Highlights

[ACME] QoQ Quarter Result on 2014-03-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Mar-2014  [#4]
Profit Trend QoQ -     -140.19%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Revenue 11,219 12,460 8,127 7,191 7,373 0 3,831 151.09%
  QoQ % -9.96% 53.32% 13.02% -2.47% 0.00% 0.00% -
  Horiz. % 292.85% 325.24% 212.14% 187.71% 192.46% 0.00% 100.00%
PBT 1,845 1,888 872 -336 579 0 -135 -
  QoQ % -2.28% 116.51% 359.52% -158.03% 0.00% 0.00% -
  Horiz. % -1,366.67% -1,398.52% -645.93% 248.89% -428.89% -0.00% 100.00%
Tax -650 -696 -435 -440 -900 0 32 -
  QoQ % 6.61% -60.00% 1.14% 51.11% 0.00% 0.00% -
  Horiz. % -2,031.25% -2,175.00% -1,359.38% -1,375.00% -2,812.50% 0.00% 100.00%
NP 1,195 1,192 437 -776 -321 0 -103 -
  QoQ % 0.25% 172.77% 156.31% -141.74% 0.00% 0.00% -
  Horiz. % -1,160.19% -1,157.28% -424.27% 753.40% 311.65% -0.00% 100.00%
NP to SH 1,195 1,205 438 -771 -321 0 -103 -
  QoQ % -0.83% 175.11% 156.81% -140.19% 0.00% 0.00% -
  Horiz. % -1,160.19% -1,169.90% -425.24% 748.54% 311.65% -0.00% 100.00%
Tax Rate 35.23 % 36.86 % 49.89 % - % 155.44 % - % - % -
  QoQ % -4.42% -26.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 22.66% 23.71% 32.10% 0.00% 100.00% - -
Total Cost 10,024 11,268 7,690 7,967 7,694 0 3,934 122.86%
  QoQ % -11.04% 46.53% -3.48% 3.55% 0.00% 0.00% -
  Horiz. % 254.80% 286.43% 195.48% 202.52% 195.58% 0.00% 100.00%
Net Worth 53,691 52,935 51,037 50,573 52,729 - 51,067 4.39%
  QoQ % 1.43% 3.72% 0.92% -4.09% 0.00% 0.00% -
  Horiz. % 105.14% 103.66% 99.94% 99.03% 103.25% 0.00% 100.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Net Worth 53,691 52,935 51,037 50,573 52,729 - 51,067 4.39%
  QoQ % 1.43% 3.72% 0.92% -4.09% 0.00% 0.00% -
  Horiz. % 105.14% 103.66% 99.94% 99.03% 103.25% 0.00% 100.00%
NOSH 209,649 211,403 208,571 208,378 213,999 205,999 205,999 1.52%
  QoQ % -0.83% 1.36% 0.09% -2.63% 3.88% 0.00% -
  Horiz. % 101.77% 102.62% 101.25% 101.15% 103.88% 100.00% 100.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
NP Margin 10.65 % 9.57 % 5.38 % -10.79 % -4.35 % - % -2.69 % -
  QoQ % 11.29% 77.88% 149.86% -148.05% 0.00% 0.00% -
  Horiz. % -395.91% -355.76% -200.00% 401.12% 161.71% 0.00% 100.00%
ROE 2.23 % 2.28 % 0.86 % -1.52 % -0.61 % - % -0.20 % -
  QoQ % -2.19% 165.12% 156.58% -149.18% 0.00% 0.00% -
  Horiz. % -1,115.00% -1,140.00% -430.00% 760.00% 305.00% 0.00% 100.00%
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 5.35 5.89 3.90 3.45 3.45 - 1.86 147.25%
  QoQ % -9.17% 51.03% 13.04% 0.00% 0.00% 0.00% -
  Horiz. % 287.63% 316.67% 209.68% 185.48% 185.48% 0.00% 100.00%
EPS 0.57 0.57 0.21 -0.37 -0.15 0.00 -0.05 -
  QoQ % 0.00% 171.43% 156.76% -146.67% 0.00% 0.00% -
  Horiz. % -1,140.00% -1,140.00% -420.00% 740.00% 300.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2561 0.2504 0.2447 0.2427 0.2464 - 0.2479 2.83%
  QoQ % 2.28% 2.33% 0.82% -1.50% 0.00% 0.00% -
  Horiz. % 103.31% 101.01% 98.71% 97.90% 99.39% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 4.51 5.01 3.27 2.89 2.96 - 1.54 151.09%
  QoQ % -9.98% 53.21% 13.15% -2.36% 0.00% 0.00% -
  Horiz. % 292.86% 325.32% 212.34% 187.66% 192.21% 0.00% 100.00%
EPS 0.48 0.48 0.18 -0.31 -0.13 0.00 -0.04 -
  QoQ % 0.00% 166.67% 158.06% -138.46% 0.00% 0.00% -
  Horiz. % -1,200.00% -1,200.00% -450.00% 775.00% 325.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2158 0.2128 0.2052 0.2033 0.2120 - 0.2053 4.37%
  QoQ % 1.41% 3.70% 0.93% -4.10% 0.00% 0.00% -
  Horiz. % 105.11% 103.65% 99.95% 99.03% 103.26% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 -
Price 0.2750 0.6500 0.6850 0.7850 0.6200 0.5750 0.2700 -
P/RPS 5.14 11.03 17.58 0.00 18.00 0.00 14.52 -58.93%
  QoQ % -53.40% -37.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.40% 75.96% 121.07% 0.00% 123.97% 0.00% 100.00%
P/EPS 48.25 114.04 326.19 0.00 -413.33 0.00 -540.00 -
  QoQ % -57.69% -65.04% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -8.94% -21.12% -60.41% -0.00% 76.54% -0.00% 100.00%
EY 2.07 0.88 0.31 0.00 -0.24 0.00 -0.19 -
  QoQ % 135.23% 183.87% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,089.47% -463.16% -163.16% -0.00% 126.32% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 2.60 2.80 3.24 2.52 0.00 1.09 -1.57%
  QoQ % -58.85% -7.14% -13.58% 28.57% 0.00% 0.00% -
  Horiz. % 98.17% 238.53% 256.88% 297.25% 231.19% 0.00% 100.00%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 12/02/15 28/11/14 28/08/14 30/05/14 27/03/14 - 10/12/13 -
Price 0.2600 0.2600 0.6350 0.7150 0.8150 0.0000 0.4600 -
P/RPS 4.86 4.41 16.30 0.00 23.66 0.00 24.74 -75.20%
  QoQ % 10.20% -72.94% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 19.64% 17.83% 65.89% 0.00% 95.63% 0.00% 100.00%
P/EPS 45.61 45.61 302.38 0.00 -543.33 0.00 -920.00 -
  QoQ % 0.00% -84.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -4.96% -4.96% -32.87% -0.00% 59.06% -0.00% 100.00%
EY 2.19 2.19 0.33 0.00 -0.18 0.00 -0.11 -
  QoQ % 0.00% 563.64% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,990.91% -1,990.91% -300.00% -0.00% 163.64% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 1.04 2.60 2.95 3.31 0.00 1.86 -40.23%
  QoQ % -1.92% -60.00% -11.86% -10.88% 0.00% 0.00% -
  Horiz. % 54.84% 55.91% 139.78% 158.60% 177.96% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

261  313  524  1176 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.09-0.01 
 YONGTAI 0.155+0.02 
 RSAWIT 0.35+0.03 
 XDL 0.165+0.005 
 HSI-C7K 0.36-0.15 
 TDM 0.315+0.015 
 HSI-H8K 0.16+0.05 
 SUPERMX 1.43+0.12 
 KNM 0.33+0.015 
 HUBLINE 0.05+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers