Highlights

[ACME] QoQ Quarter Result on 2011-04-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 30-Apr-2011  [#1]
Profit Trend QoQ -     103.60%    YoY -     -94.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 6,029 8,773 16,244 14,914 12,225 14,936 15,092 -45.67%
  QoQ % -31.28% -45.99% 8.92% 22.00% -18.15% -1.03% -
  Horiz. % 39.95% 58.13% 107.63% 98.82% 81.00% 98.97% 100.00%
PBT -6,516 -1,292 168 109 -2,361 857 396 -
  QoQ % -404.33% -869.05% 54.13% 104.62% -375.50% 116.41% -
  Horiz. % -1,645.45% -326.26% 42.42% 27.53% -596.21% 216.41% 100.00%
Tax 1,194 271 -99 -27 82 -255 -60 -
  QoQ % 340.59% 373.74% -266.67% -132.93% 132.16% -325.00% -
  Horiz. % -1,990.00% -451.67% 165.00% 45.00% -136.67% 425.00% 100.00%
NP -5,322 -1,021 69 82 -2,279 602 336 -
  QoQ % -421.25% -1,579.71% -15.85% 103.60% -478.57% 79.17% -
  Horiz. % -1,583.93% -303.87% 20.54% 24.40% -678.27% 179.17% 100.00%
NP to SH -5,322 -1,021 69 82 -2,279 602 336 -
  QoQ % -421.25% -1,579.71% -15.85% 103.60% -478.57% 79.17% -
  Horiz. % -1,583.93% -303.87% 20.54% 24.40% -678.27% 179.17% 100.00%
Tax Rate - % - % 58.93 % 24.77 % - % 29.75 % 15.15 % -
  QoQ % 0.00% 0.00% 137.91% 0.00% 0.00% 96.37% -
  Horiz. % 0.00% 0.00% 388.98% 163.50% 0.00% 196.37% 100.00%
Total Cost 11,351 9,794 16,175 14,832 14,504 14,334 14,756 -16.01%
  QoQ % 15.90% -39.45% 9.05% 2.26% 1.19% -2.86% -
  Horiz. % 76.92% 66.37% 109.62% 100.52% 98.29% 97.14% 100.00%
Net Worth 50,460 55,592 62,468 55,596 56,598 59,286 74,143 -22.57%
  QoQ % -9.23% -11.01% 12.36% -1.77% -4.53% -20.04% -
  Horiz. % 68.06% 74.98% 84.25% 74.98% 76.34% 79.96% 100.00%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 50,460 55,592 62,468 55,596 56,598 59,286 74,143 -22.57%
  QoQ % -9.23% -11.01% 12.36% -1.77% -4.53% -20.04% -
  Horiz. % 68.06% 74.98% 84.25% 74.98% 76.34% 79.96% 100.00%
NOSH 209,379 208,367 230,000 205,000 209,082 207,586 223,999 -4.39%
  QoQ % 0.49% -9.41% 12.20% -1.95% 0.72% -7.33% -
  Horiz. % 93.47% 93.02% 102.68% 91.52% 93.34% 92.67% 100.00%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -88.27 % -11.64 % 0.42 % 0.55 % -18.64 % 4.03 % 2.23 % -
  QoQ % -658.33% -2,871.43% -23.64% 102.95% -562.53% 80.72% -
  Horiz. % -3,958.30% -521.97% 18.83% 24.66% -835.87% 180.72% 100.00%
ROE -10.55 % -1.84 % 0.11 % 0.15 % -4.03 % 1.02 % 0.45 % -
  QoQ % -473.37% -1,772.73% -26.67% 103.72% -495.10% 126.67% -
  Horiz. % -2,344.44% -408.89% 24.44% 33.33% -895.56% 226.67% 100.00%
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 2.88 4.21 7.06 7.28 5.85 7.20 6.74 -43.18%
  QoQ % -31.59% -40.37% -3.02% 24.44% -18.75% 6.82% -
  Horiz. % 42.73% 62.46% 104.75% 108.01% 86.80% 106.82% 100.00%
EPS -2.54 -0.49 0.03 0.04 -1.09 0.29 0.15 -
  QoQ % -418.37% -1,733.33% -25.00% 103.67% -475.86% 93.33% -
  Horiz. % -1,693.33% -326.67% 20.00% 26.67% -726.67% 193.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2410 0.2668 0.2716 0.2712 0.2707 0.2856 0.3310 -19.02%
  QoQ % -9.67% -1.77% 0.15% 0.18% -5.22% -13.72% -
  Horiz. % 72.81% 80.60% 82.05% 81.93% 81.78% 86.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 2.42 3.53 6.53 6.00 4.91 6.00 6.07 -45.74%
  QoQ % -31.44% -45.94% 8.83% 22.20% -18.17% -1.15% -
  Horiz. % 39.87% 58.15% 107.58% 98.85% 80.89% 98.85% 100.00%
EPS -2.14 -0.41 0.03 0.03 -0.92 0.24 0.14 -
  QoQ % -421.95% -1,466.67% 0.00% 103.26% -483.33% 71.43% -
  Horiz. % -1,528.57% -292.86% 21.43% 21.43% -657.14% 171.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2028 0.2235 0.2511 0.2235 0.2275 0.2383 0.2981 -22.59%
  QoQ % -9.26% -10.99% 12.35% -1.76% -4.53% -20.06% -
  Horiz. % 68.03% 74.97% 84.23% 74.97% 76.32% 79.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.3000 0.3200 0.9900 0.9800 1.0400 2.5500 1.5000 -
P/RPS 10.42 7.60 14.02 13.47 17.79 35.44 22.26 -39.63%
  QoQ % 37.11% -45.79% 4.08% -24.28% -49.80% 59.21% -
  Horiz. % 46.81% 34.14% 62.98% 60.51% 79.92% 159.21% 100.00%
P/EPS -11.80 -65.31 3,300.00 2,450.00 -95.41 879.31 1,000.00 -
  QoQ % 81.93% -101.98% 34.69% 2,667.86% -110.85% -12.07% -
  Horiz. % -1.18% -6.53% 330.00% 245.00% -9.54% 87.93% 100.00%
EY -8.47 -1.53 0.03 0.04 -1.05 0.11 0.10 -
  QoQ % -453.59% -5,200.00% -25.00% 103.81% -1,054.55% 10.00% -
  Horiz. % -8,470.00% -1,530.00% 30.00% 40.00% -1,050.00% 110.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.20 3.65 3.61 3.84 8.93 4.53 -57.74%
  QoQ % 3.33% -67.12% 1.11% -5.99% -57.00% 97.13% -
  Horiz. % 27.37% 26.49% 80.57% 79.69% 84.77% 197.13% 100.00%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 28/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.2800 0.2900 0.3300 1.0100 1.0000 1.5100 2.2800 -
P/RPS 9.72 6.89 4.67 13.88 17.10 20.99 33.84 -56.37%
  QoQ % 41.07% 47.54% -66.35% -18.83% -18.53% -37.97% -
  Horiz. % 28.72% 20.36% 13.80% 41.02% 50.53% 62.03% 100.00%
P/EPS -11.02 -59.18 1,100.00 2,525.00 -91.74 520.69 1,520.00 -
  QoQ % 81.38% -105.38% -56.44% 2,852.34% -117.62% -65.74% -
  Horiz. % -0.73% -3.89% 72.37% 166.12% -6.04% 34.26% 100.00%
EY -9.08 -1.69 0.09 0.04 -1.09 0.19 0.07 -
  QoQ % -437.28% -1,977.78% 125.00% 103.67% -673.68% 171.43% -
  Horiz. % -12,971.43% -2,414.29% 128.57% 57.14% -1,557.14% 271.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.09 1.22 3.72 3.69 5.29 6.89 -69.41%
  QoQ % 6.42% -10.66% -67.20% 0.81% -30.25% -23.22% -
  Horiz. % 16.84% 15.82% 17.71% 53.99% 53.56% 76.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

232  505  510  1083 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.335-0.04 
 AVI 0.165+0.005 
 ASB 0.185-0.035 
 DSONIC 1.16+0.12 
 SAPNRG 0.205-0.005 
 PWRWELL 0.365-0.045 
 XOX 0.0550.00 
 HSI-C7V 0.265+0.06 
 MYEG 1.12-0.06 
 DSONIC-WA 0.495+0.11 
Partners & Brokers