Highlights

[ACME] QoQ Quarter Result on 2012-04-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Jun-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 30-Apr-2012  [#1]
Profit Trend QoQ -     106.60%    YoY -     328.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 7,332 8,246 8,717 7,077 6,029 8,773 16,244 -41.02%
  QoQ % -11.08% -5.40% 23.17% 17.38% -31.28% -45.99% -
  Horiz. % 45.14% 50.76% 53.66% 43.57% 37.12% 54.01% 100.00%
PBT -376 510 830 513 -6,516 -1,292 168 -
  QoQ % -173.73% -38.55% 61.79% 107.87% -404.33% -869.05% -
  Horiz. % -223.81% 303.57% 494.05% 305.36% -3,878.57% -769.05% 100.00%
Tax -123 -121 -250 -162 1,194 271 -99 15.49%
  QoQ % -1.65% 51.60% -54.32% -113.57% 340.59% 373.74% -
  Horiz. % 124.24% 122.22% 252.53% 163.64% -1,206.06% -273.74% 100.00%
NP -499 389 580 351 -5,322 -1,021 69 -
  QoQ % -228.28% -32.93% 65.24% 106.60% -421.25% -1,579.71% -
  Horiz. % -723.19% 563.77% 840.58% 508.70% -7,713.04% -1,479.71% 100.00%
NP to SH -499 389 580 351 -5,322 -1,021 69 -
  QoQ % -228.28% -32.93% 65.24% 106.60% -421.25% -1,579.71% -
  Horiz. % -723.19% 563.77% 840.58% 508.70% -7,713.04% -1,479.71% 100.00%
Tax Rate - % 23.73 % 30.12 % 31.58 % - % - % 58.93 % -
  QoQ % 0.00% -21.22% -4.62% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 40.27% 51.11% 53.59% 0.00% 0.00% 100.00%
Total Cost 7,831 7,857 8,137 6,726 11,351 9,794 16,175 -38.21%
  QoQ % -0.33% -3.44% 20.98% -40.75% 15.90% -39.45% -
  Horiz. % 48.41% 48.57% 50.31% 41.58% 70.18% 60.55% 100.00%
Net Worth 51,084 50,692 50,895 50,151 50,460 55,592 62,468 -12.50%
  QoQ % 0.77% -0.40% 1.48% -0.61% -9.23% -11.01% -
  Horiz. % 81.78% 81.15% 81.47% 80.28% 80.78% 88.99% 100.00%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 51,084 50,692 50,895 50,151 50,460 55,592 62,468 -12.50%
  QoQ % 0.77% -0.40% 1.48% -0.61% -9.23% -11.01% -
  Horiz. % 81.78% 81.15% 81.47% 80.28% 80.78% 88.99% 100.00%
NOSH 207,999 204,736 207,142 206,470 209,379 208,367 230,000 -6.45%
  QoQ % 1.59% -1.16% 0.33% -1.39% 0.49% -9.41% -
  Horiz. % 90.43% 89.02% 90.06% 89.77% 91.03% 90.59% 100.00%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin -6.81 % 4.72 % 6.65 % 4.96 % -88.27 % -11.64 % 0.42 % -
  QoQ % -244.28% -29.02% 34.07% 105.62% -658.33% -2,871.43% -
  Horiz. % -1,621.43% 1,123.81% 1,583.33% 1,180.95% -21,016.67% -2,771.43% 100.00%
ROE -0.98 % 0.77 % 1.14 % 0.70 % -10.55 % -1.84 % 0.11 % -
  QoQ % -227.27% -32.46% 62.86% 106.64% -473.37% -1,772.73% -
  Horiz. % -890.91% 700.00% 1,036.36% 636.36% -9,590.91% -1,672.73% 100.00%
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 3.53 4.03 4.21 3.43 2.88 4.21 7.06 -36.87%
  QoQ % -12.41% -4.28% 22.74% 19.10% -31.59% -40.37% -
  Horiz. % 50.00% 57.08% 59.63% 48.58% 40.79% 59.63% 100.00%
EPS -0.24 0.19 0.28 0.17 -2.54 -0.49 0.03 -
  QoQ % -226.32% -32.14% 64.71% 106.69% -418.37% -1,733.33% -
  Horiz. % -800.00% 633.33% 933.33% 566.67% -8,466.67% -1,633.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2456 0.2476 0.2457 0.2429 0.2410 0.2668 0.2716 -6.46%
  QoQ % -0.81% 0.77% 1.15% 0.79% -9.67% -1.77% -
  Horiz. % 90.43% 91.16% 90.46% 89.43% 88.73% 98.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 2.95 3.31 3.50 2.84 2.42 3.53 6.53 -40.98%
  QoQ % -10.88% -5.43% 23.24% 17.36% -31.44% -45.94% -
  Horiz. % 45.18% 50.69% 53.60% 43.49% 37.06% 54.06% 100.00%
EPS -0.20 0.16 0.23 0.14 -2.14 -0.41 0.03 -
  QoQ % -225.00% -30.43% 64.29% 106.54% -421.95% -1,466.67% -
  Horiz. % -666.67% 533.33% 766.67% 466.67% -7,133.33% -1,366.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2054 0.2038 0.2046 0.2016 0.2028 0.2235 0.2511 -12.48%
  QoQ % 0.79% -0.39% 1.49% -0.59% -9.26% -10.99% -
  Horiz. % 81.80% 81.16% 81.48% 80.29% 80.76% 89.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.2650 0.2800 0.2900 0.2600 0.3000 0.3200 0.9900 -
P/RPS 7.52 6.95 6.89 7.59 10.42 7.60 14.02 -33.86%
  QoQ % 8.20% 0.87% -9.22% -27.16% 37.11% -45.79% -
  Horiz. % 53.64% 49.57% 49.14% 54.14% 74.32% 54.21% 100.00%
P/EPS -110.46 147.37 103.57 152.94 -11.80 -65.31 3,300.00 -
  QoQ % -174.95% 42.29% -32.28% 1,396.10% 81.93% -101.98% -
  Horiz. % -3.35% 4.47% 3.14% 4.63% -0.36% -1.98% 100.00%
EY -0.91 0.68 0.97 0.65 -8.47 -1.53 0.03 -
  QoQ % -233.82% -29.90% 49.23% 107.67% -453.59% -5,200.00% -
  Horiz. % -3,033.33% 2,266.67% 3,233.33% 2,166.67% -28,233.33% -5,100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.13 1.18 1.07 1.24 1.20 3.65 -55.43%
  QoQ % -4.42% -4.24% 10.28% -13.71% 3.33% -67.12% -
  Horiz. % 29.59% 30.96% 32.33% 29.32% 33.97% 32.88% 100.00%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 28/03/13 27/12/12 27/09/12 28/06/12 29/03/12 28/12/11 30/09/11 -
Price 0.2350 0.2800 0.2800 0.3000 0.2800 0.2900 0.3300 -
P/RPS 6.67 6.95 6.65 8.75 9.72 6.89 4.67 26.69%
  QoQ % -4.03% 4.51% -24.00% -9.98% 41.07% 47.54% -
  Horiz. % 142.83% 148.82% 142.40% 187.37% 208.14% 147.54% 100.00%
P/EPS -97.96 147.37 100.00 176.47 -11.02 -59.18 1,100.00 -
  QoQ % -166.47% 47.37% -43.33% 1,701.36% 81.38% -105.38% -
  Horiz. % -8.91% 13.40% 9.09% 16.04% -1.00% -5.38% 100.00%
EY -1.02 0.68 1.00 0.57 -9.08 -1.69 0.09 -
  QoQ % -250.00% -32.00% 75.44% 106.28% -437.28% -1,977.78% -
  Horiz. % -1,133.33% 755.56% 1,111.11% 633.33% -10,088.89% -1,877.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.13 1.14 1.24 1.16 1.09 1.22 -14.71%
  QoQ % -15.04% -0.88% -8.06% 6.90% 6.42% -10.66% -
  Horiz. % 78.69% 92.62% 93.44% 101.64% 95.08% 89.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1987 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7650.00 
 KOTRA 2.000.00 
 UCREST 0.1450.00 
 EITA 1.530.00 
 PUC 0.050.00 
 WILLOW 0.5750.00 
 IRIS 0.140.00 
 HOOVER 0.430.00 
 BTECH 0.2050.00 
 3A 0.7150.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
3. PublicInvest Research Headlines - 21 Jan 2020 PublicInvest Research
4. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
5. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
6. Gamuda - Double Happiness On The Way Kenanga Research & Investment
7. TCapital Group -【 你人生中的第一桶金是来自于哪里呢?】 TCapital Group Stock Sharing Knowledge
8. Yong Tai Berhad - Cruise Terminal In Impression City PublicInvest Research
Partners & Brokers