Highlights

[CJCEN] QoQ Quarter Result on 2020-06-30 [#2]

Stock [CJCEN]: CENTURY LOGISTICS HOLDINGS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     79.93%    YoY -     76.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 130,966 109,424 111,920 116,229 136,740 127,096 87,929 30.45%
  QoQ % 19.69% -2.23% -3.71% -15.00% 7.59% 44.54% -
  Horiz. % 148.95% 124.45% 127.28% 132.19% 155.51% 144.54% 100.00%
PBT -2,432 -3,463 276 -1,531 -2,223 -1,075 885 -
  QoQ % 29.77% -1,354.71% 118.03% 31.13% -106.79% -221.47% -
  Horiz. % -274.80% -391.30% 31.19% -172.99% -251.19% -121.47% 100.00%
Tax 1,747 -61 -1,667 300 -794 -696 -213 -
  QoQ % 2,963.93% 96.34% -655.67% 137.78% -14.08% -226.76% -
  Horiz. % -820.19% 28.64% 782.63% -140.85% 372.77% 326.76% 100.00%
NP -685 -3,524 -1,391 -1,231 -3,017 -1,771 672 -
  QoQ % 80.56% -153.34% -13.00% 59.20% -70.36% -363.54% -
  Horiz. % -101.93% -524.40% -206.99% -183.18% -448.96% -263.54% 100.00%
NP to SH -712 -3,548 -1,424 -1,267 -3,043 -1,797 648 -
  QoQ % 79.93% -149.16% -12.39% 58.36% -69.34% -377.31% -
  Horiz. % -109.88% -547.53% -219.75% -195.52% -469.60% -277.31% 100.00%
Tax Rate - % - % 603.99 % - % - % - % 24.07 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 2,509.31% 0.00% 0.00% 0.00% 100.00%
Total Cost 131,651 112,948 113,311 117,460 139,757 128,867 87,257 31.58%
  QoQ % 16.56% -0.32% -3.53% -15.95% 8.45% 47.69% -
  Horiz. % 150.88% 129.44% 129.86% 134.61% 160.17% 147.69% 100.00%
Net Worth 296,515 312,208 316,111 316,111 316,616 320,014 324,047 -5.75%
  QoQ % -5.03% -1.23% 0.00% -0.16% -1.06% -1.24% -
  Horiz. % 91.50% 96.35% 97.55% 97.55% 97.71% 98.76% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 976 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 150.62 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 296,515 312,208 316,111 316,111 316,616 320,014 324,047 -5.75%
  QoQ % -5.03% -1.23% 0.00% -0.16% -1.06% -1.24% -
  Horiz. % 91.50% 96.35% 97.55% 97.55% 97.71% 98.76% 100.00%
NOSH 423,594 390,261 390,261 390,261 390,885 390,261 390,419 5.59%
  QoQ % 8.54% 0.00% 0.00% -0.16% 0.16% -0.04% -
  Horiz. % 108.50% 99.96% 99.96% 99.96% 100.12% 99.96% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -0.52 % -3.22 % -1.24 % -1.06 % -2.21 % -1.39 % 0.76 % -
  QoQ % 83.85% -159.68% -16.98% 52.04% -58.99% -282.89% -
  Horiz. % -68.42% -423.68% -163.16% -139.47% -290.79% -182.89% 100.00%
ROE -0.24 % -1.14 % -0.45 % -0.40 % -0.96 % -0.56 % 0.20 % -
  QoQ % 78.95% -153.33% -12.50% 58.33% -71.43% -380.00% -
  Horiz. % -120.00% -570.00% -225.00% -200.00% -480.00% -280.00% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 30.92 28.04 28.68 29.78 34.98 32.57 22.52 23.56%
  QoQ % 10.27% -2.23% -3.69% -14.87% 7.40% 44.63% -
  Horiz. % 137.30% 124.51% 127.35% 132.24% 155.33% 144.63% 100.00%
EPS -0.17 -0.91 -0.36 -0.32 -0.78 -0.46 0.17 -
  QoQ % 81.32% -152.78% -12.50% 58.97% -69.57% -370.59% -
  Horiz. % -100.00% -535.29% -211.76% -188.24% -458.82% -270.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7000 0.8000 0.8100 0.8100 0.8100 0.8200 0.8300 -10.74%
  QoQ % -12.50% -1.23% 0.00% 0.00% -1.22% -1.20% -
  Horiz. % 84.34% 96.39% 97.59% 97.59% 97.59% 98.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 394,229
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 33.22 27.76 28.39 29.48 34.69 32.24 22.30 30.47%
  QoQ % 19.67% -2.22% -3.70% -15.02% 7.60% 44.57% -
  Horiz. % 148.97% 124.48% 127.31% 132.20% 155.56% 144.57% 100.00%
EPS -0.18 -0.90 -0.36 -0.32 -0.77 -0.46 0.16 -
  QoQ % 80.00% -150.00% -12.50% 58.44% -67.39% -387.50% -
  Horiz. % -112.50% -562.50% -225.00% -200.00% -481.25% -287.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7521 0.7919 0.8018 0.8018 0.8031 0.8117 0.8220 -5.76%
  QoQ % -5.03% -1.23% 0.00% -0.16% -1.06% -1.25% -
  Horiz. % 91.50% 96.34% 97.54% 97.54% 97.70% 98.75% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3750 0.2400 0.3950 0.4000 0.4100 0.4350 0.3900 -
P/RPS 1.21 0.86 1.38 1.34 1.17 1.34 1.73 -21.22%
  QoQ % 40.70% -37.68% 2.99% 14.53% -12.69% -22.54% -
  Horiz. % 69.94% 49.71% 79.77% 77.46% 67.63% 77.46% 100.00%
P/EPS -223.10 -26.40 -108.25 -123.21 -52.67 -94.47 234.97 -
  QoQ % -745.08% 75.61% 12.14% -133.93% 44.25% -140.21% -
  Horiz. % -94.95% -11.24% -46.07% -52.44% -22.42% -40.21% 100.00%
EY -0.45 -3.79 -0.92 -0.81 -1.90 -1.06 0.43 -
  QoQ % 88.13% -311.96% -13.58% 57.37% -79.25% -346.51% -
  Horiz. % -104.65% -881.40% -213.95% -188.37% -441.86% -246.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.64 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.54 0.30 0.49 0.49 0.51 0.53 0.47 9.71%
  QoQ % 80.00% -38.78% 0.00% -3.92% -3.77% 12.77% -
  Horiz. % 114.89% 63.83% 104.26% 104.26% 108.51% 112.77% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 21/05/20 27/02/20 21/11/19 22/08/19 24/05/19 27/02/19 -
Price 0.3350 0.3550 0.3700 0.3750 0.4050 0.4000 0.5300 -
P/RPS 1.08 1.27 1.29 1.26 1.16 1.23 2.35 -40.48%
  QoQ % -14.96% -1.55% 2.38% 8.62% -5.69% -47.66% -
  Horiz. % 45.96% 54.04% 54.89% 53.62% 49.36% 52.34% 100.00%
P/EPS -199.30 -39.05 -101.40 -115.51 -52.02 -86.87 319.32 -
  QoQ % -410.37% 61.49% 12.22% -122.05% 40.12% -127.20% -
  Horiz. % -62.41% -12.23% -31.75% -36.17% -16.29% -27.20% 100.00%
EY -0.50 -2.56 -0.99 -0.87 -1.92 -1.15 0.31 -
  QoQ % 80.47% -158.59% -13.79% 54.69% -66.96% -470.97% -
  Horiz. % -161.29% -825.81% -319.35% -280.65% -619.35% -370.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.48 0.44 0.46 0.46 0.50 0.49 0.64 -17.47%
  QoQ % 9.09% -4.35% 0.00% -8.00% 2.04% -23.44% -
  Horiz. % 75.00% 68.75% 71.88% 71.88% 78.12% 76.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
4. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
5. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
6. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
7. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
8. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
PARTNERS & BROKERS