76 5.78 4.01 3.48 3.47 3.33 3.45 40.78%
  QoQ % -0.35% 44.14% 15.23% 0.29% 4.20% -3.48% -
  Horiz. % 166.96% 167.54% 116.23% 100.87% 100.58% 96.52% 100.00%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 19/06/18 15/03/18 19/12/17 13/10/17 16/06/17 16/03/17 15/12/16 -
Price 11.6200 9.8500 7.4800 5.9600 5.6100 5.2500 5.0600 -
P/RPS 13.27 12.90 10.00 8.28 8.09 7.72 8.07 39.36%
  QoQ % 2.87% 29.00% 20.77% 2.35% 4.79% -4.34% -
  Horiz. % 164.44% 159.85% 123.92% 102.60% 100.25% 95.66% 100.00%
P/EPS 124.18 113.43 88.98 75.73 90.48 79.19 86.50 27.29%
  QoQ % 9.48% 27.48% 17.50% -16.30% 14.26% -8.45% -
  Horiz. % 143.56% 131.13% 102.87% 87.55% 104.60% 91.55% 100.00%
EY 0.81 0.88 1.12 1.32 1.11 1.26 1.16 -21.31%
  QoQ % -7.95% -21.43% -15.15% 18.92% -11.90% 8.62% -
  Horiz. % 69.83% 75.86% 96.55% 113.79% 95.69% 108.62% 100.00%
DY 0.60 0.00 0.00 1.43 1.07 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 33.64% 0.00% 0.00% -
  Horiz. % 56.07% 0.00% 0.00% 133.64% 100.00% - -
P/NAPS 6.53 5.86 4.45 3.70 3.69 3.48 3.31 57.36%
  QoQ % 11.43% 31.69% 20.27% 0.27% 6.03% 5.14% -
  Horiz. % 197.28% 177.04% 134.44% 111.78% 111.48% 105.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
2. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
3. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
4. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
5. Mplus Market Pulse - 17 Jun 2021 M+ Online Research Articles
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. [转贴] [Video:浅谈EURO HOLDINGS BHD, EURO, 7208] - James的股票投资James Share Investing James的股票投资James Share Investing
8. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
PARTNERS & BROKERS