Highlights

[ACME] QoQ Quarter Result on 2014-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 12-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Dec-2014  [#3]
Profit Trend QoQ -     -0.83%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 12,384 14,338 33,414 11,219 12,460 8,127 7,191 43.63%
  QoQ % -13.63% -57.09% 197.83% -9.96% 53.32% 13.02% -
  Horiz. % 172.22% 199.39% 464.66% 156.01% 173.27% 113.02% 100.00%
PBT 583 -219 6,250 1,845 1,888 872 -336 -
  QoQ % 366.21% -103.50% 238.75% -2.28% 116.51% 359.52% -
  Horiz. % -173.51% 65.18% -1,860.12% -549.11% -561.90% -259.52% 100.00%
Tax -74 -229 -1,465 -650 -696 -435 -440 -69.50%
  QoQ % 67.69% 84.37% -125.38% 6.61% -60.00% 1.14% -
  Horiz. % 16.82% 52.05% 332.95% 147.73% 158.18% 98.86% 100.00%
NP 509 -448 4,785 1,195 1,192 437 -776 -
  QoQ % 213.62% -109.36% 300.42% 0.25% 172.77% 156.31% -
  Horiz. % -65.59% 57.73% -616.62% -153.99% -153.61% -56.31% 100.00%
NP to SH 509 -447 5,099 1,195 1,205 438 -771 -
  QoQ % 213.87% -108.77% 326.69% -0.83% 175.11% 156.81% -
  Horiz. % -66.02% 57.98% -661.35% -154.99% -156.29% -56.81% 100.00%
Tax Rate 12.69 % - % 23.44 % 35.23 % 36.86 % 49.89 % - % -
  QoQ % 0.00% 0.00% -33.47% -4.42% -26.12% 0.00% -
  Horiz. % 25.44% 0.00% 46.98% 70.62% 73.88% 100.00% -
Total Cost 11,875 14,786 28,629 10,024 11,268 7,690 7,967 30.45%
  QoQ % -19.69% -48.35% 185.60% -11.04% 46.53% -3.48% -
  Horiz. % 149.05% 185.59% 359.34% 125.82% 141.43% 96.52% 100.00%
Net Worth 58,853 58,557 58,523 53,691 52,935 51,037 50,573 10.63%
  QoQ % 0.51% 0.06% 9.00% 1.43% 3.72% 0.92% -
  Horiz. % 116.37% 115.79% 115.72% 106.16% 104.67% 100.92% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 58,853 58,557 58,523 53,691 52,935 51,037 50,573 10.63%
  QoQ % 0.51% 0.06% 9.00% 1.43% 3.72% 0.92% -
  Horiz. % 116.37% 115.79% 115.72% 106.16% 104.67% 100.92% 100.00%
NOSH 212,083 212,857 209,835 209,649 211,403 208,571 208,378 1.18%
  QoQ % -0.36% 1.44% 0.09% -0.83% 1.36% 0.09% -
  Horiz. % 101.78% 102.15% 100.70% 100.61% 101.45% 100.09% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.11 % -3.12 % 14.32 % 10.65 % 9.57 % 5.38 % -10.79 % -
  QoQ % 231.73% -121.79% 34.46% 11.29% 77.88% 149.86% -
  Horiz. % -38.09% 28.92% -132.72% -98.70% -88.69% -49.86% 100.00%
ROE 0.86 % -0.76 % 8.71 % 2.23 % 2.28 % 0.86 % -1.52 % -
  QoQ % 213.16% -108.73% 290.58% -2.19% 165.12% 156.58% -
  Horiz. % -56.58% 50.00% -573.03% -146.71% -150.00% -56.58% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 5.84 6.74 15.92 5.35 5.89 3.90 3.45 41.99%
  QoQ % -13.35% -57.66% 197.57% -9.17% 51.03% 13.04% -
  Horiz. % 169.28% 195.36% 461.45% 155.07% 170.72% 113.04% 100.00%
EPS 0.24 -0.21 2.43 0.57 0.57 0.21 -0.37 -
  QoQ % 214.29% -108.64% 326.32% 0.00% 171.43% 156.76% -
  Horiz. % -64.86% 56.76% -656.76% -154.05% -154.05% -56.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2775 0.2751 0.2789 0.2561 0.2504 0.2447 0.2427 9.34%
  QoQ % 0.87% -1.36% 8.90% 2.28% 2.33% 0.82% -
  Horiz. % 114.34% 113.35% 114.92% 105.52% 103.17% 100.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.98 5.76 13.43 4.51 5.01 3.27 2.89 43.68%
  QoQ % -13.54% -57.11% 197.78% -9.98% 53.21% 13.15% -
  Horiz. % 172.32% 199.31% 464.71% 156.06% 173.36% 113.15% 100.00%
EPS 0.20 -0.18 2.05 0.48 0.48 0.18 -0.31 -
  QoQ % 211.11% -108.78% 327.08% 0.00% 166.67% 158.06% -
  Horiz. % -64.52% 58.06% -661.29% -154.84% -154.84% -58.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2366 0.2354 0.2353 0.2158 0.2128 0.2052 0.2033 10.63%
  QoQ % 0.51% 0.04% 9.04% 1.41% 3.70% 0.93% -
  Horiz. % 116.38% 115.79% 115.74% 106.15% 104.67% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.3200 0.3000 0.2500 0.2750 0.6500 0.6850 0.7850 -
P/RPS 5.48 4.45 1.57 5.14 11.03 17.58 0.00 -
  QoQ % 23.15% 183.44% -69.46% -53.40% -37.26% 0.00% -
  Horiz. % 31.17% 25.31% 8.93% 29.24% 62.74% 100.00% -
P/EPS 133.33 -142.86 10.29 48.25 114.04 326.19 0.00 -
  QoQ % 193.33% -1,488.34% -78.67% -57.69% -65.04% 0.00% -
  Horiz. % 40.87% -43.80% 3.15% 14.79% 34.96% 100.00% -
EY 0.75 -0.70 9.72 2.07 0.88 0.31 0.00 -
  QoQ % 207.14% -107.20% 369.57% 135.23% 183.87% 0.00% -
  Horiz. % 241.94% -225.81% 3,135.48% 667.74% 283.87% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 1.09 0.90 1.07 2.60 2.80 3.24 -49.84%
  QoQ % 5.50% 21.11% -15.89% -58.85% -7.14% -13.58% -
  Horiz. % 35.49% 33.64% 27.78% 33.02% 80.25% 86.42% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.3000 0.3050 0.3000 0.2600 0.2600 0.6350 0.7150 -
P/RPS 5.14 4.53 1.88 4.86 4.41 16.30 0.00 -
  QoQ % 13.47% 140.96% -61.32% 10.20% -72.94% 0.00% -
  Horiz. % 31.53% 27.79% 11.53% 29.82% 27.06% 100.00% -
P/EPS 125.00 -145.24 12.35 45.61 45.61 302.38 0.00 -
  QoQ % 186.06% -1,276.03% -72.92% 0.00% -84.92% 0.00% -
  Horiz. % 41.34% -48.03% 4.08% 15.08% 15.08% 100.00% -
EY 0.80 -0.69 8.10 2.19 2.19 0.33 0.00 -
  QoQ % 215.94% -108.52% 269.86% 0.00% 563.64% 0.00% -
  Horiz. % 242.42% -209.09% 2,454.55% 663.64% 663.64% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.11 1.08 1.02 1.04 2.60 2.95 -48.79%
  QoQ % -2.70% 2.78% 5.88% -1.92% -60.00% -11.86% -
  Horiz. % 36.61% 37.63% 36.61% 34.58% 35.25% 88.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1987 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7650.00 
 KOTRA 2.000.00 
 UCREST 0.1450.00 
 EITA 1.530.00 
 PUC 0.050.00 
 WILLOW 0.5750.00 
 IRIS 0.140.00 
 HOOVER 0.430.00 
 BTECH 0.2050.00 
 3A 0.7150.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
3. PublicInvest Research Headlines - 21 Jan 2020 PublicInvest Research
4. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
5. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
6. Gamuda - Double Happiness On The Way Kenanga Research & Investment
7. TCapital Group -【 你人生中的第一桶金是来自于哪里呢?】 TCapital Group Stock Sharing Knowledge
8. Yong Tai Berhad - Cruise Terminal In Impression City PublicInvest Research
Partners & Brokers