Highlights

[ACME] QoQ Quarter Result on 2015-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Dec-2015  [#3]
Profit Trend QoQ -     185.27%    YoY -     21.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 9,405 9,893 29,509 22,198 12,384 14,338 33,414 -56.95%
  QoQ % -4.93% -66.47% 32.94% 79.25% -13.63% -57.09% -
  Horiz. % 28.15% 29.61% 88.31% 66.43% 37.06% 42.91% 100.00%
PBT -4,984 596 2,455 1,983 583 -219 6,250 -
  QoQ % -936.24% -75.72% 23.80% 240.14% 366.21% -103.50% -
  Horiz. % -79.74% 9.54% 39.28% 31.73% 9.33% -3.50% 100.00%
Tax 125 -106 -915 -532 -74 -229 -1,465 -
  QoQ % 217.92% 88.42% -71.99% -618.92% 67.69% 84.37% -
  Horiz. % -8.53% 7.24% 62.46% 36.31% 5.05% 15.63% 100.00%
NP -4,859 490 1,540 1,451 509 -448 4,785 -
  QoQ % -1,091.63% -68.18% 6.13% 185.07% 213.62% -109.36% -
  Horiz. % -101.55% 10.24% 32.18% 30.32% 10.64% -9.36% 100.00%
NP to SH -4,836 490 1,616 1,452 509 -447 5,099 -
  QoQ % -1,086.94% -69.68% 11.29% 185.27% 213.87% -108.77% -
  Horiz. % -94.84% 9.61% 31.69% 28.48% 9.98% -8.77% 100.00%
Tax Rate - % 17.79 % 37.27 % 26.83 % 12.69 % - % 23.44 % -
  QoQ % 0.00% -52.27% 38.91% 111.43% 0.00% 0.00% -
  Horiz. % 0.00% 75.90% 159.00% 114.46% 54.14% 0.00% 100.00%
Total Cost 14,264 9,403 27,969 20,747 11,875 14,786 28,629 -37.07%
  QoQ % 51.70% -66.38% 34.81% 74.71% -19.69% -48.35% -
  Horiz. % 49.82% 32.84% 97.69% 72.47% 41.48% 51.65% 100.00%
Net Worth 56,829 62,656 61,939 59,868 58,853 58,557 58,523 -1.93%
  QoQ % -9.30% 1.16% 3.46% 1.73% 0.51% 0.06% -
  Horiz. % 97.11% 107.06% 105.84% 102.30% 100.56% 100.06% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 56,829 62,656 61,939 59,868 58,853 58,557 58,523 -1.93%
  QoQ % -9.30% 1.16% 3.46% 1.73% 0.51% 0.06% -
  Horiz. % 97.11% 107.06% 105.84% 102.30% 100.56% 100.06% 100.00%
NOSH 209,704 213,043 210,821 210,434 212,083 212,857 209,835 -0.04%
  QoQ % -1.57% 1.05% 0.18% -0.78% -0.36% 1.44% -
  Horiz. % 99.94% 101.53% 100.47% 100.29% 101.07% 101.44% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -51.66 % 4.95 % 5.22 % 6.54 % 4.11 % -3.12 % 14.32 % -
  QoQ % -1,143.64% -5.17% -20.18% 59.12% 231.73% -121.79% -
  Horiz. % -360.75% 34.57% 36.45% 45.67% 28.70% -21.79% 100.00%
ROE -8.51 % 0.78 % 2.61 % 2.43 % 0.86 % -0.76 % 8.71 % -
  QoQ % -1,191.03% -70.11% 7.41% 182.56% 213.16% -108.73% -
  Horiz. % -97.70% 8.96% 29.97% 27.90% 9.87% -8.73% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.48 4.64 14.00 10.55 5.84 6.74 15.92 -56.96%
  QoQ % -3.45% -66.86% 32.70% 80.65% -13.35% -57.66% -
  Horiz. % 28.14% 29.15% 87.94% 66.27% 36.68% 42.34% 100.00%
EPS -2.31 0.23 0.77 0.69 0.24 -0.21 2.43 -
  QoQ % -1,104.35% -70.13% 11.59% 187.50% 214.29% -108.64% -
  Horiz. % -95.06% 9.47% 31.69% 28.40% 9.88% -8.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2710 0.2941 0.2938 0.2845 0.2775 0.2751 0.2789 -1.89%
  QoQ % -7.85% 0.10% 3.27% 2.52% 0.87% -1.36% -
  Horiz. % 97.17% 105.45% 105.34% 102.01% 99.50% 98.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.78 3.98 11.86 8.92 4.98 5.76 13.43 -56.95%
  QoQ % -5.03% -66.44% 32.96% 79.12% -13.54% -57.11% -
  Horiz. % 28.15% 29.64% 88.31% 66.42% 37.08% 42.89% 100.00%
EPS -1.94 0.20 0.65 0.58 0.20 -0.18 2.05 -
  QoQ % -1,070.00% -69.23% 12.07% 190.00% 211.11% -108.78% -
  Horiz. % -94.63% 9.76% 31.71% 28.29% 9.76% -8.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2285 0.2519 0.2490 0.2407 0.2366 0.2354 0.2353 -1.93%
  QoQ % -9.29% 1.16% 3.45% 1.73% 0.51% 0.04% -
  Horiz. % 97.11% 107.05% 105.82% 102.29% 100.55% 100.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.2300 0.2600 0.3000 0.3000 0.3200 0.3000 0.2500 -
P/RPS 5.13 5.60 2.14 2.84 5.48 4.45 1.57 119.72%
  QoQ % -8.39% 161.68% -24.65% -48.18% 23.15% 183.44% -
  Horiz. % 326.75% 356.69% 136.31% 180.89% 349.04% 283.44% 100.00%
P/EPS -9.97 113.04 39.14 43.48 133.33 -142.86 10.29 -
  QoQ % -108.82% 188.81% -9.98% -67.39% 193.33% -1,488.34% -
  Horiz. % -96.89% 1,098.54% 380.37% 422.55% 1,295.72% -1,388.34% 100.00%
EY -10.03 0.88 2.56 2.30 0.75 -0.70 9.72 -
  QoQ % -1,239.77% -65.62% 11.30% 206.67% 207.14% -107.20% -
  Horiz. % -103.19% 9.05% 26.34% 23.66% 7.72% -7.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.88 1.02 1.05 1.15 1.09 0.90 -3.73%
  QoQ % -3.41% -13.73% -2.86% -8.70% 5.50% 21.11% -
  Horiz. % 94.44% 97.78% 113.33% 116.67% 127.78% 121.11% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 26/08/16 26/05/16 26/02/16 25/11/15 26/08/15 29/05/15 -
Price 0.2300 0.2800 0.2800 0.3050 0.3000 0.3050 0.3000 -
P/RPS 5.13 6.03 2.00 2.89 5.14 4.53 1.88 94.92%
  QoQ % -14.93% 201.50% -30.80% -43.77% 13.47% 140.96% -
  Horiz. % 272.87% 320.74% 106.38% 153.72% 273.40% 240.96% 100.00%
P/EPS -9.97 121.74 36.53 44.20 125.00 -145.24 12.35 -
  QoQ % -108.19% 233.26% -17.35% -64.64% 186.06% -1,276.03% -
  Horiz. % -80.73% 985.75% 295.79% 357.89% 1,012.15% -1,176.03% 100.00%
EY -10.03 0.82 2.74 2.26 0.80 -0.69 8.10 -
  QoQ % -1,323.17% -70.07% 21.24% 182.50% 215.94% -108.52% -
  Horiz. % -123.83% 10.12% 33.83% 27.90% 9.88% -8.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.95 0.95 1.07 1.08 1.11 1.08 -14.72%
  QoQ % -10.53% 0.00% -11.21% -0.93% -2.70% 2.78% -
  Horiz. % 78.70% 87.96% 87.96% 99.07% 100.00% 102.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers