Highlights

[ACME] QoQ Quarter Result on 2011-07-31 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-Sep-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 31-Jul-2011  [#2]
Profit Trend QoQ -     -15.85%    YoY -     -79.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 7,077 6,029 8,773 16,244 14,914 12,225 14,936 -39.25%
  QoQ % 17.38% -31.28% -45.99% 8.92% 22.00% -18.15% -
  Horiz. % 47.38% 40.37% 58.74% 108.76% 99.85% 81.85% 100.00%
PBT 513 -6,516 -1,292 168 109 -2,361 857 -29.00%
  QoQ % 107.87% -404.33% -869.05% 54.13% 104.62% -375.50% -
  Horiz. % 59.86% -760.33% -150.76% 19.60% 12.72% -275.50% 100.00%
Tax -162 1,194 271 -99 -27 82 -255 -26.12%
  QoQ % -113.57% 340.59% 373.74% -266.67% -132.93% 132.16% -
  Horiz. % 63.53% -468.24% -106.27% 38.82% 10.59% -32.16% 100.00%
NP 351 -5,322 -1,021 69 82 -2,279 602 -30.23%
  QoQ % 106.60% -421.25% -1,579.71% -15.85% 103.60% -478.57% -
  Horiz. % 58.31% -884.05% -169.60% 11.46% 13.62% -378.57% 100.00%
NP to SH 351 -5,322 -1,021 69 82 -2,279 602 -30.23%
  QoQ % 106.60% -421.25% -1,579.71% -15.85% 103.60% -478.57% -
  Horiz. % 58.31% -884.05% -169.60% 11.46% 13.62% -378.57% 100.00%
Tax Rate 31.58 % - % - % 58.93 % 24.77 % - % 29.75 % 4.06%
  QoQ % 0.00% 0.00% 0.00% 137.91% 0.00% 0.00% -
  Horiz. % 106.15% 0.00% 0.00% 198.08% 83.26% 0.00% 100.00%
Total Cost 6,726 11,351 9,794 16,175 14,832 14,504 14,334 -39.64%
  QoQ % -40.75% 15.90% -39.45% 9.05% 2.26% 1.19% -
  Horiz. % 46.92% 79.19% 68.33% 112.84% 103.47% 101.19% 100.00%
Net Worth 50,151 50,460 55,592 62,468 55,596 56,598 59,286 -10.56%
  QoQ % -0.61% -9.23% -11.01% 12.36% -1.77% -4.53% -
  Horiz. % 84.59% 85.11% 93.77% 105.37% 93.77% 95.47% 100.00%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 50,151 50,460 55,592 62,468 55,596 56,598 59,286 -10.56%
  QoQ % -0.61% -9.23% -11.01% 12.36% -1.77% -4.53% -
  Horiz. % 84.59% 85.11% 93.77% 105.37% 93.77% 95.47% 100.00%
NOSH 206,470 209,379 208,367 230,000 205,000 209,082 207,586 -0.36%
  QoQ % -1.39% 0.49% -9.41% 12.20% -1.95% 0.72% -
  Horiz. % 99.46% 100.86% 100.38% 110.80% 98.75% 100.72% 100.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 4.96 % -88.27 % -11.64 % 0.42 % 0.55 % -18.64 % 4.03 % 14.86%
  QoQ % 105.62% -658.33% -2,871.43% -23.64% 102.95% -562.53% -
  Horiz. % 123.08% -2,190.32% -288.83% 10.42% 13.65% -462.53% 100.00%
ROE 0.70 % -10.55 % -1.84 % 0.11 % 0.15 % -4.03 % 1.02 % -22.21%
  QoQ % 106.64% -473.37% -1,772.73% -26.67% 103.72% -495.10% -
  Horiz. % 68.63% -1,034.31% -180.39% 10.78% 14.71% -395.10% 100.00%
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 3.43 2.88 4.21 7.06 7.28 5.85 7.20 -39.03%
  QoQ % 19.10% -31.59% -40.37% -3.02% 24.44% -18.75% -
  Horiz. % 47.64% 40.00% 58.47% 98.06% 101.11% 81.25% 100.00%
EPS 0.17 -2.54 -0.49 0.03 0.04 -1.09 0.29 -29.98%
  QoQ % 106.69% -418.37% -1,733.33% -25.00% 103.67% -475.86% -
  Horiz. % 58.62% -875.86% -168.97% 10.34% 13.79% -375.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2429 0.2410 0.2668 0.2716 0.2712 0.2707 0.2856 -10.24%
  QoQ % 0.79% -9.67% -1.77% 0.15% 0.18% -5.22% -
  Horiz. % 85.05% 84.38% 93.42% 95.10% 94.96% 94.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 2.84 2.42 3.53 6.53 6.00 4.91 6.00 -39.29%
  QoQ % 17.36% -31.44% -45.94% 8.83% 22.20% -18.17% -
  Horiz. % 47.33% 40.33% 58.83% 108.83% 100.00% 81.83% 100.00%
EPS 0.14 -2.14 -0.41 0.03 0.03 -0.92 0.24 -30.21%
  QoQ % 106.54% -421.95% -1,466.67% 0.00% 103.26% -483.33% -
  Horiz. % 58.33% -891.67% -170.83% 12.50% 12.50% -383.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2016 0.2028 0.2235 0.2511 0.2235 0.2275 0.2383 -10.56%
  QoQ % -0.59% -9.26% -10.99% 12.35% -1.76% -4.53% -
  Horiz. % 84.60% 85.10% 93.79% 105.37% 93.79% 95.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.2600 0.3000 0.3200 0.9900 0.9800 1.0400 2.5500 -
P/RPS 7.59 10.42 7.60 14.02 13.47 17.79 35.44 -64.24%
  QoQ % -27.16% 37.11% -45.79% 4.08% -24.28% -49.80% -
  Horiz. % 21.42% 29.40% 21.44% 39.56% 38.01% 50.20% 100.00%
P/EPS 152.94 -11.80 -65.31 3,300.00 2,450.00 -95.41 879.31 -68.87%
  QoQ % 1,396.10% 81.93% -101.98% 34.69% 2,667.86% -110.85% -
  Horiz. % 17.39% -1.34% -7.43% 375.29% 278.63% -10.85% 100.00%
EY 0.65 -8.47 -1.53 0.03 0.04 -1.05 0.11 227.20%
  QoQ % 107.67% -453.59% -5,200.00% -25.00% 103.81% -1,054.55% -
  Horiz. % 590.91% -7,700.00% -1,390.91% 27.27% 36.36% -954.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 1.24 1.20 3.65 3.61 3.84 8.93 -75.73%
  QoQ % -13.71% 3.33% -67.12% 1.11% -5.99% -57.00% -
  Horiz. % 11.98% 13.89% 13.44% 40.87% 40.43% 43.00% 100.00%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 29/03/12 28/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.3000 0.2800 0.2900 0.3300 1.0100 1.0000 1.5100 -
P/RPS 8.75 9.72 6.89 4.67 13.88 17.10 20.99 -44.23%
  QoQ % -9.98% 41.07% 47.54% -66.35% -18.83% -18.53% -
  Horiz. % 41.69% 46.31% 32.83% 22.25% 66.13% 81.47% 100.00%
P/EPS 176.47 -11.02 -59.18 1,100.00 2,525.00 -91.74 520.69 -51.42%
  QoQ % 1,701.36% 81.38% -105.38% -56.44% 2,852.34% -117.62% -
  Horiz. % 33.89% -2.12% -11.37% 211.26% 484.93% -17.62% 100.00%
EY 0.57 -9.08 -1.69 0.09 0.04 -1.09 0.19 108.15%
  QoQ % 106.28% -437.28% -1,977.78% 125.00% 103.67% -673.68% -
  Horiz. % 300.00% -4,778.95% -889.47% 47.37% 21.05% -573.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.16 1.09 1.22 3.72 3.69 5.29 -62.02%
  QoQ % 6.90% 6.42% -10.66% -67.20% 0.81% -30.25% -
  Horiz. % 23.44% 21.93% 20.60% 23.06% 70.32% 69.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

193  536  463  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 ARMADA 0.17-0.015 
 SAPNRG 0.10-0.01 
 VELESTO 0.16-0.01 
 TRIVE 0.01+0.005 
 MINETEC 0.205+0.015 
 HIBISCS-WC 0.16-0.01 
 SANICHI 0.045-0.005 
 KNM 0.155-0.015 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers