Highlights

[TOPGLOV] QoQ Quarter Result on 2011-05-31 [#3]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 17-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2011
Quarter 31-May-2011  [#3]
Profit Trend QoQ -     0.74%    YoY -     -60.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 548,991 554,843 541,836 535,363 485,208 491,509 541,386 0.94%
  QoQ % -1.05% 2.40% 1.21% 10.34% -1.28% -9.21% -
  Horiz. % 101.40% 102.49% 100.08% 98.89% 89.62% 90.79% 100.00%
PBT 68,802 41,591 35,058 34,505 31,475 44,405 41,109 41.01%
  QoQ % 65.43% 18.63% 1.60% 9.63% -29.12% 8.02% -
  Horiz. % 167.36% 101.17% 85.28% 83.94% 76.56% 108.02% 100.00%
Tax -14,606 -9,136 -8,240 -8,464 -5,535 -8,072 5,116 -
  QoQ % -59.87% -10.87% 2.65% -52.92% 31.43% -257.78% -
  Horiz. % -285.50% -178.58% -161.06% -165.44% -108.19% -157.78% 100.00%
NP 54,196 32,455 26,818 26,041 25,940 36,333 46,225 11.20%
  QoQ % 66.99% 21.02% 2.98% 0.39% -28.60% -21.40% -
  Horiz. % 117.24% 70.21% 58.02% 56.34% 56.12% 78.60% 100.00%
NP to SH 53,455 31,432 26,034 25,597 25,410 36,050 45,013 12.15%
  QoQ % 70.07% 20.73% 1.71% 0.74% -29.51% -19.91% -
  Horiz. % 118.75% 69.83% 57.84% 56.87% 56.45% 80.09% 100.00%
Tax Rate 21.23 % 21.97 % 23.50 % 24.53 % 17.59 % 18.18 % -12.44 % -
  QoQ % -3.37% -6.51% -4.20% 39.45% -3.25% 246.14% -
  Horiz. % -170.66% -176.61% -188.91% -197.19% -141.40% -146.14% 100.00%
Total Cost 494,795 522,388 515,018 509,322 459,268 455,176 495,161 -0.05%
  QoQ % -5.28% 1.43% 1.12% 10.90% 0.90% -8.08% -
  Horiz. % 99.93% 105.50% 104.01% 102.86% 92.75% 91.92% 100.00%
Net Worth 1,194,075 1,187,981 1,143,580 1,125,278 1,125,211 1,174,871 1,117,315 4.53%
  QoQ % 0.51% 3.88% 1.63% 0.01% -4.23% 5.15% -
  Horiz. % 106.87% 106.32% 102.35% 100.71% 100.71% 105.15% 100.00%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - 37,089 30,914 - - 43,211 -
  QoQ % 0.00% 0.00% 19.97% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 85.83% 71.54% 0.00% 0.00% 100.00%
Div Payout % - % - % 142.46 % 120.77 % - % - % 96.00 % -
  QoQ % 0.00% 0.00% 17.96% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 148.40% 125.80% 0.00% 0.00% 100.00%
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 1,194,075 1,187,981 1,143,580 1,125,278 1,125,211 1,174,871 1,117,315 4.53%
  QoQ % 0.51% 3.88% 1.63% 0.01% -4.23% 5.15% -
  Horiz. % 106.87% 106.32% 102.35% 100.71% 100.71% 105.15% 100.00%
NOSH 618,692 618,740 618,151 618,285 618,248 618,353 617,301 0.15%
  QoQ % -0.01% 0.10% -0.02% 0.01% -0.02% 0.17% -
  Horiz. % 100.23% 100.23% 100.14% 100.16% 100.15% 100.17% 100.00%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 9.87 % 5.85 % 4.95 % 4.86 % 5.35 % 7.39 % 8.54 % 10.14%
  QoQ % 68.72% 18.18% 1.85% -9.16% -27.60% -13.47% -
  Horiz. % 115.57% 68.50% 57.96% 56.91% 62.65% 86.53% 100.00%
ROE 4.48 % 2.65 % 2.28 % 2.27 % 2.26 % 3.07 % 4.03 % 7.32%
  QoQ % 69.06% 16.23% 0.44% 0.44% -26.38% -23.82% -
  Horiz. % 111.17% 65.76% 56.58% 56.33% 56.08% 76.18% 100.00%
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 88.73 89.67 87.65 86.59 78.48 79.49 87.70 0.78%
  QoQ % -1.05% 2.30% 1.22% 10.33% -1.27% -9.36% -
  Horiz. % 101.17% 102.25% 99.94% 98.73% 89.49% 90.64% 100.00%
EPS 8.64 5.08 4.21 4.14 4.11 5.83 7.30 11.90%
  QoQ % 70.08% 20.67% 1.69% 0.73% -29.50% -20.14% -
  Horiz. % 118.36% 69.59% 57.67% 56.71% 56.30% 79.86% 100.00%
DPS 0.00 0.00 6.00 5.00 0.00 0.00 7.00 -
  QoQ % 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 85.71% 71.43% 0.00% 0.00% 100.00%
NAPS 1.9300 1.9200 1.8500 1.8200 1.8200 1.9000 1.8100 4.38%
  QoQ % 0.52% 3.78% 1.65% 0.00% -4.21% 4.97% -
  Horiz. % 106.63% 106.08% 102.21% 100.55% 100.55% 104.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 6.69 6.76 6.60 6.52 5.91 5.99 6.60 0.91%
  QoQ % -1.04% 2.42% 1.23% 10.32% -1.34% -9.24% -
  Horiz. % 101.36% 102.42% 100.00% 98.79% 89.55% 90.76% 100.00%
EPS 0.65 0.38 0.32 0.31 0.31 0.44 0.55 11.79%
  QoQ % 71.05% 18.75% 3.23% 0.00% -29.55% -20.00% -
  Horiz. % 118.18% 69.09% 58.18% 56.36% 56.36% 80.00% 100.00%
DPS 0.00 0.00 0.45 0.38 0.00 0.00 0.53 -
  QoQ % 0.00% 0.00% 18.42% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 84.91% 71.70% 0.00% 0.00% 100.00%
NAPS 0.1455 0.1448 0.1393 0.1371 0.1371 0.1432 0.1361 4.56%
  QoQ % 0.48% 3.95% 1.60% 0.00% -4.26% 5.22% -
  Horiz. % 106.91% 106.39% 102.35% 100.73% 100.73% 105.22% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 4.8700 4.6100 4.8600 5.2000 4.8900 5.7000 6.0700 -
P/RPS 5.49 5.14 5.54 6.01 6.23 7.17 6.92 -14.31%
  QoQ % 6.81% -7.22% -7.82% -3.53% -13.11% 3.61% -
  Horiz. % 79.34% 74.28% 80.06% 86.85% 90.03% 103.61% 100.00%
P/EPS 56.37 90.75 115.40 125.60 118.98 97.77 83.24 -22.90%
  QoQ % -37.88% -21.36% -8.12% 5.56% 21.69% 17.46% -
  Horiz. % 67.72% 109.02% 138.64% 150.89% 142.94% 117.46% 100.00%
EY 1.77 1.10 0.87 0.80 0.84 1.02 1.20 29.61%
  QoQ % 60.91% 26.44% 8.75% -4.76% -17.65% -15.00% -
  Horiz. % 147.50% 91.67% 72.50% 66.67% 70.00% 85.00% 100.00%
DY 0.00 0.00 1.23 0.96 0.00 0.00 1.15 -
  QoQ % 0.00% 0.00% 28.13% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 106.96% 83.48% 0.00% 0.00% 100.00%
P/NAPS 2.52 2.40 2.63 2.86 2.69 3.00 3.35 -17.30%
  QoQ % 5.00% -8.75% -8.04% 6.32% -10.33% -10.45% -
  Horiz. % 75.22% 71.64% 78.51% 85.37% 80.30% 89.55% 100.00%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 15/03/12 16/12/11 11/10/11 17/06/11 16/03/11 15/12/10 06/10/10 -
Price 4.9200 4.4400 4.0700 5.2600 5.2800 5.4500 5.6900 -
P/RPS 5.54 4.95 4.64 6.07 6.73 6.86 6.49 -10.02%
  QoQ % 11.92% 6.68% -23.56% -9.81% -1.90% 5.70% -
  Horiz. % 85.36% 76.27% 71.49% 93.53% 103.70% 105.70% 100.00%
P/EPS 56.94 87.40 96.64 127.05 128.47 93.48 78.03 -18.96%
  QoQ % -34.85% -9.56% -23.94% -1.11% 37.43% 19.80% -
  Horiz. % 72.97% 112.01% 123.85% 162.82% 164.64% 119.80% 100.00%
EY 1.76 1.14 1.03 0.79 0.78 1.07 1.28 23.68%
  QoQ % 54.39% 10.68% 30.38% 1.28% -27.10% -16.41% -
  Horiz. % 137.50% 89.06% 80.47% 61.72% 60.94% 83.59% 100.00%
DY 0.00 0.00 1.47 0.95 0.00 0.00 1.23 -
  QoQ % 0.00% 0.00% 54.74% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 119.51% 77.24% 0.00% 0.00% 100.00%
P/NAPS 2.55 2.31 2.20 2.89 2.90 2.87 3.14 -12.97%
  QoQ % 10.39% 5.00% -23.88% -0.34% 1.05% -8.60% -
  Horiz. % 81.21% 73.57% 70.06% 92.04% 92.36% 91.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. 上升股:国家能源 阻力RM10.94 南洋行家论股
7. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
8. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
PARTNERS & BROKERS