Highlights

[ACME] QoQ Quarter Result on 2017-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     30.04%    YoY -     2,570.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 8,551 6,136 7,913 11,267 4,687 3,864 17,792 -38.62%
  QoQ % 39.36% -22.46% -29.77% 140.39% 21.30% -78.28% -
  Horiz. % 48.06% 34.49% 44.48% 63.33% 26.34% 21.72% 100.00%
PBT 1,185 848 568 2,691 2,185 -645 3,260 -49.04%
  QoQ % 39.74% 49.30% -78.89% 23.16% 438.76% -119.79% -
  Horiz. % 36.35% 26.01% 17.42% 82.55% 67.02% -19.79% 100.00%
Tax -135 -218 -700 -492 -495 -24 120 -
  QoQ % 38.07% 68.86% -42.28% 0.61% -1,962.50% -120.00% -
  Horiz. % -112.50% -181.67% -583.33% -410.00% -412.50% -20.00% 100.00%
NP 1,050 630 -132 2,199 1,690 -669 3,380 -54.10%
  QoQ % 66.67% 577.27% -106.00% 30.12% 352.62% -119.79% -
  Horiz. % 31.07% 18.64% -3.91% 65.06% 50.00% -19.79% 100.00%
NP to SH 1,049 631 -130 2,199 1,691 -669 3,384 -54.16%
  QoQ % 66.24% 585.38% -105.91% 30.04% 352.77% -119.77% -
  Horiz. % 31.00% 18.65% -3.84% 64.98% 49.97% -19.77% 100.00%
Tax Rate 11.39 % 25.71 % 123.24 % 18.28 % 22.65 % - % -3.68 % -
  QoQ % -55.70% -79.14% 574.18% -19.29% 0.00% 0.00% -
  Horiz. % -309.51% -698.64% -3,348.91% -496.74% -615.49% 0.00% 100.00%
Total Cost 7,501 5,506 8,045 9,068 2,997 4,533 14,412 -35.27%
  QoQ % 36.23% -31.56% -11.28% 202.57% -33.88% -68.55% -
  Horiz. % 52.05% 38.20% 55.82% 62.92% 20.80% 31.45% 100.00%
Net Worth 71,682 70,625 63,615 63,770 61,569 59,891 60,562 11.88%
  QoQ % 1.50% 11.02% -0.24% 3.58% 2.80% -1.11% -
  Horiz. % 118.36% 116.62% 105.04% 105.30% 101.66% 98.89% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 71,682 70,625 63,615 63,770 61,569 59,891 60,562 11.88%
  QoQ % 1.50% 11.02% -0.24% 3.58% 2.80% -1.11% -
  Horiz. % 118.36% 116.62% 105.04% 105.30% 101.66% 98.89% 100.00%
NOSH 229,974 229,974 209,815 209,704 209,704 209,704 209,704 6.34%
  QoQ % 0.00% 9.61% 0.05% 0.00% 0.00% 0.00% -
  Horiz. % 109.67% 109.67% 100.05% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.28 % 10.27 % -1.67 % 19.52 % 36.06 % -17.31 % 19.00 % -25.23%
  QoQ % 19.57% 714.97% -108.56% -45.87% 308.32% -191.11% -
  Horiz. % 64.63% 54.05% -8.79% 102.74% 189.79% -91.11% 100.00%
ROE 1.46 % 0.89 % -0.20 % 3.45 % 2.75 % -1.12 % 5.59 % -59.11%
  QoQ % 64.04% 545.00% -105.80% 25.45% 345.54% -120.04% -
  Horiz. % 26.12% 15.92% -3.58% 61.72% 49.19% -20.04% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.72 2.67 3.77 5.37 2.24 1.84 8.48 -42.24%
  QoQ % 39.33% -29.18% -29.80% 139.73% 21.74% -78.30% -
  Horiz. % 43.87% 31.49% 44.46% 63.33% 26.42% 21.70% 100.00%
EPS 0.50 0.30 -0.06 1.05 0.81 -0.32 1.61 -54.11%
  QoQ % 66.67% 600.00% -105.71% 29.63% 353.12% -119.88% -
  Horiz. % 31.06% 18.63% -3.73% 65.22% 50.31% -19.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3117 0.3071 0.3032 0.3041 0.2936 0.2856 0.2888 5.21%
  QoQ % 1.50% 1.29% -0.30% 3.58% 2.80% -1.11% -
  Horiz. % 107.93% 106.34% 104.99% 105.30% 101.66% 98.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.44 2.47 3.18 4.53 1.88 1.55 7.15 -38.57%
  QoQ % 39.27% -22.33% -29.80% 140.96% 21.29% -78.32% -
  Horiz. % 48.11% 34.55% 44.48% 63.36% 26.29% 21.68% 100.00%
EPS 0.42 0.25 -0.05 0.88 0.68 -0.27 1.36 -54.28%
  QoQ % 68.00% 600.00% -105.68% 29.41% 351.85% -119.85% -
  Horiz. % 30.88% 18.38% -3.68% 64.71% 50.00% -19.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2882 0.2839 0.2557 0.2564 0.2475 0.2408 0.2435 11.88%
  QoQ % 1.51% 11.03% -0.27% 3.60% 2.78% -1.11% -
  Horiz. % 118.36% 116.59% 105.01% 105.30% 101.64% 98.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.3000 0.3050 0.3250 0.3200 0.3900 0.3600 0.2500 -
P/RPS 8.07 11.43 8.62 5.96 17.45 19.54 2.95 95.48%
  QoQ % -29.40% 32.60% 44.63% -65.85% -10.70% 562.37% -
  Horiz. % 273.56% 387.46% 292.20% 202.03% 591.53% 662.37% 100.00%
P/EPS 65.77 111.16 -524.54 30.52 48.36 -112.85 15.49 161.98%
  QoQ % -40.83% 121.19% -1,818.68% -36.89% 142.85% -828.53% -
  Horiz. % 424.60% 717.62% -3,386.31% 197.03% 312.20% -728.53% 100.00%
EY 1.52 0.90 -0.19 3.28 2.07 -0.89 6.45 -61.81%
  QoQ % 68.89% 573.68% -105.79% 58.45% 332.58% -113.80% -
  Horiz. % 23.57% 13.95% -2.95% 50.85% 32.09% -13.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 0.99 1.07 1.05 1.33 1.26 0.87 6.78%
  QoQ % -3.03% -7.48% 1.90% -21.05% 5.56% 44.83% -
  Horiz. % 110.34% 113.79% 122.99% 120.69% 152.87% 144.83% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 20/08/18 30/07/18 26/02/18 29/11/17 25/08/17 30/05/17 -
Price 0.2400 0.3400 0.3050 0.3300 0.3200 0.3500 0.3600 -
P/RPS 6.45 12.74 8.09 6.14 14.32 18.99 4.24 32.24%
  QoQ % -49.37% 57.48% 31.76% -57.12% -24.59% 347.88% -
  Horiz. % 152.12% 300.47% 190.80% 144.81% 337.74% 447.88% 100.00%
P/EPS 52.62 123.92 -492.26 31.47 39.68 -109.71 22.31 77.10%
  QoQ % -57.54% 125.17% -1,664.22% -20.69% 136.17% -591.75% -
  Horiz. % 235.86% 555.45% -2,206.45% 141.06% 177.86% -491.75% 100.00%
EY 1.90 0.81 -0.20 3.18 2.52 -0.91 4.48 -43.52%
  QoQ % 134.57% 505.00% -106.29% 26.19% 376.92% -120.31% -
  Horiz. % 42.41% 18.08% -4.46% 70.98% 56.25% -20.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 1.11 1.01 1.09 1.09 1.23 1.25 -27.58%
  QoQ % -30.63% 9.90% -7.34% 0.00% -11.38% -1.60% -
  Horiz. % 61.60% 88.80% 80.80% 87.20% 87.20% 98.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers