Highlights

[ACME] QoQ Quarter Result on 2012-07-31 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 27-Sep-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 31-Jul-2012  [#2]
Profit Trend QoQ -     65.24%    YoY -     740.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue - 7,332 8,246 8,717 7,077 6,029 8,773 -
  QoQ % 0.00% -11.08% -5.40% 23.17% 17.38% -31.28% -
  Horiz. % 0.00% 83.57% 93.99% 99.36% 80.67% 68.72% 100.00%
PBT - -376 510 830 513 -6,516 -1,292 -
  QoQ % 0.00% -173.73% -38.55% 61.79% 107.87% -404.33% -
  Horiz. % 0.00% 29.10% -39.47% -64.24% -39.71% 504.33% 100.00%
Tax - -123 -121 -250 -162 1,194 271 -
  QoQ % 0.00% -1.65% 51.60% -54.32% -113.57% 340.59% -
  Horiz. % 0.00% -45.39% -44.65% -92.25% -59.78% 440.59% 100.00%
NP - -499 389 580 351 -5,322 -1,021 -
  QoQ % 0.00% -228.28% -32.93% 65.24% 106.60% -421.25% -
  Horiz. % 0.00% 48.87% -38.10% -56.81% -34.38% 521.25% 100.00%
NP to SH - -499 389 580 351 -5,322 -1,021 -
  QoQ % 0.00% -228.28% -32.93% 65.24% 106.60% -421.25% -
  Horiz. % 0.00% 48.87% -38.10% -56.81% -34.38% 521.25% 100.00%
Tax Rate - % - % 23.73 % 30.12 % 31.58 % - % - % -
  QoQ % 0.00% 0.00% -21.22% -4.62% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 75.14% 95.38% 100.00% - -
Total Cost - 7,831 7,857 8,137 6,726 11,351 9,794 -
  QoQ % 0.00% -0.33% -3.44% 20.98% -40.75% 15.90% -
  Horiz. % 0.00% 79.96% 80.22% 83.08% 68.67% 115.90% 100.00%
Net Worth 50,980 51,084 50,692 50,895 50,151 50,460 55,592 -5.93%
  QoQ % -0.20% 0.77% -0.40% 1.48% -0.61% -9.23% -
  Horiz. % 91.70% 91.89% 91.19% 91.55% 90.21% 90.77% 100.00%
Dividend
31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 50,980 51,084 50,692 50,895 50,151 50,460 55,592 -5.93%
  QoQ % -0.20% 0.77% -0.40% 1.48% -0.61% -9.23% -
  Horiz. % 91.70% 91.89% 91.19% 91.55% 90.21% 90.77% 100.00%
NOSH 207,999 207,999 204,736 207,142 206,470 209,379 208,367 -0.12%
  QoQ % 0.00% 1.59% -1.16% 0.33% -1.39% 0.49% -
  Horiz. % 99.82% 99.82% 98.26% 99.41% 99.09% 100.49% 100.00%
Ratio Analysis
31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin - % -6.81 % 4.72 % 6.65 % 4.96 % -88.27 % -11.64 % -
  QoQ % 0.00% -244.28% -29.02% 34.07% 105.62% -658.33% -
  Horiz. % 0.00% 58.51% -40.55% -57.13% -42.61% 758.33% 100.00%
ROE - % -0.98 % 0.77 % 1.14 % 0.70 % -10.55 % -1.84 % -
  QoQ % 0.00% -227.27% -32.46% 62.86% 106.64% -473.37% -
  Horiz. % 0.00% 53.26% -41.85% -61.96% -38.04% 573.37% 100.00%
Per Share
31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS - 3.53 4.03 4.21 3.43 2.88 4.21 -
  QoQ % 0.00% -12.41% -4.28% 22.74% 19.10% -31.59% -
  Horiz. % 0.00% 83.85% 95.72% 100.00% 81.47% 68.41% 100.00%
EPS - -0.24 0.19 0.28 0.17 -2.54 -0.49 -
  QoQ % 0.00% -226.32% -32.14% 64.71% 106.69% -418.37% -
  Horiz. % 0.00% 48.98% -38.78% -57.14% -34.69% 518.37% 100.00%
DPS - 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2451 0.2456 0.2476 0.2457 0.2429 0.2410 0.2668 -5.81%
  QoQ % -0.20% -0.81% 0.77% 1.15% 0.79% -9.67% -
  Horiz. % 91.87% 92.05% 92.80% 92.09% 91.04% 90.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS - 2.95 3.31 3.50 2.84 2.42 3.53 -
  QoQ % 0.00% -10.88% -5.43% 23.24% 17.36% -31.44% -
  Horiz. % 0.00% 83.57% 93.77% 99.15% 80.45% 68.56% 100.00%
EPS - -0.20 0.16 0.23 0.14 -2.14 -0.41 -
  QoQ % 0.00% -225.00% -30.43% 64.29% 106.54% -421.95% -
  Horiz. % 0.00% 48.78% -39.02% -56.10% -34.15% 521.95% 100.00%
DPS - 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2049 0.2054 0.2038 0.2046 0.2016 0.2028 0.2235 -5.95%
  QoQ % -0.24% 0.79% -0.39% 1.49% -0.59% -9.26% -
  Horiz. % 91.68% 91.90% 91.19% 91.54% 90.20% 90.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 29/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.2400 0.2650 0.2800 0.2900 0.2600 0.3000 0.3200 -
P/RPS 0.00 7.52 6.95 6.89 7.59 10.42 7.60 -
  QoQ % 0.00% 8.20% 0.87% -9.22% -27.16% 37.11% -
  Horiz. % 0.00% 98.95% 91.45% 90.66% 99.87% 137.11% 100.00%
P/EPS 0.00 -110.46 147.37 103.57 152.94 -11.80 -65.31 -
  QoQ % 0.00% -174.95% 42.29% -32.28% 1,396.10% 81.93% -
  Horiz. % -0.00% 169.13% -225.65% -158.58% -234.18% 18.07% 100.00%
EY 0.00 -0.91 0.68 0.97 0.65 -8.47 -1.53 -
  QoQ % 0.00% -233.82% -29.90% 49.23% 107.67% -453.59% -
  Horiz. % -0.00% 59.48% -44.44% -63.40% -42.48% 553.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.08 1.13 1.18 1.07 1.24 1.20 -13.32%
  QoQ % -9.26% -4.42% -4.24% 10.28% -13.71% 3.33% -
  Horiz. % 81.67% 90.00% 94.17% 98.33% 89.17% 103.33% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date - 28/03/13 27/12/12 27/09/12 28/06/12 29/03/12 28/12/11 -
Price 0.0000 0.2350 0.2800 0.2800 0.3000 0.2800 0.2900 -
P/RPS 0.00 6.67 6.95 6.65 8.75 9.72 6.89 -
  QoQ % 0.00% -4.03% 4.51% -24.00% -9.98% 41.07% -
  Horiz. % 0.00% 96.81% 100.87% 96.52% 127.00% 141.07% 100.00%
P/EPS 0.00 -97.96 147.37 100.00 176.47 -11.02 -59.18 -
  QoQ % 0.00% -166.47% 47.37% -43.33% 1,701.36% 81.38% -
  Horiz. % -0.00% 165.53% -249.02% -168.98% -298.19% 18.62% 100.00%
EY 0.00 -1.02 0.68 1.00 0.57 -9.08 -1.69 -
  QoQ % 0.00% -250.00% -32.00% 75.44% 106.28% -437.28% -
  Horiz. % -0.00% 60.36% -40.24% -59.17% -33.73% 537.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.96 1.13 1.14 1.24 1.16 1.09 -
  QoQ % 0.00% -15.04% -0.88% -8.06% 6.90% 6.42% -
  Horiz. % 0.00% 88.07% 103.67% 104.59% 113.76% 106.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

454  479  533  468 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.19-0.015 
 FINTEC 0.10+0.01 
 VC 0.080.00 
 AT 0.095-0.005 
 MQTECH 0.08-0.01 
 DGB 0.050.00 
 MLAB 0.0550.00 
 AIRASIA 0.75+0.045 
 IRIS 0.275-0.015 
 LUSTER 0.135+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers