Highlights

[ACME] QoQ Quarter Result on 2015-03-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 29-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     326.69%    YoY -     761.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 22,198 12,384 14,338 33,414 11,219 12,460 8,127 95.04%
  QoQ % 79.25% -13.63% -57.09% 197.83% -9.96% 53.32% -
  Horiz. % 273.14% 152.38% 176.42% 411.15% 138.05% 153.32% 100.00%
PBT 1,983 583 -219 6,250 1,845 1,888 872 72.67%
  QoQ % 240.14% 366.21% -103.50% 238.75% -2.28% 116.51% -
  Horiz. % 227.41% 66.86% -25.11% 716.74% 211.58% 216.51% 100.00%
Tax -532 -74 -229 -1,465 -650 -696 -435 14.32%
  QoQ % -618.92% 67.69% 84.37% -125.38% 6.61% -60.00% -
  Horiz. % 122.30% 17.01% 52.64% 336.78% 149.43% 160.00% 100.00%
NP 1,451 509 -448 4,785 1,195 1,192 437 122.08%
  QoQ % 185.07% 213.62% -109.36% 300.42% 0.25% 172.77% -
  Horiz. % 332.04% 116.48% -102.52% 1,094.97% 273.46% 272.77% 100.00%
NP to SH 1,452 509 -447 5,099 1,195 1,205 438 121.84%
  QoQ % 185.27% 213.87% -108.77% 326.69% -0.83% 175.11% -
  Horiz. % 331.51% 116.21% -102.05% 1,164.16% 272.83% 275.11% 100.00%
Tax Rate 26.83 % 12.69 % - % 23.44 % 35.23 % 36.86 % 49.89 % -33.79%
  QoQ % 111.43% 0.00% 0.00% -33.47% -4.42% -26.12% -
  Horiz. % 53.78% 25.44% 0.00% 46.98% 70.62% 73.88% 100.00%
Total Cost 20,747 11,875 14,786 28,629 10,024 11,268 7,690 93.45%
  QoQ % 74.71% -19.69% -48.35% 185.60% -11.04% 46.53% -
  Horiz. % 269.79% 154.42% 192.28% 372.29% 130.35% 146.53% 100.00%
Net Worth 59,868 58,853 58,557 58,523 53,691 52,935 51,037 11.19%
  QoQ % 1.73% 0.51% 0.06% 9.00% 1.43% 3.72% -
  Horiz. % 117.30% 115.31% 114.73% 114.67% 105.20% 103.72% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 59,868 58,853 58,557 58,523 53,691 52,935 51,037 11.19%
  QoQ % 1.73% 0.51% 0.06% 9.00% 1.43% 3.72% -
  Horiz. % 117.30% 115.31% 114.73% 114.67% 105.20% 103.72% 100.00%
NOSH 210,434 212,083 212,857 209,835 209,649 211,403 208,571 0.59%
  QoQ % -0.78% -0.36% 1.44% 0.09% -0.83% 1.36% -
  Horiz. % 100.89% 101.68% 102.05% 100.61% 100.52% 101.36% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.54 % 4.11 % -3.12 % 14.32 % 10.65 % 9.57 % 5.38 % 13.86%
  QoQ % 59.12% 231.73% -121.79% 34.46% 11.29% 77.88% -
  Horiz. % 121.56% 76.39% -57.99% 266.17% 197.96% 177.88% 100.00%
ROE 2.43 % 0.86 % -0.76 % 8.71 % 2.23 % 2.28 % 0.86 % 99.49%
  QoQ % 182.56% 213.16% -108.73% 290.58% -2.19% 165.12% -
  Horiz. % 282.56% 100.00% -88.37% 1,012.79% 259.30% 265.12% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.55 5.84 6.74 15.92 5.35 5.89 3.90 93.79%
  QoQ % 80.65% -13.35% -57.66% 197.57% -9.17% 51.03% -
  Horiz. % 270.51% 149.74% 172.82% 408.21% 137.18% 151.03% 100.00%
EPS 0.69 0.24 -0.21 2.43 0.57 0.57 0.21 120.54%
  QoQ % 187.50% 214.29% -108.64% 326.32% 0.00% 171.43% -
  Horiz. % 328.57% 114.29% -100.00% 1,157.14% 271.43% 271.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2845 0.2775 0.2751 0.2789 0.2561 0.2504 0.2447 10.54%
  QoQ % 2.52% 0.87% -1.36% 8.90% 2.28% 2.33% -
  Horiz. % 116.26% 113.40% 112.42% 113.98% 104.66% 102.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.21 4.02 4.66 10.86 3.65 4.05 2.64 95.03%
  QoQ % 79.35% -13.73% -57.09% 197.53% -9.88% 53.41% -
  Horiz. % 273.11% 152.27% 176.52% 411.36% 138.26% 153.41% 100.00%
EPS 0.47 0.17 -0.15 1.66 0.39 0.39 0.14 123.71%
  QoQ % 176.47% 213.33% -109.04% 325.64% 0.00% 178.57% -
  Horiz. % 335.71% 121.43% -107.14% 1,185.71% 278.57% 278.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1945 0.1912 0.1903 0.1902 0.1745 0.1720 0.1658 11.20%
  QoQ % 1.73% 0.47% 0.05% 9.00% 1.45% 3.74% -
  Horiz. % 117.31% 115.32% 114.78% 114.72% 105.25% 103.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.3000 0.3200 0.3000 0.2500 0.2750 0.6500 0.6850 -
P/RPS 2.84 5.48 4.45 1.57 5.14 11.03 17.58 -70.24%
  QoQ % -48.18% 23.15% 183.44% -69.46% -53.40% -37.26% -
  Horiz. % 16.15% 31.17% 25.31% 8.93% 29.24% 62.74% 100.00%
P/EPS 43.48 133.33 -142.86 10.29 48.25 114.04 326.19 -73.81%
  QoQ % -67.39% 193.33% -1,488.34% -78.67% -57.69% -65.04% -
  Horiz. % 13.33% 40.87% -43.80% 3.15% 14.79% 34.96% 100.00%
EY 2.30 0.75 -0.70 9.72 2.07 0.88 0.31 279.02%
  QoQ % 206.67% 207.14% -107.20% 369.57% 135.23% 183.87% -
  Horiz. % 741.94% 241.94% -225.81% 3,135.48% 667.74% 283.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 1.15 1.09 0.90 1.07 2.60 2.80 -47.90%
  QoQ % -8.70% 5.50% 21.11% -15.89% -58.85% -7.14% -
  Horiz. % 37.50% 41.07% 38.93% 32.14% 38.21% 92.86% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 -
Price 0.3050 0.3000 0.3050 0.3000 0.2600 0.2600 0.6350 -
P/RPS 2.89 5.14 4.53 1.88 4.86 4.41 16.30 -68.34%
  QoQ % -43.77% 13.47% 140.96% -61.32% 10.20% -72.94% -
  Horiz. % 17.73% 31.53% 27.79% 11.53% 29.82% 27.06% 100.00%
P/EPS 44.20 125.00 -145.24 12.35 45.61 45.61 302.38 -72.15%
  QoQ % -64.64% 186.06% -1,276.03% -72.92% 0.00% -84.92% -
  Horiz. % 14.62% 41.34% -48.03% 4.08% 15.08% 15.08% 100.00%
EY 2.26 0.80 -0.69 8.10 2.19 2.19 0.33 259.37%
  QoQ % 182.50% 215.94% -108.52% 269.86% 0.00% 563.64% -
  Horiz. % 684.85% 242.42% -209.09% 2,454.55% 663.64% 663.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 1.08 1.11 1.08 1.02 1.04 2.60 -44.58%
  QoQ % -0.93% -2.70% 2.78% 5.88% -1.92% -60.00% -
  Horiz. % 41.15% 41.54% 42.69% 41.54% 39.23% 40.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS