Highlights

[ACME] QoQ Quarter Result on 2018-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 18-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     21.16%    YoY -     -42.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 6,421 5,593 4,457 7,585 8,551 6,136 7,913 -12.99%
  QoQ % 14.80% 25.49% -41.24% -11.30% 39.36% -22.46% -
  Horiz. % 81.14% 70.68% 56.33% 95.85% 108.06% 77.54% 100.00%
PBT 213 187 -2,584 1,718 1,185 848 568 -47.97%
  QoQ % 13.90% 107.24% -250.41% 44.98% 39.74% 49.30% -
  Horiz. % 37.50% 32.92% -454.93% 302.46% 208.63% 149.30% 100.00%
Tax 320 -105 9,116 -447 -135 -218 -700 -
  QoQ % 404.76% -101.15% 2,139.37% -231.11% 38.07% 68.86% -
  Horiz. % -45.71% 15.00% -1,302.29% 63.86% 19.29% 31.14% 100.00%
NP 533 82 6,532 1,271 1,050 630 -132 -
  QoQ % 550.00% -98.74% 413.93% 21.05% 66.67% 577.27% -
  Horiz. % -403.79% -62.12% -4,948.48% -962.88% -795.45% -477.27% 100.00%
NP to SH 533 82 6,532 1,271 1,049 631 -130 -
  QoQ % 550.00% -98.74% 413.93% 21.16% 66.24% 585.38% -
  Horiz. % -410.00% -63.08% -5,024.62% -977.69% -806.92% -485.38% 100.00%
Tax Rate -150.23 % 56.15 % - % 26.02 % 11.39 % 25.71 % 123.24 % -
  QoQ % -367.55% 0.00% 0.00% 128.45% -55.70% -79.14% -
  Horiz. % -121.90% 45.56% 0.00% 21.11% 9.24% 20.86% 100.00%
Total Cost 5,888 5,511 -2,075 6,314 7,501 5,506 8,045 -18.77%
  QoQ % 6.84% 365.59% -132.86% -15.82% 36.23% -31.56% -
  Horiz. % 73.19% 68.50% -25.79% 78.48% 93.24% 68.44% 100.00%
Net Worth 80,490 80,490 7,927,204 72,947 71,682 70,625 63,615 16.97%
  QoQ % 0.00% -98.98% 10,766.96% 1.76% 1.50% 11.02% -
  Horiz. % 126.53% 126.53% 12,461.04% 114.67% 112.68% 111.02% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 80,490 80,490 7,927,204 72,947 71,682 70,625 63,615 16.97%
  QoQ % 0.00% -98.98% 10,766.96% 1.76% 1.50% 11.02% -
  Horiz. % 126.53% 126.53% 12,461.04% 114.67% 112.68% 111.02% 100.00%
NOSH 229,974 229,974 229,974 229,974 229,974 229,974 209,815 6.30%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 9.61% -
  Horiz. % 109.61% 109.61% 109.61% 109.61% 109.61% 109.61% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.30 % 1.47 % 146.56 % 16.76 % 12.28 % 10.27 % -1.67 % -
  QoQ % 464.63% -99.00% 774.46% 36.48% 19.57% 714.97% -
  Horiz. % -497.01% -88.02% -8,776.05% -1,003.59% -735.33% -614.97% 100.00%
ROE 0.66 % 0.10 % 0.08 % 1.74 % 1.46 % 0.89 % -0.20 % -
  QoQ % 560.00% 25.00% -95.40% 19.18% 64.04% 545.00% -
  Horiz. % -330.00% -50.00% -40.00% -870.00% -730.00% -445.00% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.79 2.43 1.94 3.30 3.72 2.67 3.77 -18.17%
  QoQ % 14.81% 25.26% -41.21% -11.29% 39.33% -29.18% -
  Horiz. % 74.01% 64.46% 51.46% 87.53% 98.67% 70.82% 100.00%
EPS 0.23 0.04 2.84 0.61 0.50 0.30 -0.06 -
  QoQ % 475.00% -98.59% 365.57% 22.00% 66.67% 600.00% -
  Horiz. % -383.33% -66.67% -4,733.33% -1,016.67% -833.33% -500.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3500 34.4700 0.3172 0.3117 0.3071 0.3032 10.03%
  QoQ % 0.00% -98.98% 10,766.96% 1.76% 1.50% 1.29% -
  Horiz. % 115.44% 115.44% 11,368.73% 104.62% 102.80% 101.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.09 1.82 1.45 2.46 2.78 1.99 2.57 -12.86%
  QoQ % 14.84% 25.52% -41.06% -11.51% 39.70% -22.57% -
  Horiz. % 81.32% 70.82% 56.42% 95.72% 108.17% 77.43% 100.00%
EPS 0.17 0.03 2.12 0.41 0.34 0.21 -0.04 -
  QoQ % 466.67% -98.58% 417.07% 20.59% 61.90% 625.00% -
  Horiz. % -425.00% -75.00% -5,300.00% -1,025.00% -850.00% -525.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2615 0.2615 25.7586 0.2370 0.2329 0.2295 0.2067 16.96%
  QoQ % 0.00% -98.98% 10,768.61% 1.76% 1.48% 11.03% -
  Horiz. % 126.51% 126.51% 12,461.83% 114.66% 112.68% 111.03% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.2400 0.2500 0.2500 0.2900 0.3000 0.3050 0.3250 -
P/RPS 8.60 10.28 12.90 8.79 8.07 11.43 8.62 -0.15%
  QoQ % -16.34% -20.31% 46.76% 8.92% -29.40% 32.60% -
  Horiz. % 99.77% 119.26% 149.65% 101.97% 93.62% 132.60% 100.00%
P/EPS 103.55 701.14 8.80 52.47 65.77 111.16 -524.54 -
  QoQ % -85.23% 7,867.50% -83.23% -20.22% -40.83% 121.19% -
  Horiz. % -19.74% -133.67% -1.68% -10.00% -12.54% -21.19% 100.00%
EY 0.97 0.14 11.36 1.91 1.52 0.90 -0.19 -
  QoQ % 592.86% -98.77% 494.76% 25.66% 68.89% 573.68% -
  Horiz. % -510.53% -73.68% -5,978.95% -1,005.26% -800.00% -473.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.71 0.01 0.91 0.96 0.99 1.07 -25.34%
  QoQ % -2.82% 7,000.00% -98.90% -5.21% -3.03% -7.48% -
  Horiz. % 64.49% 66.36% 0.93% 85.05% 89.72% 92.52% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 14/11/19 30/08/19 30/05/19 18/02/19 19/11/18 20/08/18 30/07/18 -
Price 0.2200 0.2600 0.2300 0.2300 0.2400 0.3400 0.3050 -
P/RPS 7.88 10.69 11.87 6.97 6.45 12.74 8.09 -1.74%
  QoQ % -26.29% -9.94% 70.30% 8.06% -49.37% 57.48% -
  Horiz. % 97.40% 132.14% 146.72% 86.16% 79.73% 157.48% 100.00%
P/EPS 94.92 729.19 8.10 41.62 52.62 123.92 -492.26 -
  QoQ % -86.98% 8,902.35% -80.54% -20.90% -57.54% 125.17% -
  Horiz. % -19.28% -148.13% -1.65% -8.45% -10.69% -25.17% 100.00%
EY 1.05 0.14 12.35 2.40 1.90 0.81 -0.20 -
  QoQ % 650.00% -98.87% 414.58% 26.32% 134.57% 505.00% -
  Horiz. % -525.00% -70.00% -6,175.00% -1,200.00% -950.00% -405.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.74 0.01 0.73 0.77 1.11 1.01 -26.98%
  QoQ % -14.86% 7,300.00% -98.63% -5.19% -30.63% 9.90% -
  Horiz. % 62.38% 73.27% 0.99% 72.28% 76.24% 109.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

417  379  623  1099 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.2550.00 
 VSOLAR 0.040.00 
 LAMBO 0.030.00 
 DYNACIA 0.13+0.01 
 ANZO 0.105+0.005 
 KTG 0.24-0.005 
 HPPHB 0.695-0.045 
 DGB 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS