Highlights

[ACME] QoQ Quarter Result on 2014-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     175.11%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Revenue 14,338 33,414 11,219 12,460 8,127 7,191 7,373 60.22%
  QoQ % -57.09% 197.83% -9.96% 53.32% 13.02% -2.47% -
  Horiz. % 194.47% 453.19% 152.16% 168.99% 110.23% 97.53% 100.00%
PBT -219 6,250 1,845 1,888 872 -336 579 -
  QoQ % -103.50% 238.75% -2.28% 116.51% 359.52% -158.03% -
  Horiz. % -37.82% 1,079.45% 318.65% 326.08% 150.60% -58.03% 100.00%
Tax -229 -1,465 -650 -696 -435 -440 -900 -62.09%
  QoQ % 84.37% -125.38% 6.61% -60.00% 1.14% 51.11% -
  Horiz. % 25.44% 162.78% 72.22% 77.33% 48.33% 48.89% 100.00%
NP -448 4,785 1,195 1,192 437 -776 -321 26.65%
  QoQ % -109.36% 300.42% 0.25% 172.77% 156.31% -141.74% -
  Horiz. % 139.56% -1,490.65% -372.27% -371.34% -136.14% 241.74% 100.00%
NP to SH -447 5,099 1,195 1,205 438 -771 -321 26.45%
  QoQ % -108.77% 326.69% -0.83% 175.11% 156.81% -140.19% -
  Horiz. % 139.25% -1,588.47% -372.27% -375.39% -136.45% 240.19% 100.00%
Tax Rate - % 23.44 % 35.23 % 36.86 % 49.89 % - % 155.44 % -
  QoQ % 0.00% -33.47% -4.42% -26.12% 0.00% 0.00% -
  Horiz. % 0.00% 15.08% 22.66% 23.71% 32.10% 0.00% 100.00%
Total Cost 14,786 28,629 10,024 11,268 7,690 7,967 7,694 58.88%
  QoQ % -48.35% 185.60% -11.04% 46.53% -3.48% 3.55% -
  Horiz. % 192.18% 372.10% 130.28% 146.45% 99.95% 103.55% 100.00%
Net Worth 58,557 58,523 53,691 52,935 51,037 50,573 52,729 7.71%
  QoQ % 0.06% 9.00% 1.43% 3.72% 0.92% -4.09% -
  Horiz. % 111.05% 110.99% 101.82% 100.39% 96.79% 95.91% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Net Worth 58,557 58,523 53,691 52,935 51,037 50,573 52,729 7.71%
  QoQ % 0.06% 9.00% 1.43% 3.72% 0.92% -4.09% -
  Horiz. % 111.05% 110.99% 101.82% 100.39% 96.79% 95.91% 100.00%
NOSH 212,857 209,835 209,649 211,403 208,571 208,378 213,999 -0.38%
  QoQ % 1.44% 0.09% -0.83% 1.36% 0.09% -2.63% -
  Horiz. % 99.47% 98.05% 97.97% 98.79% 97.46% 97.37% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
NP Margin -3.12 % 14.32 % 10.65 % 9.57 % 5.38 % -10.79 % -4.35 % -20.99%
  QoQ % -121.79% 34.46% 11.29% 77.88% 149.86% -148.05% -
  Horiz. % 71.72% -329.20% -244.83% -220.00% -123.68% 248.05% 100.00%
ROE -0.76 % 8.71 % 2.23 % 2.28 % 0.86 % -1.52 % -0.61 % 16.86%
  QoQ % -108.73% 290.58% -2.19% 165.12% 156.58% -149.18% -
  Horiz. % 124.59% -1,427.87% -365.57% -373.77% -140.98% 249.18% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 6.74 15.92 5.35 5.89 3.90 3.45 3.45 60.74%
  QoQ % -57.66% 197.57% -9.17% 51.03% 13.04% 0.00% -
  Horiz. % 195.36% 461.45% 155.07% 170.72% 113.04% 100.00% 100.00%
EPS -0.21 2.43 0.57 0.57 0.21 -0.37 -0.15 26.93%
  QoQ % -108.64% 326.32% 0.00% 171.43% 156.76% -146.67% -
  Horiz. % 140.00% -1,620.00% -380.00% -380.00% -140.00% 246.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2751 0.2789 0.2561 0.2504 0.2447 0.2427 0.2464 8.12%
  QoQ % -1.36% 8.90% 2.28% 2.33% 0.82% -1.50% -
  Horiz. % 111.65% 113.19% 103.94% 101.62% 99.31% 98.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 5.76 13.43 4.51 5.01 3.27 2.89 2.96 60.29%
  QoQ % -57.11% 197.78% -9.98% 53.21% 13.15% -2.36% -
  Horiz. % 194.59% 453.72% 152.36% 169.26% 110.47% 97.64% 100.00%
EPS -0.18 2.05 0.48 0.48 0.18 -0.31 -0.13 25.94%
  QoQ % -108.78% 327.08% 0.00% 166.67% 158.06% -138.46% -
  Horiz. % 138.46% -1,576.92% -369.23% -369.23% -138.46% 238.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2354 0.2353 0.2158 0.2128 0.2052 0.2033 0.2120 7.70%
  QoQ % 0.04% 9.04% 1.41% 3.70% 0.93% -4.10% -
  Horiz. % 111.04% 110.99% 101.79% 100.38% 96.79% 95.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 -
Price 0.3000 0.2500 0.2750 0.6500 0.6850 0.7850 0.6200 -
P/RPS 4.45 1.57 5.14 11.03 17.58 0.00 18.00 -62.86%
  QoQ % 183.44% -69.46% -53.40% -37.26% 0.00% 0.00% -
  Horiz. % 24.72% 8.72% 28.56% 61.28% 97.67% 0.00% 100.00%
P/EPS -142.86 10.29 48.25 114.04 326.19 0.00 -413.33 -52.90%
  QoQ % -1,488.34% -78.67% -57.69% -65.04% 0.00% 0.00% -
  Horiz. % 34.56% -2.49% -11.67% -27.59% -78.92% -0.00% 100.00%
EY -0.70 9.72 2.07 0.88 0.31 0.00 -0.24 113.54%
  QoQ % -107.20% 369.57% 135.23% 183.87% 0.00% 0.00% -
  Horiz. % 291.67% -4,050.00% -862.50% -366.67% -129.17% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 0.90 1.07 2.60 2.80 3.24 2.52 -44.79%
  QoQ % 21.11% -15.89% -58.85% -7.14% -13.58% 28.57% -
  Horiz. % 43.25% 35.71% 42.46% 103.17% 111.11% 128.57% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 27/03/14 -
Price 0.3050 0.3000 0.2600 0.2600 0.6350 0.7150 0.8150 -
P/RPS 4.53 1.88 4.86 4.41 16.30 0.00 23.66 -69.01%
  QoQ % 140.96% -61.32% 10.20% -72.94% 0.00% 0.00% -
  Horiz. % 19.15% 7.95% 20.54% 18.64% 68.89% 0.00% 100.00%
P/EPS -145.24 12.35 45.61 45.61 302.38 0.00 -543.33 -60.74%
  QoQ % -1,276.03% -72.92% 0.00% -84.92% 0.00% 0.00% -
  Horiz. % 26.73% -2.27% -8.39% -8.39% -55.65% -0.00% 100.00%
EY -0.69 8.10 2.19 2.19 0.33 0.00 -0.18 159.18%
  QoQ % -108.52% 269.86% 0.00% 563.64% 0.00% 0.00% -
  Horiz. % 383.33% -4,500.00% -1,216.67% -1,216.67% -183.33% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.08 1.02 1.04 2.60 2.95 3.31 -53.90%
  QoQ % 2.78% 5.88% -1.92% -60.00% -11.86% -10.88% -
  Horiz. % 33.53% 32.63% 30.82% 31.42% 78.55% 89.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

263  312  536  1163 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.15+0.015 
 RSAWIT 0.35+0.03 
 XDL 0.165+0.005 
 HSI-C7K 0.355-0.005 
 HSI-H8K 0.165+0.005 
 TDM 0.315+0.015 
 SUPERMX 1.42+0.11 
 KNM 0.335+0.02 
 HUBLINE 0.05+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers