Highlights

[ACME] QoQ Quarter Result on 2012-04-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Jun-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 30-Apr-2012  [#1]
Profit Trend QoQ -     106.60%    YoY -     328.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 7,332 8,246 8,717 7,077 6,029 8,773 16,244 -41.02%
  QoQ % -11.08% -5.40% 23.17% 17.38% -31.28% -45.99% -
  Horiz. % 45.14% 50.76% 53.66% 43.57% 37.12% 54.01% 100.00%
PBT -376 510 830 513 -6,516 -1,292 168 -
  QoQ % -173.73% -38.55% 61.79% 107.87% -404.33% -869.05% -
  Horiz. % -223.81% 303.57% 494.05% 305.36% -3,878.57% -769.05% 100.00%
Tax -123 -121 -250 -162 1,194 271 -99 15.49%
  QoQ % -1.65% 51.60% -54.32% -113.57% 340.59% 373.74% -
  Horiz. % 124.24% 122.22% 252.53% 163.64% -1,206.06% -273.74% 100.00%
NP -499 389 580 351 -5,322 -1,021 69 -
  QoQ % -228.28% -32.93% 65.24% 106.60% -421.25% -1,579.71% -
  Horiz. % -723.19% 563.77% 840.58% 508.70% -7,713.04% -1,479.71% 100.00%
NP to SH -499 389 580 351 -5,322 -1,021 69 -
  QoQ % -228.28% -32.93% 65.24% 106.60% -421.25% -1,579.71% -
  Horiz. % -723.19% 563.77% 840.58% 508.70% -7,713.04% -1,479.71% 100.00%
Tax Rate - % 23.73 % 30.12 % 31.58 % - % - % 58.93 % -
  QoQ % 0.00% -21.22% -4.62% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 40.27% 51.11% 53.59% 0.00% 0.00% 100.00%
Total Cost 7,831 7,857 8,137 6,726 11,351 9,794 16,175 -38.21%
  QoQ % -0.33% -3.44% 20.98% -40.75% 15.90% -39.45% -
  Horiz. % 48.41% 48.57% 50.31% 41.58% 70.18% 60.55% 100.00%
Net Worth 51,084 50,692 50,895 50,151 50,460 55,592 62,468 -12.50%
  QoQ % 0.77% -0.40% 1.48% -0.61% -9.23% -11.01% -
  Horiz. % 81.78% 81.15% 81.47% 80.28% 80.78% 88.99% 100.00%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 51,084 50,692 50,895 50,151 50,460 55,592 62,468 -12.50%
  QoQ % 0.77% -0.40% 1.48% -0.61% -9.23% -11.01% -
  Horiz. % 81.78% 81.15% 81.47% 80.28% 80.78% 88.99% 100.00%
NOSH 207,999 204,736 207,142 206,470 209,379 208,367 230,000 -6.45%
  QoQ % 1.59% -1.16% 0.33% -1.39% 0.49% -9.41% -
  Horiz. % 90.43% 89.02% 90.06% 89.77% 91.03% 90.59% 100.00%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin -6.81 % 4.72 % 6.65 % 4.96 % -88.27 % -11.64 % 0.42 % -
  QoQ % -244.28% -29.02% 34.07% 105.62% -658.33% -2,871.43% -
  Horiz. % -1,621.43% 1,123.81% 1,583.33% 1,180.95% -21,016.67% -2,771.43% 100.00%
ROE -0.98 % 0.77 % 1.14 % 0.70 % -10.55 % -1.84 % 0.11 % -
  QoQ % -227.27% -32.46% 62.86% 106.64% -473.37% -1,772.73% -
  Horiz. % -890.91% 700.00% 1,036.36% 636.36% -9,590.91% -1,672.73% 100.00%
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 3.53 4.03 4.21 3.43 2.88 4.21 7.06 -36.87%
  QoQ % -12.41% -4.28% 22.74% 19.10% -31.59% -40.37% -
  Horiz. % 50.00% 57.08% 59.63% 48.58% 40.79% 59.63% 100.00%
EPS -0.24 0.19 0.28 0.17 -2.54 -0.49 0.03 -
  QoQ % -226.32% -32.14% 64.71% 106.69% -418.37% -1,733.33% -
  Horiz. % -800.00% 633.33% 933.33% 566.67% -8,466.67% -1,633.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2456 0.2476 0.2457 0.2429 0.2410 0.2668 0.2716 -6.46%
  QoQ % -0.81% 0.77% 1.15% 0.79% -9.67% -1.77% -
  Horiz. % 90.43% 91.16% 90.46% 89.43% 88.73% 98.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 2.38 2.68 2.83 2.30 1.96 2.85 5.28 -41.07%
  QoQ % -11.19% -5.30% 23.04% 17.35% -31.23% -46.02% -
  Horiz. % 45.08% 50.76% 53.60% 43.56% 37.12% 53.98% 100.00%
EPS -0.16 0.13 0.19 0.11 -1.73 -0.33 0.02 -
  QoQ % -223.08% -31.58% 72.73% 106.36% -424.24% -1,750.00% -
  Horiz. % -800.00% 650.00% 950.00% 550.00% -8,650.00% -1,650.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1660 0.1647 0.1654 0.1630 0.1640 0.1806 0.2030 -12.50%
  QoQ % 0.79% -0.42% 1.47% -0.61% -9.19% -11.03% -
  Horiz. % 81.77% 81.13% 81.48% 80.30% 80.79% 88.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.2650 0.2800 0.2900 0.2600 0.3000 0.3200 0.9900 -
P/RPS 7.52 6.95 6.89 7.59 10.42 7.60 14.02 -33.86%
  QoQ % 8.20% 0.87% -9.22% -27.16% 37.11% -45.79% -
  Horiz. % 53.64% 49.57% 49.14% 54.14% 74.32% 54.21% 100.00%
P/EPS -110.46 147.37 103.57 152.94 -11.80 -65.31 3,300.00 -
  QoQ % -174.95% 42.29% -32.28% 1,396.10% 81.93% -101.98% -
  Horiz. % -3.35% 4.47% 3.14% 4.63% -0.36% -1.98% 100.00%
EY -0.91 0.68 0.97 0.65 -8.47 -1.53 0.03 -
  QoQ % -233.82% -29.90% 49.23% 107.67% -453.59% -5,200.00% -
  Horiz. % -3,033.33% 2,266.67% 3,233.33% 2,166.67% -28,233.33% -5,100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.13 1.18 1.07 1.24 1.20 3.65 -55.43%
  QoQ % -4.42% -4.24% 10.28% -13.71% 3.33% -67.12% -
  Horiz. % 29.59% 30.96% 32.33% 29.32% 33.97% 32.88% 100.00%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 28/03/13 27/12/12 27/09/12 28/06/12 29/03/12 28/12/11 30/09/11 -
Price 0.2350 0.2800 0.2800 0.3000 0.2800 0.2900 0.3300 -
P/RPS 6.67 6.95 6.65 8.75 9.72 6.89 4.67 26.69%
  QoQ % -4.03% 4.51% -24.00% -9.98% 41.07% 47.54% -
  Horiz. % 142.83% 148.82% 142.40% 187.37% 208.14% 147.54% 100.00%
P/EPS -97.96 147.37 100.00 176.47 -11.02 -59.18 1,100.00 -
  QoQ % -166.47% 47.37% -43.33% 1,701.36% 81.38% -105.38% -
  Horiz. % -8.91% 13.40% 9.09% 16.04% -1.00% -5.38% 100.00%
EY -1.02 0.68 1.00 0.57 -9.08 -1.69 0.09 -
  QoQ % -250.00% -32.00% 75.44% 106.28% -437.28% -1,977.78% -
  Horiz. % -1,133.33% 755.56% 1,111.11% 633.33% -10,088.89% -1,877.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.13 1.14 1.24 1.16 1.09 1.22 -14.71%
  QoQ % -15.04% -0.88% -8.06% 6.90% 6.42% -10.66% -
  Horiz. % 78.69% 92.62% 93.44% 101.64% 95.08% 89.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS