Highlights

[ACME] QoQ Quarter Result on 2017-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 25-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     -119.77%    YoY -     -236.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,913 11,267 4,687 3,864 17,792 7,503 9,405 -10.89%
  QoQ % -29.77% 140.39% 21.30% -78.28% 137.13% -20.22% -
  Horiz. % 84.14% 119.80% 49.84% 41.08% 189.18% 79.78% 100.00%
PBT 568 2,691 2,185 -645 3,260 -133 -4,984 -
  QoQ % -78.89% 23.16% 438.76% -119.79% 2,551.13% 97.33% -
  Horiz. % -11.40% -53.99% -43.84% 12.94% -65.41% 2.67% 100.00%
Tax -700 -492 -495 -24 120 43 125 -
  QoQ % -42.28% 0.61% -1,962.50% -120.00% 179.07% -65.60% -
  Horiz. % -560.00% -393.60% -396.00% -19.20% 96.00% 34.40% 100.00%
NP -132 2,199 1,690 -669 3,380 -90 -4,859 -90.98%
  QoQ % -106.00% 30.12% 352.62% -119.79% 3,855.56% 98.15% -
  Horiz. % 2.72% -45.26% -34.78% 13.77% -69.56% 1.85% 100.00%
NP to SH -130 2,199 1,691 -669 3,384 -89 -4,836 -91.05%
  QoQ % -105.91% 30.04% 352.77% -119.77% 3,902.25% 98.16% -
  Horiz. % 2.69% -45.47% -34.97% 13.83% -69.98% 1.84% 100.00%
Tax Rate 123.24 % 18.28 % 22.65 % - % -3.68 % - % - % -
  QoQ % 574.18% -19.29% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -3,348.91% -496.74% -615.49% 0.00% 100.00% - -
Total Cost 8,045 9,068 2,997 4,533 14,412 7,593 14,264 -31.76%
  QoQ % -11.28% 202.57% -33.88% -68.55% 89.81% -46.77% -
  Horiz. % 56.40% 63.57% 21.01% 31.78% 101.04% 53.23% 100.00%
Net Worth 63,615 63,770 61,569 59,891 60,562 56,724 56,829 7.82%
  QoQ % -0.24% 3.58% 2.80% -1.11% 6.77% -0.18% -
  Horiz. % 111.94% 112.21% 108.34% 105.39% 106.57% 99.82% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 63,615 63,770 61,569 59,891 60,562 56,724 56,829 7.82%
  QoQ % -0.24% 3.58% 2.80% -1.11% 6.77% -0.18% -
  Horiz. % 111.94% 112.21% 108.34% 105.39% 106.57% 99.82% 100.00%
NOSH 209,815 209,704 209,704 209,704 209,704 209,704 209,704 0.04%
  QoQ % 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.05% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -1.67 % 19.52 % 36.06 % -17.31 % 19.00 % -1.20 % -51.66 % -89.87%
  QoQ % -108.56% -45.87% 308.32% -191.11% 1,683.33% 97.68% -
  Horiz. % 3.23% -37.79% -69.80% 33.51% -36.78% 2.32% 100.00%
ROE -0.20 % 3.45 % 2.75 % -1.12 % 5.59 % -0.16 % -8.51 % -91.81%
  QoQ % -105.80% 25.45% 345.54% -120.04% 3,593.75% 98.12% -
  Horiz. % 2.35% -40.54% -32.31% 13.16% -65.69% 1.88% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.77 5.37 2.24 1.84 8.48 3.58 4.48 -10.88%
  QoQ % -29.80% 139.73% 21.74% -78.30% 136.87% -20.09% -
  Horiz. % 84.15% 119.87% 50.00% 41.07% 189.29% 79.91% 100.00%
EPS -0.06 1.05 0.81 -0.32 1.61 -0.04 -2.31 -91.25%
  QoQ % -105.71% 29.63% 353.12% -119.88% 4,125.00% 98.27% -
  Horiz. % 2.60% -45.45% -35.06% 13.85% -69.70% 1.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3032 0.3041 0.2936 0.2856 0.2888 0.2705 0.2710 7.78%
  QoQ % -0.30% 3.58% 2.80% -1.11% 6.77% -0.18% -
  Horiz. % 111.88% 112.21% 108.34% 105.39% 106.57% 99.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.18 4.53 1.88 1.55 7.15 3.02 3.78 -10.89%
  QoQ % -29.80% 140.96% 21.29% -78.32% 136.75% -20.11% -
  Horiz. % 84.13% 119.84% 49.74% 41.01% 189.15% 79.89% 100.00%
EPS -0.05 0.88 0.68 -0.27 1.36 -0.04 -1.94 -91.29%
  QoQ % -105.68% 29.41% 351.85% -119.85% 3,500.00% 97.94% -
  Horiz. % 2.58% -45.36% -35.05% 13.92% -70.10% 2.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2557 0.2564 0.2475 0.2408 0.2435 0.2280 0.2285 7.79%
  QoQ % -0.27% 3.60% 2.78% -1.11% 6.80% -0.22% -
  Horiz. % 111.90% 112.21% 108.32% 105.38% 106.56% 99.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.3250 0.3200 0.3900 0.3600 0.2500 0.2000 0.2300 -
P/RPS 8.62 5.96 17.45 19.54 2.95 5.59 5.13 41.38%
  QoQ % 44.63% -65.85% -10.70% 562.37% -47.23% 8.97% -
  Horiz. % 168.03% 116.18% 340.16% 380.90% 57.50% 108.97% 100.00%
P/EPS -524.54 30.52 48.36 -112.85 15.49 -471.24 -9.97 1,307.47%
  QoQ % -1,818.68% -36.89% 142.85% -828.53% 103.29% -4,626.58% -
  Horiz. % 5,261.18% -306.12% -485.06% 1,131.90% -155.37% 4,726.58% 100.00%
EY -0.19 3.28 2.07 -0.89 6.45 -0.21 -10.03 -92.91%
  QoQ % -105.79% 58.45% 332.58% -113.80% 3,171.43% 97.91% -
  Horiz. % 1.89% -32.70% -20.64% 8.87% -64.31% 2.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 1.05 1.33 1.26 0.87 0.74 0.85 16.60%
  QoQ % 1.90% -21.05% 5.56% 44.83% 17.57% -12.94% -
  Horiz. % 125.88% 123.53% 156.47% 148.24% 102.35% 87.06% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/07/18 26/02/18 29/11/17 25/08/17 30/05/17 21/02/17 24/11/16 -
Price 0.3050 0.3300 0.3200 0.3500 0.3600 0.2200 0.2300 -
P/RPS 8.09 6.14 14.32 18.99 4.24 6.15 5.13 35.52%
  QoQ % 31.76% -57.12% -24.59% 347.88% -31.06% 19.88% -
  Horiz. % 157.70% 119.69% 279.14% 370.18% 82.65% 119.88% 100.00%
P/EPS -492.26 31.47 39.68 -109.71 22.31 -518.37 -9.97 1,249.06%
  QoQ % -1,664.22% -20.69% 136.17% -591.75% 104.30% -5,099.30% -
  Horiz. % 4,937.41% -315.65% -397.99% 1,100.40% -223.77% 5,199.30% 100.00%
EY -0.20 3.18 2.52 -0.91 4.48 -0.19 -10.03 -92.66%
  QoQ % -106.29% 26.19% 376.92% -120.31% 2,457.90% 98.11% -
  Horiz. % 1.99% -31.70% -25.12% 9.07% -44.67% 1.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 1.09 1.09 1.23 1.25 0.81 0.85 12.20%
  QoQ % -7.34% 0.00% -11.38% -1.60% 54.32% -4.71% -
  Horiz. % 118.82% 128.24% 128.24% 144.71% 147.06% 95.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

229  501  513  1087 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.34-0.035 
 AVI 0.165+0.005 
 ASB 0.19-0.03 
 DSONIC 1.16+0.12 
 SAPNRG 0.20-0.01 
 PWRWELL 0.365-0.045 
 XOX 0.0550.00 
 HSI-C7V 0.265+0.06 
 MYEG 1.12-0.06 
 DSONIC-WA 0.50+0.115 
Partners & Brokers