Highlights

[ACME] QoQ Quarter Result on 2018-03-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -105.91%    YoY -     -103.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 7,585 8,551 6,136 7,913 11,267 4,687 3,864 56.58%
  QoQ % -11.30% 39.36% -22.46% -29.77% 140.39% 21.30% -
  Horiz. % 196.30% 221.30% 158.80% 204.79% 291.59% 121.30% 100.00%
PBT 1,718 1,185 848 568 2,691 2,185 -645 -
  QoQ % 44.98% 39.74% 49.30% -78.89% 23.16% 438.76% -
  Horiz. % -266.36% -183.72% -131.47% -88.06% -417.21% -338.76% 100.00%
Tax -447 -135 -218 -700 -492 -495 -24 598.90%
  QoQ % -231.11% 38.07% 68.86% -42.28% 0.61% -1,962.50% -
  Horiz. % 1,862.50% 562.50% 908.33% 2,916.67% 2,050.00% 2,062.50% 100.00%
NP 1,271 1,050 630 -132 2,199 1,690 -669 -
  QoQ % 21.05% 66.67% 577.27% -106.00% 30.12% 352.62% -
  Horiz. % -189.99% -156.95% -94.17% 19.73% -328.70% -252.62% 100.00%
NP to SH 1,271 1,049 631 -130 2,199 1,691 -669 -
  QoQ % 21.16% 66.24% 585.38% -105.91% 30.04% 352.77% -
  Horiz. % -189.99% -156.80% -94.32% 19.43% -328.70% -252.77% 100.00%
Tax Rate 26.02 % 11.39 % 25.71 % 123.24 % 18.28 % 22.65 % - % -
  QoQ % 128.45% -55.70% -79.14% 574.18% -19.29% 0.00% -
  Horiz. % 114.88% 50.29% 113.51% 544.11% 80.71% 100.00% -
Total Cost 6,314 7,501 5,506 8,045 9,068 2,997 4,533 24.65%
  QoQ % -15.82% 36.23% -31.56% -11.28% 202.57% -33.88% -
  Horiz. % 139.29% 165.48% 121.46% 177.48% 200.04% 66.12% 100.00%
Net Worth 72,947 71,682 70,625 63,615 63,770 61,569 59,891 14.01%
  QoQ % 1.76% 1.50% 11.02% -0.24% 3.58% 2.80% -
  Horiz. % 121.80% 119.69% 117.92% 106.22% 106.48% 102.80% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 72,947 71,682 70,625 63,615 63,770 61,569 59,891 14.01%
  QoQ % 1.76% 1.50% 11.02% -0.24% 3.58% 2.80% -
  Horiz. % 121.80% 119.69% 117.92% 106.22% 106.48% 102.80% 100.00%
NOSH 229,974 229,974 229,974 209,815 209,704 209,704 209,704 6.33%
  QoQ % 0.00% 0.00% 9.61% 0.05% 0.00% 0.00% -
  Horiz. % 109.67% 109.67% 109.67% 100.05% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 16.76 % 12.28 % 10.27 % -1.67 % 19.52 % 36.06 % -17.31 % -
  QoQ % 36.48% 19.57% 714.97% -108.56% -45.87% 308.32% -
  Horiz. % -96.82% -70.94% -59.33% 9.65% -112.77% -208.32% 100.00%
ROE 1.74 % 1.46 % 0.89 % -0.20 % 3.45 % 2.75 % -1.12 % -
  QoQ % 19.18% 64.04% 545.00% -105.80% 25.45% 345.54% -
  Horiz. % -155.36% -130.36% -79.46% 17.86% -308.04% -245.54% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.30 3.72 2.67 3.77 5.37 2.24 1.84 47.46%
  QoQ % -11.29% 39.33% -29.18% -29.80% 139.73% 21.74% -
  Horiz. % 179.35% 202.17% 145.11% 204.89% 291.85% 121.74% 100.00%
EPS 0.61 0.50 0.30 -0.06 1.05 0.81 -0.32 -
  QoQ % 22.00% 66.67% 600.00% -105.71% 29.63% 353.12% -
  Horiz. % -190.63% -156.25% -93.75% 18.75% -328.12% -253.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3172 0.3117 0.3071 0.3032 0.3041 0.2936 0.2856 7.23%
  QoQ % 1.76% 1.50% 1.29% -0.30% 3.58% 2.80% -
  Horiz. % 111.06% 109.14% 107.53% 106.16% 106.48% 102.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.05 3.44 2.47 3.18 4.53 1.88 1.55 56.84%
  QoQ % -11.34% 39.27% -22.33% -29.80% 140.96% 21.29% -
  Horiz. % 196.77% 221.94% 159.35% 205.16% 292.26% 121.29% 100.00%
EPS 0.51 0.42 0.25 -0.05 0.88 0.68 -0.27 -
  QoQ % 21.43% 68.00% 600.00% -105.68% 29.41% 351.85% -
  Horiz. % -188.89% -155.56% -92.59% 18.52% -325.93% -251.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2932 0.2882 0.2839 0.2557 0.2564 0.2475 0.2408 13.99%
  QoQ % 1.73% 1.51% 11.03% -0.27% 3.60% 2.78% -
  Horiz. % 121.76% 119.68% 117.90% 106.19% 106.48% 102.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2900 0.3000 0.3050 0.3250 0.3200 0.3900 0.3600 -
P/RPS 8.79 8.07 11.43 8.62 5.96 17.45 19.54 -41.20%
  QoQ % 8.92% -29.40% 32.60% 44.63% -65.85% -10.70% -
  Horiz. % 44.98% 41.30% 58.50% 44.11% 30.50% 89.30% 100.00%
P/EPS 52.47 65.77 111.16 -524.54 30.52 48.36 -112.85 -
  QoQ % -20.22% -40.83% 121.19% -1,818.68% -36.89% 142.85% -
  Horiz. % -46.50% -58.28% -98.50% 464.81% -27.04% -42.85% 100.00%
EY 1.91 1.52 0.90 -0.19 3.28 2.07 -0.89 -
  QoQ % 25.66% 68.89% 573.68% -105.79% 58.45% 332.58% -
  Horiz. % -214.61% -170.79% -101.12% 21.35% -368.54% -232.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.96 0.99 1.07 1.05 1.33 1.26 -19.46%
  QoQ % -5.21% -3.03% -7.48% 1.90% -21.05% 5.56% -
  Horiz. % 72.22% 76.19% 78.57% 84.92% 83.33% 105.56% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 18/02/19 19/11/18 20/08/18 30/07/18 26/02/18 29/11/17 25/08/17 -
Price 0.2300 0.2400 0.3400 0.3050 0.3300 0.3200 0.3500 -
P/RPS 6.97 6.45 12.74 8.09 6.14 14.32 18.99 -48.64%
  QoQ % 8.06% -49.37% 57.48% 31.76% -57.12% -24.59% -
  Horiz. % 36.70% 33.97% 67.09% 42.60% 32.33% 75.41% 100.00%
P/EPS 41.62 52.62 123.92 -492.26 31.47 39.68 -109.71 -
  QoQ % -20.90% -57.54% 125.17% -1,664.22% -20.69% 136.17% -
  Horiz. % -37.94% -47.96% -112.95% 448.69% -28.68% -36.17% 100.00%
EY 2.40 1.90 0.81 -0.20 3.18 2.52 -0.91 -
  QoQ % 26.32% 134.57% 505.00% -106.29% 26.19% 376.92% -
  Horiz. % -263.74% -208.79% -89.01% 21.98% -349.45% -276.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.77 1.11 1.01 1.09 1.09 1.23 -29.31%
  QoQ % -5.19% -30.63% 9.90% -7.34% 0.00% -11.38% -
  Horiz. % 59.35% 62.60% 90.24% 82.11% 88.62% 88.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers