Highlights

[ACME] QoQ Quarter Result on 2018-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 19-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     66.24%    YoY -     -37.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 5,593 4,457 7,585 8,551 6,136 7,913 11,267 -37.39%
  QoQ % 25.49% -41.24% -11.30% 39.36% -22.46% -29.77% -
  Horiz. % 49.64% 39.56% 67.32% 75.89% 54.46% 70.23% 100.00%
PBT 187 -2,584 1,718 1,185 848 568 2,691 -83.18%
  QoQ % 107.24% -250.41% 44.98% 39.74% 49.30% -78.89% -
  Horiz. % 6.95% -96.02% 63.84% 44.04% 31.51% 21.11% 100.00%
Tax -105 9,116 -447 -135 -218 -700 -492 -64.39%
  QoQ % -101.15% 2,139.37% -231.11% 38.07% 68.86% -42.28% -
  Horiz. % 21.34% -1,852.85% 90.85% 27.44% 44.31% 142.28% 100.00%
NP 82 6,532 1,271 1,050 630 -132 2,199 -88.91%
  QoQ % -98.74% 413.93% 21.05% 66.67% 577.27% -106.00% -
  Horiz. % 3.73% 297.04% 57.80% 47.75% 28.65% -6.00% 100.00%
NP to SH 82 6,532 1,271 1,049 631 -130 2,199 -88.91%
  QoQ % -98.74% 413.93% 21.16% 66.24% 585.38% -105.91% -
  Horiz. % 3.73% 297.04% 57.80% 47.70% 28.69% -5.91% 100.00%
Tax Rate 56.15 % - % 26.02 % 11.39 % 25.71 % 123.24 % 18.28 % 111.74%
  QoQ % 0.00% 0.00% 128.45% -55.70% -79.14% 574.18% -
  Horiz. % 307.17% 0.00% 142.34% 62.31% 140.65% 674.18% 100.00%
Total Cost 5,511 -2,075 6,314 7,501 5,506 8,045 9,068 -28.32%
  QoQ % 365.59% -132.86% -15.82% 36.23% -31.56% -11.28% -
  Horiz. % 60.77% -22.88% 69.63% 82.72% 60.72% 88.72% 100.00%
Net Worth 80,490 7,927,204 72,947 71,682 70,625 63,615 63,770 16.84%
  QoQ % -98.98% 10,766.96% 1.76% 1.50% 11.02% -0.24% -
  Horiz. % 126.22% 12,430.74% 114.39% 112.41% 110.75% 99.76% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 80,490 7,927,204 72,947 71,682 70,625 63,615 63,770 16.84%
  QoQ % -98.98% 10,766.96% 1.76% 1.50% 11.02% -0.24% -
  Horiz. % 126.22% 12,430.74% 114.39% 112.41% 110.75% 99.76% 100.00%
NOSH 229,974 229,974 229,974 229,974 229,974 209,815 209,704 6.36%
  QoQ % 0.00% 0.00% 0.00% 0.00% 9.61% 0.05% -
  Horiz. % 109.67% 109.67% 109.67% 109.67% 109.67% 100.05% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.47 % 146.56 % 16.76 % 12.28 % 10.27 % -1.67 % 19.52 % -82.25%
  QoQ % -99.00% 774.46% 36.48% 19.57% 714.97% -108.56% -
  Horiz. % 7.53% 750.82% 85.86% 62.91% 52.61% -8.56% 100.00%
ROE 0.10 % 0.08 % 1.74 % 1.46 % 0.89 % -0.20 % 3.45 % -90.63%
  QoQ % 25.00% -95.40% 19.18% 64.04% 545.00% -105.80% -
  Horiz. % 2.90% 2.32% 50.43% 42.32% 25.80% -5.80% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.43 1.94 3.30 3.72 2.67 3.77 5.37 -41.14%
  QoQ % 25.26% -41.21% -11.29% 39.33% -29.18% -29.80% -
  Horiz. % 45.25% 36.13% 61.45% 69.27% 49.72% 70.20% 100.00%
EPS 0.04 2.84 0.61 0.50 0.30 -0.06 1.05 -88.75%
  QoQ % -98.59% 365.57% 22.00% 66.67% 600.00% -105.71% -
  Horiz. % 3.81% 270.48% 58.10% 47.62% 28.57% -5.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 34.4700 0.3172 0.3117 0.3071 0.3032 0.3041 9.85%
  QoQ % -98.98% 10,766.96% 1.76% 1.50% 1.29% -0.30% -
  Horiz. % 115.09% 11,335.09% 104.31% 102.50% 100.99% 99.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.25 1.79 3.05 3.44 2.47 3.18 4.53 -37.36%
  QoQ % 25.70% -41.31% -11.34% 39.27% -22.33% -29.80% -
  Horiz. % 49.67% 39.51% 67.33% 75.94% 54.53% 70.20% 100.00%
EPS 0.03 2.63 0.51 0.42 0.25 -0.05 0.88 -89.55%
  QoQ % -98.86% 415.69% 21.43% 68.00% 600.00% -105.68% -
  Horiz. % 3.41% 298.86% 57.95% 47.73% 28.41% -5.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3236 31.8671 0.2932 0.2882 0.2839 0.2557 0.2564 16.84%
  QoQ % -98.98% 10,768.72% 1.73% 1.51% 11.03% -0.27% -
  Horiz. % 126.21% 12,428.67% 114.35% 112.40% 110.73% 99.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2500 0.2500 0.2900 0.3000 0.3050 0.3250 0.3200 -
P/RPS 10.28 12.90 8.79 8.07 11.43 8.62 5.96 43.97%
  QoQ % -20.31% 46.76% 8.92% -29.40% 32.60% 44.63% -
  Horiz. % 172.48% 216.44% 147.48% 135.40% 191.78% 144.63% 100.00%
P/EPS 701.14 8.80 52.47 65.77 111.16 -524.54 30.52 712.78%
  QoQ % 7,867.50% -83.23% -20.22% -40.83% 121.19% -1,818.68% -
  Horiz. % 2,297.31% 28.83% 171.92% 215.50% 364.22% -1,718.68% 100.00%
EY 0.14 11.36 1.91 1.52 0.90 -0.19 3.28 -87.86%
  QoQ % -98.77% 494.76% 25.66% 68.89% 573.68% -105.79% -
  Horiz. % 4.27% 346.34% 58.23% 46.34% 27.44% -5.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.01 0.91 0.96 0.99 1.07 1.05 -23.02%
  QoQ % 7,000.00% -98.90% -5.21% -3.03% -7.48% 1.90% -
  Horiz. % 67.62% 0.95% 86.67% 91.43% 94.29% 101.90% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 18/02/19 19/11/18 20/08/18 30/07/18 26/02/18 -
Price 0.2600 0.2300 0.2300 0.2400 0.3400 0.3050 0.3300 -
P/RPS 10.69 11.87 6.97 6.45 12.74 8.09 6.14 44.87%
  QoQ % -9.94% 70.30% 8.06% -49.37% 57.48% 31.76% -
  Horiz. % 174.10% 193.32% 113.52% 105.05% 207.49% 131.76% 100.00%
P/EPS 729.19 8.10 41.62 52.62 123.92 -492.26 31.47 717.45%
  QoQ % 8,902.35% -80.54% -20.90% -57.54% 125.17% -1,664.22% -
  Horiz. % 2,317.10% 25.74% 132.25% 167.21% 393.77% -1,564.22% 100.00%
EY 0.14 12.35 2.40 1.90 0.81 -0.20 3.18 -87.60%
  QoQ % -98.87% 414.58% 26.32% 134.57% 505.00% -106.29% -
  Horiz. % 4.40% 388.36% 75.47% 59.75% 25.47% -6.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.01 0.73 0.77 1.11 1.01 1.09 -22.81%
  QoQ % 7,300.00% -98.63% -5.19% -30.63% 9.90% -7.34% -
  Horiz. % 67.89% 0.92% 66.97% 70.64% 101.83% 92.66% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

252  327  545  1150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.15+0.015 
 XDL 0.160.00 
 RSAWIT 0.35+0.03 
 HSI-C7K 0.355-0.005 
 HSI-H8K 0.165+0.005 
 TDM 0.32+0.02 
 SUPERMX 1.42+0.11 
 KNM 0.33+0.015 
 THHEAVY 0.13+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers