Highlights

[TOPGLOV] QoQ Quarter Result on 2019-05-31 [#3]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 18-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 31-May-2019  [#3]
Profit Trend QoQ -     -29.42%    YoY -     -36.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 1,229,777 1,209,100 1,189,594 1,190,235 1,159,965 1,261,965 1,216,856 0.71%
  QoQ % 1.71% 1.64% -0.05% 2.61% -8.08% 3.71% -
  Horiz. % 101.06% 99.36% 97.76% 97.81% 95.32% 103.71% 100.00%
PBT 130,374 125,452 81,160 82,239 125,470 141,879 141,987 -5.53%
  QoQ % 3.92% 54.57% -1.31% -34.46% -11.57% -0.08% -
  Horiz. % 91.82% 88.35% 57.16% 57.92% 88.37% 99.92% 100.00%
Tax -14,362 -13,695 -1,084 -7,051 -18,793 -30,208 -40,007 -49.52%
  QoQ % -4.87% -1,163.38% 84.63% 62.48% 37.79% 24.49% -
  Horiz. % 35.90% 34.23% 2.71% 17.62% 46.97% 75.51% 100.00%
NP 116,012 111,757 80,076 75,188 106,677 111,671 101,980 8.98%
  QoQ % 3.81% 39.56% 6.50% -29.52% -4.47% 9.50% -
  Horiz. % 113.76% 109.59% 78.52% 73.73% 104.61% 109.50% 100.00%
NP to SH 115,683 111,426 80,052 74,665 105,792 110,055 101,592 9.05%
  QoQ % 3.82% 39.19% 7.21% -29.42% -3.87% 8.33% -
  Horiz. % 113.87% 109.68% 78.80% 73.49% 104.13% 108.33% 100.00%
Tax Rate 11.02 % 10.92 % 1.34 % 8.57 % 14.98 % 21.29 % 28.18 % -46.55%
  QoQ % 0.92% 714.93% -84.36% -42.79% -29.64% -24.45% -
  Horiz. % 39.11% 38.75% 4.76% 30.41% 53.16% 75.55% 100.00%
Total Cost 1,113,765 1,097,343 1,109,518 1,115,047 1,053,288 1,150,294 1,114,876 -0.07%
  QoQ % 1.50% -1.10% -0.50% 5.86% -8.43% 3.18% -
  Horiz. % 99.90% 98.43% 99.52% 100.02% 94.48% 103.18% 100.00%
Net Worth 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 39.28%
  QoQ % 53.77% 6.08% -1.82% -1.02% 1.04% 2.58% -
  Horiz. % 164.29% 106.84% 100.71% 102.58% 103.64% 102.58% 100.00%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - 102,423 89,402 - - 127,796 -
  QoQ % 0.00% 0.00% 14.56% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 80.15% 69.96% 0.00% 0.00% 100.00%
Div Payout % - % - % 127.95 % 119.74 % - % - % 125.79 % -
  QoQ % 0.00% 0.00% 6.86% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 101.72% 95.19% 0.00% 0.00% 100.00%
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 39.28%
  QoQ % 53.77% 6.08% -1.82% -1.02% 1.04% 2.58% -
  Horiz. % 164.29% 106.84% 100.71% 102.58% 103.64% 102.58% 100.00%
NOSH 2,560,143 2,555,009 2,560,589 2,554,370 2,554,359 2,554,246 1,277,961 58.98%
  QoQ % 0.20% -0.22% 0.24% 0.00% 0.00% 99.87% -
  Horiz. % 200.33% 199.93% 200.37% 199.88% 199.88% 199.87% 100.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 9.43 % 9.24 % 6.73 % 6.32 % 9.20 % 8.85 % 8.38 % 8.20%
  QoQ % 2.06% 37.30% 6.49% -31.30% 3.95% 5.61% -
  Horiz. % 112.53% 110.26% 80.31% 75.42% 109.79% 105.61% 100.00%
ROE 2.92 % 4.32 % 3.29 % 3.01 % 4.23 % 4.44 % 4.21 % -21.66%
  QoQ % -32.41% 31.31% 9.30% -28.84% -4.73% 5.46% -
  Horiz. % 69.36% 102.61% 78.15% 71.50% 100.48% 105.46% 100.00%
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 48.04 47.32 46.46 46.60 45.41 49.41 95.22 -36.65%
  QoQ % 1.52% 1.85% -0.30% 2.62% -8.10% -48.11% -
  Horiz. % 50.45% 49.70% 48.79% 48.94% 47.69% 51.89% 100.00%
EPS 4.52 4.36 3.13 2.92 4.14 4.31 7.95 -31.39%
  QoQ % 3.67% 39.30% 7.19% -29.47% -3.94% -45.79% -
  Horiz. % 56.86% 54.84% 39.37% 36.73% 52.08% 54.21% 100.00%
DPS 0.00 0.00 4.00 3.50 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 14.29% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 40.00% 35.00% 0.00% 0.00% 100.00%
NAPS 1.5500 1.0100 0.9500 0.9700 0.9800 0.9700 1.8900 -12.40%
  QoQ % 53.47% 6.32% -2.06% -1.02% 1.03% -48.68% -
  Horiz. % 82.01% 53.44% 50.26% 51.32% 51.85% 51.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,707,488
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 45.42 44.66 43.94 43.96 42.84 46.61 44.94 0.71%
  QoQ % 1.70% 1.64% -0.05% 2.61% -8.09% 3.72% -
  Horiz. % 101.07% 99.38% 97.77% 97.82% 95.33% 103.72% 100.00%
EPS 4.27 4.12 2.96 2.76 3.91 4.06 3.75 9.05%
  QoQ % 3.64% 39.19% 7.25% -29.41% -3.69% 8.27% -
  Horiz. % 113.87% 109.87% 78.93% 73.60% 104.27% 108.27% 100.00%
DPS 0.00 0.00 3.78 3.30 0.00 0.00 4.72 -
  QoQ % 0.00% 0.00% 14.55% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 80.08% 69.92% 0.00% 0.00% 100.00%
NAPS 1.4656 0.9531 0.8985 0.9151 0.9246 0.9151 0.8921 39.27%
  QoQ % 53.77% 6.08% -1.81% -1.03% 1.04% 2.58% -
  Horiz. % 164.29% 106.84% 100.72% 102.58% 103.64% 102.58% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 5.6400 4.5000 4.7500 5.0500 4.5400 5.9700 11.1400 -
P/RPS 11.74 9.51 10.22 10.84 10.00 12.08 11.70 0.23%
  QoQ % 23.45% -6.95% -5.72% 8.40% -17.22% 3.25% -
  Horiz. % 100.34% 81.28% 87.35% 92.65% 85.47% 103.25% 100.00%
P/EPS 124.82 103.19 151.94 172.77 109.62 138.56 140.13 -7.43%
  QoQ % 20.96% -32.09% -12.06% 57.61% -20.89% -1.12% -
  Horiz. % 89.07% 73.64% 108.43% 123.29% 78.23% 98.88% 100.00%
EY 0.80 0.97 0.66 0.58 0.91 0.72 0.71 8.29%
  QoQ % -17.53% 46.97% 13.79% -36.26% 26.39% 1.41% -
  Horiz. % 112.68% 136.62% 92.96% 81.69% 128.17% 101.41% 100.00%
DY 0.00 0.00 0.84 0.69 0.00 0.00 0.90 -
  QoQ % 0.00% 0.00% 21.74% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 93.33% 76.67% 0.00% 0.00% 100.00%
P/NAPS 3.64 4.46 5.00 5.21 4.63 6.15 5.89 -27.47%
  QoQ % -18.39% -10.80% -4.03% 12.53% -24.72% 4.41% -
  Horiz. % 61.80% 75.72% 84.89% 88.46% 78.61% 104.41% 100.00%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/03/20 17/12/19 26/09/19 18/06/19 22/03/19 17/12/18 11/10/18 -
Price 5.8500 4.4300 4.6800 4.7100 4.4300 5.7400 10.7000 -
P/RPS 12.18 9.36 10.07 10.11 9.76 11.62 11.24 5.51%
  QoQ % 30.13% -7.05% -0.40% 3.59% -16.01% 3.38% -
  Horiz. % 108.36% 83.27% 89.59% 89.95% 86.83% 103.38% 100.00%
P/EPS 129.46 101.58 149.70 161.13 106.96 133.22 134.60 -2.56%
  QoQ % 27.45% -32.14% -7.09% 50.65% -19.71% -1.03% -
  Horiz. % 96.18% 75.47% 111.22% 119.71% 79.47% 98.97% 100.00%
EY 0.77 0.98 0.67 0.62 0.93 0.75 0.74 2.69%
  QoQ % -21.43% 46.27% 8.06% -33.33% 24.00% 1.35% -
  Horiz. % 104.05% 132.43% 90.54% 83.78% 125.68% 101.35% 100.00%
DY 0.00 0.00 0.85 0.74 0.00 0.00 0.93 -
  QoQ % 0.00% 0.00% 14.86% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 91.40% 79.57% 0.00% 0.00% 100.00%
P/NAPS 3.77 4.39 4.93 4.86 4.52 5.92 5.66 -23.75%
  QoQ % -14.12% -10.95% 1.44% 7.52% -23.65% 4.59% -
  Horiz. % 66.61% 77.56% 87.10% 85.87% 79.86% 104.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  562  484  769 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.040.00 
 LUSTER 0.14+0.01 
 PWORTH 0.04+0.005 
 XOX 0.255-0.02 
 SAPNRG 0.13-0.005 
 LAMBO 0.055-0.005 
 MINHO-WC 0.14+0.07 
 NETX 0.020.00 
 BORNOIL 0.065-0.005 
 RGB 0.155-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers