Highlights

[ACME] QoQ Quarter Result on 2013-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 12-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Dec-2013  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Revenue 8,127 7,191 7,373 0 3,831 0 5,189 63.28%
  QoQ % 13.02% -2.47% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 156.62% 138.58% 142.09% 0.00% 73.83% 0.00% 100.00%
PBT 872 -336 579 0 -135 0 1,100 -22.42%
  QoQ % 359.52% -158.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.27% -30.55% 52.64% 0.00% -12.27% 0.00% 100.00%
Tax -435 -440 -900 0 32 0 7 -
  QoQ % 1.14% 51.11% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -6,214.29% -6,285.71% -12,857.14% 0.00% 457.14% 0.00% 100.00%
NP 437 -776 -321 0 -103 0 1,107 -63.79%
  QoQ % 156.31% -141.74% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.48% -70.10% -29.00% 0.00% -9.30% 0.00% 100.00%
NP to SH 438 -771 -321 0 -103 0 1,107 -63.70%
  QoQ % 156.81% -140.19% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.57% -69.65% -29.00% 0.00% -9.30% 0.00% 100.00%
Tax Rate 49.89 % - % 155.44 % - % - % - % -0.64 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -7,795.31% 0.00% -24,287.50% 0.00% 0.00% 0.00% 100.00%
Total Cost 7,690 7,967 7,694 0 3,934 0 4,082 99.79%
  QoQ % -3.48% 3.55% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 188.39% 195.17% 188.49% 0.00% 96.37% 0.00% 100.00%
Net Worth 51,037 50,573 52,729 - 51,067 - 51,882 -1.78%
  QoQ % 0.92% -4.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.37% 97.48% 101.63% 0.00% 98.43% 0.00% 100.00%
Dividend
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Net Worth 51,037 50,573 52,729 - 51,067 - 51,882 -1.78%
  QoQ % 0.92% -4.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.37% 97.48% 101.63% 0.00% 98.43% 0.00% 100.00%
NOSH 208,571 208,378 213,999 205,999 205,999 208,867 208,867 -0.16%
  QoQ % 0.09% -2.63% 3.88% 0.00% -1.37% 0.00% -
  Horiz. % 99.86% 99.77% 102.46% 98.63% 98.63% 100.00% 100.00%
Ratio Analysis
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
NP Margin 5.38 % -10.79 % -4.35 % - % -2.69 % - % 21.33 % -77.80%
  QoQ % 149.86% -148.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 25.22% -50.59% -20.39% 0.00% -12.61% 0.00% 100.00%
ROE 0.86 % -1.52 % -0.61 % - % -0.20 % - % 2.13 % -62.88%
  QoQ % 156.58% -149.18% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.38% -71.36% -28.64% 0.00% -9.39% 0.00% 100.00%
Per Share
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 3.90 3.45 3.45 - 1.86 - 2.48 64.01%
  QoQ % 13.04% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 157.26% 139.11% 139.11% 0.00% 75.00% 0.00% 100.00%
EPS 0.21 -0.37 -0.15 0.00 -0.05 0.00 0.53 -63.64%
  QoQ % 156.76% -146.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.62% -69.81% -28.30% 0.00% -9.43% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2447 0.2427 0.2464 - 0.2479 - 0.2484 -1.63%
  QoQ % 0.82% -1.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.51% 97.71% 99.19% 0.00% 99.80% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 3.27 2.89 2.96 - 1.54 - 2.09 63.10%
  QoQ % 13.15% -2.36% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 156.46% 138.28% 141.63% 0.00% 73.68% 0.00% 100.00%
EPS 0.18 -0.31 -0.13 0.00 -0.04 0.00 0.45 -63.26%
  QoQ % 158.06% -138.46% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.00% -68.89% -28.89% 0.00% -8.89% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2052 0.2033 0.2120 - 0.2053 - 0.2086 -1.78%
  QoQ % 0.93% -4.10% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.37% 97.46% 101.63% 0.00% 98.42% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 -
Price 0.6850 0.7850 0.6200 0.5750 0.2700 0.3000 0.2500 -
P/RPS 17.58 0.00 18.00 0.00 14.52 0.00 10.06 84.04%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 174.75% 0.00% 178.93% 0.00% 144.33% 0.00% 100.00%
P/EPS 326.19 0.00 -413.33 0.00 -540.00 0.00 47.17 727.47%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 691.52% 0.00% -876.26% 0.00% -1,144.80% 0.00% 100.00%
EY 0.31 0.00 -0.24 0.00 -0.19 0.00 2.12 -87.77%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 14.62% 0.00% -11.32% 0.00% -8.96% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.80 3.24 2.52 0.00 1.09 0.00 1.01 204.75%
  QoQ % -13.58% 28.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 277.23% 320.79% 249.50% 0.00% 107.92% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 28/08/14 30/05/14 27/03/14 - 10/12/13 - 26/09/13 -
Price 0.6350 0.7150 0.8150 0.0000 0.4600 0.0000 0.2500 -
P/RPS 16.30 0.00 23.66 0.00 24.74 0.00 10.06 69.45%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 162.03% 0.00% 235.19% 0.00% 245.92% 0.00% 100.00%
P/EPS 302.38 0.00 -543.33 0.00 -920.00 0.00 47.17 661.69%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 641.04% 0.00% -1,151.86% 0.00% -1,950.39% 0.00% 100.00%
EY 0.33 0.00 -0.18 0.00 -0.11 0.00 2.12 -86.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 15.57% 0.00% -8.49% 0.00% -5.19% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.60 2.95 3.31 0.00 1.86 0.00 1.01 181.04%
  QoQ % -11.86% -10.88% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 257.43% 292.08% 327.72% 0.00% 184.16% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers