Highlights

[ACME] QoQ Quarter Result on 2015-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     -108.77%    YoY -     -202.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 29,509 22,198 12,384 14,338 33,414 11,219 12,460 77.58%
  QoQ % 32.94% 79.25% -13.63% -57.09% 197.83% -9.96% -
  Horiz. % 236.83% 178.15% 99.39% 115.07% 268.17% 90.04% 100.00%
PBT 2,455 1,983 583 -219 6,250 1,845 1,888 19.11%
  QoQ % 23.80% 240.14% 366.21% -103.50% 238.75% -2.28% -
  Horiz. % 130.03% 105.03% 30.88% -11.60% 331.04% 97.72% 100.00%
Tax -915 -532 -74 -229 -1,465 -650 -696 19.99%
  QoQ % -71.99% -618.92% 67.69% 84.37% -125.38% 6.61% -
  Horiz. % 131.47% 76.44% 10.63% 32.90% 210.49% 93.39% 100.00%
NP 1,540 1,451 509 -448 4,785 1,195 1,192 18.60%
  QoQ % 6.13% 185.07% 213.62% -109.36% 300.42% 0.25% -
  Horiz. % 129.19% 121.73% 42.70% -37.58% 401.43% 100.25% 100.00%
NP to SH 1,616 1,452 509 -447 5,099 1,195 1,205 21.59%
  QoQ % 11.29% 185.27% 213.87% -108.77% 326.69% -0.83% -
  Horiz. % 134.11% 120.50% 42.24% -37.10% 423.15% 99.17% 100.00%
Tax Rate 37.27 % 26.83 % 12.69 % - % 23.44 % 35.23 % 36.86 % 0.74%
  QoQ % 38.91% 111.43% 0.00% 0.00% -33.47% -4.42% -
  Horiz. % 101.11% 72.79% 34.43% 0.00% 63.59% 95.58% 100.00%
Total Cost 27,969 20,747 11,875 14,786 28,629 10,024 11,268 83.22%
  QoQ % 34.81% 74.71% -19.69% -48.35% 185.60% -11.04% -
  Horiz. % 248.22% 184.12% 105.39% 131.22% 254.07% 88.96% 100.00%
Net Worth 61,939 59,868 58,853 58,557 58,523 53,691 52,935 11.03%
  QoQ % 3.46% 1.73% 0.51% 0.06% 9.00% 1.43% -
  Horiz. % 117.01% 113.10% 111.18% 110.62% 110.56% 101.43% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 61,939 59,868 58,853 58,557 58,523 53,691 52,935 11.03%
  QoQ % 3.46% 1.73% 0.51% 0.06% 9.00% 1.43% -
  Horiz. % 117.01% 113.10% 111.18% 110.62% 110.56% 101.43% 100.00%
NOSH 210,821 210,434 212,083 212,857 209,835 209,649 211,403 -0.18%
  QoQ % 0.18% -0.78% -0.36% 1.44% 0.09% -0.83% -
  Horiz. % 99.72% 99.54% 100.32% 100.69% 99.26% 99.17% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.22 % 6.54 % 4.11 % -3.12 % 14.32 % 10.65 % 9.57 % -33.22%
  QoQ % -20.18% 59.12% 231.73% -121.79% 34.46% 11.29% -
  Horiz. % 54.55% 68.34% 42.95% -32.60% 149.63% 111.29% 100.00%
ROE 2.61 % 2.43 % 0.86 % -0.76 % 8.71 % 2.23 % 2.28 % 9.42%
  QoQ % 7.41% 182.56% 213.16% -108.73% 290.58% -2.19% -
  Horiz. % 114.47% 106.58% 37.72% -33.33% 382.02% 97.81% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.00 10.55 5.84 6.74 15.92 5.35 5.89 78.01%
  QoQ % 32.70% 80.65% -13.35% -57.66% 197.57% -9.17% -
  Horiz. % 237.69% 179.12% 99.15% 114.43% 270.29% 90.83% 100.00%
EPS 0.77 0.69 0.24 -0.21 2.43 0.57 0.57 22.18%
  QoQ % 11.59% 187.50% 214.29% -108.64% 326.32% 0.00% -
  Horiz. % 135.09% 121.05% 42.11% -36.84% 426.32% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2938 0.2845 0.2775 0.2751 0.2789 0.2561 0.2504 11.23%
  QoQ % 3.27% 2.52% 0.87% -1.36% 8.90% 2.28% -
  Horiz. % 117.33% 113.62% 110.82% 109.86% 111.38% 102.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.86 8.92 4.98 5.76 13.43 4.51 5.01 77.53%
  QoQ % 32.96% 79.12% -13.54% -57.11% 197.78% -9.98% -
  Horiz. % 236.73% 178.04% 99.40% 114.97% 268.06% 90.02% 100.00%
EPS 0.65 0.58 0.20 -0.18 2.05 0.48 0.48 22.38%
  QoQ % 12.07% 190.00% 211.11% -108.78% 327.08% 0.00% -
  Horiz. % 135.42% 120.83% 41.67% -37.50% 427.08% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2490 0.2407 0.2366 0.2354 0.2353 0.2158 0.2128 11.03%
  QoQ % 3.45% 1.73% 0.51% 0.04% 9.04% 1.41% -
  Horiz. % 117.01% 113.11% 111.18% 110.62% 110.57% 101.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3000 0.3000 0.3200 0.3000 0.2500 0.2750 0.6500 -
P/RPS 2.14 2.84 5.48 4.45 1.57 5.14 11.03 -66.45%
  QoQ % -24.65% -48.18% 23.15% 183.44% -69.46% -53.40% -
  Horiz. % 19.40% 25.75% 49.68% 40.34% 14.23% 46.60% 100.00%
P/EPS 39.14 43.48 133.33 -142.86 10.29 48.25 114.04 -50.95%
  QoQ % -9.98% -67.39% 193.33% -1,488.34% -78.67% -57.69% -
  Horiz. % 34.32% 38.13% 116.92% -125.27% 9.02% 42.31% 100.00%
EY 2.56 2.30 0.75 -0.70 9.72 2.07 0.88 103.65%
  QoQ % 11.30% 206.67% 207.14% -107.20% 369.57% 135.23% -
  Horiz. % 290.91% 261.36% 85.23% -79.55% 1,104.55% 235.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 1.05 1.15 1.09 0.90 1.07 2.60 -46.38%
  QoQ % -2.86% -8.70% 5.50% 21.11% -15.89% -58.85% -
  Horiz. % 39.23% 40.38% 44.23% 41.92% 34.62% 41.15% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 -
Price 0.2800 0.3050 0.3000 0.3050 0.3000 0.2600 0.2600 -
P/RPS 2.00 2.89 5.14 4.53 1.88 4.86 4.41 -40.94%
  QoQ % -30.80% -43.77% 13.47% 140.96% -61.32% 10.20% -
  Horiz. % 45.35% 65.53% 116.55% 102.72% 42.63% 110.20% 100.00%
P/EPS 36.53 44.20 125.00 -145.24 12.35 45.61 45.61 -13.74%
  QoQ % -17.35% -64.64% 186.06% -1,276.03% -72.92% 0.00% -
  Horiz. % 80.09% 96.91% 274.06% -318.44% 27.08% 100.00% 100.00%
EY 2.74 2.26 0.80 -0.69 8.10 2.19 2.19 16.09%
  QoQ % 21.24% 182.50% 215.94% -108.52% 269.86% 0.00% -
  Horiz. % 125.11% 103.20% 36.53% -31.51% 369.86% 100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.95 1.07 1.08 1.11 1.08 1.02 1.04 -5.85%
  QoQ % -11.21% -0.93% -2.70% 2.78% 5.88% -1.92% -
  Horiz. % 91.35% 102.88% 103.85% 106.73% 103.85% 98.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

235  514  504  1077 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.045 
 AVI 0.165+0.005 
 ASB 0.185-0.035 
 DSONIC 1.14+0.10 
 SAPNRG 0.20-0.01 
 PWRWELL 0.365-0.045 
 HSI-C7V 0.25+0.045 
 XOX 0.0550.00 
 MYEG 1.13-0.05 
 DSONIC-WA 0.485+0.10 
Partners & Brokers