Highlights

[ACME] QoQ Quarter Result on 2019-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 14-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     550.00%    YoY -     -49.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,431 5,837 7,063 6,421 5,593 4,457 7,585 -53.20%
  QoQ % -58.35% -17.36% 10.00% 14.80% 25.49% -41.24% -
  Horiz. % 32.05% 76.95% 93.12% 84.65% 73.74% 58.76% 100.00%
PBT -761 -1,454 -25 213 187 -2,584 1,718 -
  QoQ % 47.66% -5,716.00% -111.74% 13.90% 107.24% -250.41% -
  Horiz. % -44.30% -84.63% -1.46% 12.40% 10.88% -150.41% 100.00%
Tax 0 437 -146 320 -105 9,116 -447 -
  QoQ % 0.00% 399.32% -145.62% 404.76% -101.15% 2,139.37% -
  Horiz. % -0.00% -97.76% 32.66% -71.59% 23.49% -2,039.37% 100.00%
NP -761 -1,017 -171 533 82 6,532 1,271 -
  QoQ % 25.17% -494.74% -132.08% 550.00% -98.74% 413.93% -
  Horiz. % -59.87% -80.02% -13.45% 41.94% 6.45% 513.93% 100.00%
NP to SH -761 -1,017 -171 533 82 6,532 1,271 -
  QoQ % 25.17% -494.74% -132.08% 550.00% -98.74% 413.93% -
  Horiz. % -59.87% -80.02% -13.45% 41.94% 6.45% 513.93% 100.00%
Tax Rate - % - % - % -150.23 % 56.15 % - % 26.02 % -
  QoQ % 0.00% 0.00% 0.00% -367.55% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -577.36% 215.80% 0.00% 100.00%
Total Cost 3,192 6,854 7,234 5,888 5,511 -2,075 6,314 -36.57%
  QoQ % -53.43% -5.25% 22.86% 6.84% 365.59% -132.86% -
  Horiz. % 50.55% 108.55% 114.57% 93.25% 87.28% -32.86% 100.00%
Net Worth 81,591 79,085 78,253 80,490 80,490 7,927,204 72,947 7.76%
  QoQ % 3.17% 1.06% -2.78% 0.00% -98.98% 10,766.96% -
  Horiz. % 111.85% 108.41% 107.27% 110.34% 110.34% 10,866.96% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 81,591 79,085 78,253 80,490 80,490 7,927,204 72,947 7.76%
  QoQ % 3.17% 1.06% -2.78% 0.00% -98.98% 10,766.96% -
  Horiz. % 111.85% 108.41% 107.27% 110.34% 110.34% 10,866.96% 100.00%
NOSH 239,974 232,604 230,156 229,974 229,974 229,974 229,974 2.88%
  QoQ % 3.17% 1.06% 0.08% 0.00% 0.00% 0.00% -
  Horiz. % 104.35% 101.14% 100.08% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -31.30 % -17.42 % -2.42 % 8.30 % 1.47 % 146.56 % 16.76 % -
  QoQ % -79.68% -619.83% -129.16% 464.63% -99.00% 774.46% -
  Horiz. % -186.75% -103.94% -14.44% 49.52% 8.77% 874.46% 100.00%
ROE -0.93 % -1.29 % -0.22 % 0.66 % 0.10 % 0.08 % 1.74 % -
  QoQ % 27.91% -486.36% -133.33% 560.00% 25.00% -95.40% -
  Horiz. % -53.45% -74.14% -12.64% 37.93% 5.75% 4.60% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.01 2.51 3.07 2.79 2.43 1.94 3.30 -54.62%
  QoQ % -59.76% -18.24% 10.04% 14.81% 25.26% -41.21% -
  Horiz. % 30.61% 76.06% 93.03% 84.55% 73.64% 58.79% 100.00%
EPS -0.32 -0.44 -0.07 0.23 0.04 2.84 0.61 -
  QoQ % 27.27% -528.57% -130.43% 475.00% -98.59% 365.57% -
  Horiz. % -52.46% -72.13% -11.48% 37.70% 6.56% 465.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3400 0.3400 0.3500 0.3500 34.4700 0.3172 4.74%
  QoQ % 0.00% 0.00% -2.86% 0.00% -98.98% 10,766.96% -
  Horiz. % 107.19% 107.19% 107.19% 110.34% 110.34% 10,866.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.79 1.90 2.30 2.09 1.82 1.45 2.46 -53.14%
  QoQ % -58.42% -17.39% 10.05% 14.84% 25.52% -41.06% -
  Horiz. % 32.11% 77.24% 93.50% 84.96% 73.98% 58.94% 100.00%
EPS -0.25 -0.33 -0.06 0.17 0.03 2.12 0.41 -
  QoQ % 24.24% -450.00% -135.29% 466.67% -98.58% 417.07% -
  Horiz. % -60.98% -80.49% -14.63% 41.46% 7.32% 517.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2651 0.2570 0.2543 0.2615 0.2615 25.7586 0.2370 7.76%
  QoQ % 3.15% 1.06% -2.75% 0.00% -98.98% 10,768.61% -
  Horiz. % 111.86% 108.44% 107.30% 110.34% 110.34% 10,868.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1700 0.1800 0.2900 0.2400 0.2500 0.2500 0.2900 -
P/RPS 16.78 7.17 9.45 8.60 10.28 12.90 8.79 53.95%
  QoQ % 134.03% -24.13% 9.88% -16.34% -20.31% 46.76% -
  Horiz. % 190.90% 81.57% 107.51% 97.84% 116.95% 146.76% 100.00%
P/EPS -53.61 -41.17 -390.32 103.55 701.14 8.80 52.47 -
  QoQ % -30.22% 89.45% -476.94% -85.23% 7,867.50% -83.23% -
  Horiz. % -102.17% -78.46% -743.89% 197.35% 1,336.27% 16.77% 100.00%
EY -1.87 -2.43 -0.26 0.97 0.14 11.36 1.91 -
  QoQ % 23.05% -834.62% -126.80% 592.86% -98.77% 494.76% -
  Horiz. % -97.91% -127.23% -13.61% 50.79% 7.33% 594.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.53 0.85 0.69 0.71 0.01 0.91 -32.94%
  QoQ % -5.66% -37.65% 23.19% -2.82% 7,000.00% -98.90% -
  Horiz. % 54.95% 58.24% 93.41% 75.82% 78.02% 1.10% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 27/02/20 14/11/19 30/08/19 30/05/19 18/02/19 -
Price 0.2550 0.1700 0.2350 0.2200 0.2600 0.2300 0.2300 -
P/RPS 25.17 6.77 7.66 7.88 10.69 11.87 6.97 135.56%
  QoQ % 271.79% -11.62% -2.79% -26.29% -9.94% 70.30% -
  Horiz. % 361.12% 97.13% 109.90% 113.06% 153.37% 170.30% 100.00%
P/EPS -80.41 -38.88 -316.30 94.92 729.19 8.10 41.62 -
  QoQ % -106.82% 87.71% -433.23% -86.98% 8,902.35% -80.54% -
  Horiz. % -193.20% -93.42% -759.97% 228.06% 1,752.02% 19.46% 100.00%
EY -1.24 -2.57 -0.32 1.05 0.14 12.35 2.40 -
  QoQ % 51.75% -703.12% -130.48% 650.00% -98.87% 414.58% -
  Horiz. % -51.67% -107.08% -13.33% 43.75% 5.83% 514.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.50 0.69 0.63 0.74 0.01 0.73 1.82%
  QoQ % 50.00% -27.54% 9.52% -14.86% 7,300.00% -98.63% -
  Horiz. % 102.74% 68.49% 94.52% 86.30% 101.37% 1.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 
PARTNERS & BROKERS