Highlights

[TOPGLOV] QoQ Quarter Result on 2020-05-31 [#3]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 11-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2020
Quarter 31-May-2020  [#3]
Profit Trend QoQ -     200.73%    YoY -     365.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 5,365,482 4,759,253 3,109,116 1,688,324 1,229,777 1,209,100 1,189,594 173.24%
  QoQ % 12.74% 53.07% 84.15% 37.29% 1.71% 1.64% -
  Horiz. % 451.03% 400.07% 261.36% 141.92% 103.38% 101.64% 100.00%
PBT 3,724,994 3,095,525 1,623,554 422,020 130,374 125,452 81,160 1,184.90%
  QoQ % 20.33% 90.66% 284.71% 223.70% 3.92% 54.57% -
  Horiz. % 4,589.69% 3,814.10% 2,000.44% 519.99% 160.64% 154.57% 100.00%
Tax -823,287 -690,336 -297,541 -71,987 -14,362 -13,695 -1,084 8,258.02%
  QoQ % -19.26% -132.01% -313.33% -401.23% -4.87% -1,163.38% -
  Horiz. % 75,948.98% 63,684.13% 27,448.43% 6,640.87% 1,324.91% 1,263.38% 100.00%
NP 2,901,707 2,405,189 1,326,013 350,033 116,012 111,757 80,076 997.45%
  QoQ % 20.64% 81.39% 278.83% 201.72% 3.81% 39.56% -
  Horiz. % 3,623.69% 3,003.63% 1,655.94% 437.13% 144.88% 139.56% 100.00%
NP to SH 2,868,977 2,375,775 1,291,995 347,895 115,683 111,426 80,052 989.39%
  QoQ % 20.76% 83.88% 271.38% 200.73% 3.82% 39.19% -
  Horiz. % 3,583.89% 2,967.79% 1,613.94% 434.59% 144.51% 139.19% 100.00%
Tax Rate 22.10 % 22.30 % 18.33 % 17.06 % 11.02 % 10.92 % 1.34 % 549.03%
  QoQ % -0.90% 21.66% 7.44% 54.81% 0.92% 714.93% -
  Horiz. % 1,649.25% 1,664.18% 1,367.91% 1,273.13% 822.39% 814.93% 100.00%
Total Cost 2,463,775 2,354,064 1,783,103 1,338,291 1,113,765 1,097,343 1,109,518 70.29%
  QoQ % 4.66% 32.02% 33.24% 20.16% 1.50% -1.10% -
  Horiz. % 222.06% 212.17% 160.71% 120.62% 100.38% 98.90% 100.00%
Net Worth 6,897,736 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 100.46%
  QoQ % 24.71% 11.95% 49.59% -16.77% 53.77% 6.08% -
  Horiz. % 283.56% 227.37% 203.09% 135.77% 163.13% 106.08% 100.00%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div 2,021,197 1,322,583 688,400 256,014 - - 102,423 631.58%
  QoQ % 52.82% 92.12% 168.89% 0.00% 0.00% 0.00% -
  Horiz. % 1,973.37% 1,291.29% 672.11% 249.96% 0.00% 0.00% 100.00%
Div Payout % 70.45 % 55.67 % 53.28 % 73.59 % - % - % 127.95 % -32.85%
  QoQ % 26.55% 4.49% -27.60% 0.00% 0.00% 0.00% -
  Horiz. % 55.06% 43.51% 41.64% 57.51% 0.00% 0.00% 100.00%
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 6,897,736 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 100.46%
  QoQ % 24.71% 11.95% 49.59% -16.77% 53.77% 6.08% -
  Horiz. % 283.56% 227.37% 203.09% 135.77% 163.13% 106.08% 100.00%
NOSH 8,020,623 8,015,659 8,098,832 2,560,143 2,560,143 2,555,009 2,560,589 114.23%
  QoQ % 0.06% -1.03% 216.34% 0.00% 0.20% -0.22% -
  Horiz. % 313.23% 313.04% 316.29% 99.98% 99.98% 99.78% 100.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 54.08 % 50.54 % 42.65 % 20.73 % 9.43 % 9.24 % 6.73 % 301.70%
  QoQ % 7.00% 18.50% 105.74% 119.83% 2.06% 37.30% -
  Horiz. % 803.57% 750.97% 633.73% 308.02% 140.12% 137.30% 100.00%
ROE 41.59 % 42.96 % 26.15 % 10.53 % 2.92 % 4.32 % 3.29 % 443.50%
  QoQ % -3.19% 64.28% 148.34% 260.62% -32.41% 31.31% -
  Horiz. % 1,264.13% 1,305.78% 794.83% 320.06% 88.75% 131.31% 100.00%
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 66.90 59.37 38.39 65.95 48.04 47.32 46.46 27.54%
  QoQ % 12.68% 54.65% -41.79% 37.28% 1.52% 1.85% -
  Horiz. % 143.99% 127.79% 82.63% 141.95% 103.40% 101.85% 100.00%
EPS 35.77 29.64 15.95 13.59 4.52 4.36 3.13 408.11%
  QoQ % 20.68% 85.83% 17.37% 200.66% 3.67% 39.30% -
  Horiz. % 1,142.81% 946.96% 509.58% 434.19% 144.41% 139.30% 100.00%
DPS 25.20 16.50 8.50 10.00 0.00 0.00 4.00 241.49%
  QoQ % 52.73% 94.12% -15.00% 0.00% 0.00% 0.00% -
  Horiz. % 630.00% 412.50% 212.50% 250.00% 0.00% 0.00% 100.00%
NAPS 0.8600 0.6900 0.6100 1.2900 1.5500 1.0100 0.9500 -6.43%
  QoQ % 24.64% 13.11% -52.71% -16.77% 53.47% 6.32% -
  Horiz. % 90.53% 72.63% 64.21% 135.79% 163.16% 106.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,694
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 65.38 57.99 37.89 20.57 14.99 14.73 14.50 173.18%
  QoQ % 12.74% 53.05% 84.20% 37.22% 1.77% 1.59% -
  Horiz. % 450.90% 399.93% 261.31% 141.86% 103.38% 101.59% 100.00%
EPS 34.96 28.95 15.74 4.24 1.41 1.36 0.98 986.03%
  QoQ % 20.76% 83.93% 271.23% 200.71% 3.68% 38.78% -
  Horiz. % 3,567.35% 2,954.08% 1,606.12% 432.65% 143.88% 138.78% 100.00%
DPS 24.63 16.12 8.39 3.12 0.00 0.00 1.25 630.84%
  QoQ % 52.79% 92.13% 168.91% 0.00% 0.00% 0.00% -
  Horiz. % 1,970.40% 1,289.60% 671.20% 249.60% 0.00% 0.00% 100.00%
NAPS 0.8405 0.6739 0.6020 0.4024 0.4835 0.3144 0.2964 100.47%
  QoQ % 24.72% 11.94% 49.60% -16.77% 53.78% 6.07% -
  Horiz. % 283.57% 227.36% 203.10% 135.76% 163.12% 106.07% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 5.2400 7.1200 26.2800 13.3000 5.6400 4.5000 4.7500 -
P/RPS 7.83 11.99 68.46 20.17 11.74 9.51 10.22 -16.28%
  QoQ % -34.70% -82.49% 239.41% 71.81% 23.45% -6.95% -
  Horiz. % 76.61% 117.32% 669.86% 197.36% 114.87% 93.05% 100.00%
P/EPS 14.65 24.02 164.74 97.87 124.82 103.19 151.94 -79.00%
  QoQ % -39.01% -85.42% 68.33% -21.59% 20.96% -32.09% -
  Horiz. % 9.64% 15.81% 108.42% 64.41% 82.15% 67.91% 100.00%
EY 6.83 4.16 0.61 1.02 0.80 0.97 0.66 375.56%
  QoQ % 64.18% 581.97% -40.20% 27.50% -17.53% 46.97% -
  Horiz. % 1,034.85% 630.30% 92.42% 154.55% 121.21% 146.97% 100.00%
DY 4.81 2.32 0.32 0.75 0.00 0.00 0.84 220.41%
  QoQ % 107.33% 625.00% -57.33% 0.00% 0.00% 0.00% -
  Horiz. % 572.62% 276.19% 38.10% 89.29% 0.00% 0.00% 100.00%
P/NAPS 6.09 10.32 43.08 10.31 3.64 4.46 5.00 14.06%
  QoQ % -40.99% -76.04% 317.85% 183.24% -18.39% -10.80% -
  Horiz. % 121.80% 206.40% 861.60% 206.20% 72.80% 89.20% 100.00%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 09/03/21 09/12/20 17/09/20 11/06/20 19/03/20 17/12/19 26/09/19 -
Price 5.1900 6.8400 7.7900 17.3600 5.8500 4.4300 4.6800 -
P/RPS 7.76 11.52 20.29 26.32 12.18 9.36 10.07 -15.96%
  QoQ % -32.64% -43.22% -22.91% 116.09% 30.13% -7.05% -
  Horiz. % 77.06% 114.40% 201.49% 261.37% 120.95% 92.95% 100.00%
P/EPS 14.51 23.08 48.83 127.75 129.46 101.58 149.70 -78.93%
  QoQ % -37.13% -52.73% -61.78% -1.32% 27.45% -32.14% -
  Horiz. % 9.69% 15.42% 32.62% 85.34% 86.48% 67.86% 100.00%
EY 6.89 4.33 2.05 0.78 0.77 0.98 0.67 373.57%
  QoQ % 59.12% 111.22% 162.82% 1.30% -21.43% 46.27% -
  Horiz. % 1,028.36% 646.27% 305.97% 116.42% 114.93% 146.27% 100.00%
DY 4.86 2.41 1.09 0.58 0.00 0.00 0.85 220.09%
  QoQ % 101.66% 121.10% 87.93% 0.00% 0.00% 0.00% -
  Horiz. % 571.76% 283.53% 128.24% 68.24% 0.00% 0.00% 100.00%
P/NAPS 6.03 9.91 12.77 13.46 3.77 4.39 4.93 14.38%
  QoQ % -39.15% -22.40% -5.13% 257.03% -14.12% -10.95% -
  Horiz. % 122.31% 201.01% 259.03% 273.02% 76.47% 89.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  TECKSIEN94 likes this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS