Highlights

[ACME] QoQ Quarter Result on 2013-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Sep-2013  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Revenue 7,373 0 3,831 0 5,189 0 2,581 300.73%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 285.66% 0.00% 148.43% 0.00% 201.05% 0.00% 100.00%
PBT 579 0 -135 0 1,100 0 -381 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -151.97% -0.00% 35.43% -0.00% -288.71% -0.00% 100.00%
Tax -900 0 32 0 7 0 -30 8,883.37%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3,000.00% -0.00% -106.67% -0.00% -23.33% -0.00% 100.00%
NP -321 0 -103 0 1,107 0 -411 -27.88%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.10% -0.00% 25.06% -0.00% -269.34% -0.00% 100.00%
NP to SH -321 0 -103 0 1,107 0 -411 -27.88%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.10% -0.00% 25.06% -0.00% -269.34% -0.00% 100.00%
Tax Rate 155.44 % - % - % - % -0.64 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -24,287.50% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 7,694 0 3,934 0 4,082 0 2,992 248.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 257.15% 0.00% 131.48% 0.00% 136.43% 0.00% 100.00%
Net Worth 52,729 - 51,067 - 51,882 - 49,957 7.40%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.55% 0.00% 102.22% 0.00% 103.85% 0.00% 100.00%
Dividend
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Net Worth 52,729 - 51,067 - 51,882 - 49,957 7.40%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.55% 0.00% 102.22% 0.00% 103.85% 0.00% 100.00%
NOSH 213,999 205,999 205,999 208,867 208,867 205,499 205,499 5.51%
  QoQ % 3.88% 0.00% -1.37% 0.00% 1.64% 0.00% -
  Horiz. % 104.14% 100.24% 100.24% 101.64% 101.64% 100.00% 100.00%
Ratio Analysis
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
NP Margin -4.35 % - % -2.69 % - % 21.33 % - % -15.92 % -82.02%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 27.32% 0.00% 16.90% 0.00% -133.98% 0.00% 100.00%
ROE -0.61 % - % -0.20 % - % 2.13 % - % -0.82 % -32.38%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.39% 0.00% 24.39% 0.00% -259.76% 0.00% 100.00%
Per Share
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
RPS 3.45 - 1.86 - 2.48 - 1.26 278.89%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 273.81% 0.00% 147.62% 0.00% 196.83% 0.00% 100.00%
EPS -0.15 0.00 -0.05 0.00 0.53 0.00 -0.20 -31.64%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.00% -0.00% 25.00% -0.00% -265.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2464 - 0.2479 - 0.2484 - 0.2431 1.80%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.36% 0.00% 101.97% 0.00% 102.18% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
RPS 2.96 - 1.54 - 2.09 - 1.04 298.79%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 284.62% 0.00% 148.08% 0.00% 200.96% 0.00% 100.00%
EPS -0.13 0.00 -0.04 0.00 0.45 0.00 -0.17 -29.87%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.47% -0.00% 23.53% -0.00% -264.71% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2120 - 0.2053 - 0.2086 - 0.2008 7.44%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.58% 0.00% 102.24% 0.00% 103.88% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Date 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 28/06/13 30/04/13 -
Price 0.6200 0.5750 0.2700 0.3000 0.2500 0.2600 0.2250 -
P/RPS 18.00 0.00 14.52 0.00 10.06 0.00 17.91 0.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.50% 0.00% 81.07% 0.00% 56.17% 0.00% 100.00%
P/EPS -413.33 0.00 -540.00 0.00 47.17 0.00 -112.50 458.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 367.40% -0.00% 480.00% -0.00% -41.93% -0.00% 100.00%
EY -0.24 0.00 -0.19 0.00 2.12 0.00 -0.89 -82.33%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.97% -0.00% 21.35% -0.00% -238.20% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.52 0.00 1.09 0.00 1.01 0.00 0.93 273.70%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 270.97% 0.00% 117.20% 0.00% 108.60% 0.00% 100.00%
Price Multiplier on Announcement Date
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Date 27/03/14 - 10/12/13 - 26/09/13 - 26/06/13 -
Price 0.8150 0.0000 0.4600 0.0000 0.2500 0.0000 0.2900 -
P/RPS 23.66 0.00 24.74 0.00 10.06 0.00 23.09 3.28%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.47% 0.00% 107.15% 0.00% 43.57% 0.00% 100.00%
P/EPS -543.33 0.00 -920.00 0.00 47.17 0.00 -145.00 473.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 374.71% -0.00% 634.48% -0.00% -32.53% -0.00% 100.00%
EY -0.18 0.00 -0.11 0.00 2.12 0.00 -0.69 -83.09%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.09% -0.00% 15.94% -0.00% -307.25% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.31 0.00 1.86 0.00 1.01 0.00 1.19 286.85%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 278.15% 0.00% 156.30% 0.00% 84.87% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

229  488  522  1091 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.34-0.035 
 AVI 0.165+0.005 
 ASB 0.19-0.03 
 DSONIC 1.16+0.12 
 SAPNRG 0.205-0.005 
 PWRWELL 0.37-0.04 
 XOX 0.05-0.005 
 HSI-C7V 0.265+0.06 
 DSONIC-WA 0.50+0.115 
 MYEG 1.13-0.05 
Partners & Brokers