Highlights

[ACME] QoQ Quarter Result on 2011-10-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Dec-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 31-Oct-2011  [#3]
Profit Trend QoQ -     -1,579.71%    YoY -     -269.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 8,717 7,077 6,029 8,773 16,244 14,914 12,225 -20.20%
  QoQ % 23.17% 17.38% -31.28% -45.99% 8.92% 22.00% -
  Horiz. % 71.30% 57.89% 49.32% 71.76% 132.88% 122.00% 100.00%
PBT 830 513 -6,516 -1,292 168 109 -2,361 -
  QoQ % 61.79% 107.87% -404.33% -869.05% 54.13% 104.62% -
  Horiz. % -35.15% -21.73% 275.98% 54.72% -7.12% -4.62% 100.00%
Tax -250 -162 1,194 271 -99 -27 82 -
  QoQ % -54.32% -113.57% 340.59% 373.74% -266.67% -132.93% -
  Horiz. % -304.88% -197.56% 1,456.10% 330.49% -120.73% -32.93% 100.00%
NP 580 351 -5,322 -1,021 69 82 -2,279 -
  QoQ % 65.24% 106.60% -421.25% -1,579.71% -15.85% 103.60% -
  Horiz. % -25.45% -15.40% 233.52% 44.80% -3.03% -3.60% 100.00%
NP to SH 580 351 -5,322 -1,021 69 82 -2,279 -
  QoQ % 65.24% 106.60% -421.25% -1,579.71% -15.85% 103.60% -
  Horiz. % -25.45% -15.40% 233.52% 44.80% -3.03% -3.60% 100.00%
Tax Rate 30.12 % 31.58 % - % - % 58.93 % 24.77 % - % -
  QoQ % -4.62% 0.00% 0.00% 0.00% 137.91% 0.00% -
  Horiz. % 121.60% 127.49% 0.00% 0.00% 237.91% 100.00% -
Total Cost 8,137 6,726 11,351 9,794 16,175 14,832 14,504 -32.00%
  QoQ % 20.98% -40.75% 15.90% -39.45% 9.05% 2.26% -
  Horiz. % 56.10% 46.37% 78.26% 67.53% 111.52% 102.26% 100.00%
Net Worth 50,895 50,151 50,460 55,592 62,468 55,596 56,598 -6.84%
  QoQ % 1.48% -0.61% -9.23% -11.01% 12.36% -1.77% -
  Horiz. % 89.92% 88.61% 89.16% 98.22% 110.37% 98.23% 100.00%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 50,895 50,151 50,460 55,592 62,468 55,596 56,598 -6.84%
  QoQ % 1.48% -0.61% -9.23% -11.01% 12.36% -1.77% -
  Horiz. % 89.92% 88.61% 89.16% 98.22% 110.37% 98.23% 100.00%
NOSH 207,142 206,470 209,379 208,367 230,000 205,000 209,082 -0.62%
  QoQ % 0.33% -1.39% 0.49% -9.41% 12.20% -1.95% -
  Horiz. % 99.07% 98.75% 100.14% 99.66% 110.00% 98.05% 100.00%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 6.65 % 4.96 % -88.27 % -11.64 % 0.42 % 0.55 % -18.64 % -
  QoQ % 34.07% 105.62% -658.33% -2,871.43% -23.64% 102.95% -
  Horiz. % -35.68% -26.61% 473.55% 62.45% -2.25% -2.95% 100.00%
ROE 1.14 % 0.70 % -10.55 % -1.84 % 0.11 % 0.15 % -4.03 % -
  QoQ % 62.86% 106.64% -473.37% -1,772.73% -26.67% 103.72% -
  Horiz. % -28.29% -17.37% 261.79% 45.66% -2.73% -3.72% 100.00%
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 4.21 3.43 2.88 4.21 7.06 7.28 5.85 -19.71%
  QoQ % 22.74% 19.10% -31.59% -40.37% -3.02% 24.44% -
  Horiz. % 71.97% 58.63% 49.23% 71.97% 120.68% 124.44% 100.00%
EPS 0.28 0.17 -2.54 -0.49 0.03 0.04 -1.09 -
  QoQ % 64.71% 106.69% -418.37% -1,733.33% -25.00% 103.67% -
  Horiz. % -25.69% -15.60% 233.03% 44.95% -2.75% -3.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2457 0.2429 0.2410 0.2668 0.2716 0.2712 0.2707 -6.26%
  QoQ % 1.15% 0.79% -9.67% -1.77% 0.15% 0.18% -
  Horiz. % 90.76% 89.73% 89.03% 98.56% 100.33% 100.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 3.50 2.84 2.42 3.53 6.53 6.00 4.91 -20.22%
  QoQ % 23.24% 17.36% -31.44% -45.94% 8.83% 22.20% -
  Horiz. % 71.28% 57.84% 49.29% 71.89% 132.99% 122.20% 100.00%
EPS 0.23 0.14 -2.14 -0.41 0.03 0.03 -0.92 -
  QoQ % 64.29% 106.54% -421.95% -1,466.67% 0.00% 103.26% -
  Horiz. % -25.00% -15.22% 232.61% 44.57% -3.26% -3.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2046 0.2016 0.2028 0.2235 0.2511 0.2235 0.2275 -6.83%
  QoQ % 1.49% -0.59% -9.26% -10.99% 12.35% -1.76% -
  Horiz. % 89.93% 88.62% 89.14% 98.24% 110.37% 98.24% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.2900 0.2600 0.3000 0.3200 0.9900 0.9800 1.0400 -
P/RPS 6.89 7.59 10.42 7.60 14.02 13.47 17.79 -46.90%
  QoQ % -9.22% -27.16% 37.11% -45.79% 4.08% -24.28% -
  Horiz. % 38.73% 42.66% 58.57% 42.72% 78.81% 75.72% 100.00%
P/EPS 103.57 152.94 -11.80 -65.31 3,300.00 2,450.00 -95.41 -
  QoQ % -32.28% 1,396.10% 81.93% -101.98% 34.69% 2,667.86% -
  Horiz. % -108.55% -160.30% 12.37% 68.45% -3,458.76% -2,567.86% 100.00%
EY 0.97 0.65 -8.47 -1.53 0.03 0.04 -1.05 -
  QoQ % 49.23% 107.67% -453.59% -5,200.00% -25.00% 103.81% -
  Horiz. % -92.38% -61.90% 806.67% 145.71% -2.86% -3.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 1.07 1.24 1.20 3.65 3.61 3.84 -54.50%
  QoQ % 10.28% -13.71% 3.33% -67.12% 1.11% -5.99% -
  Horiz. % 30.73% 27.86% 32.29% 31.25% 95.05% 94.01% 100.00%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 27/09/12 28/06/12 29/03/12 28/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.2800 0.3000 0.2800 0.2900 0.3300 1.0100 1.0000 -
P/RPS 6.65 8.75 9.72 6.89 4.67 13.88 17.10 -46.75%
  QoQ % -24.00% -9.98% 41.07% 47.54% -66.35% -18.83% -
  Horiz. % 38.89% 51.17% 56.84% 40.29% 27.31% 81.17% 100.00%
P/EPS 100.00 176.47 -11.02 -59.18 1,100.00 2,525.00 -91.74 -
  QoQ % -43.33% 1,701.36% 81.38% -105.38% -56.44% 2,852.34% -
  Horiz. % -109.00% -192.36% 12.01% 64.51% -1,199.04% -2,752.34% 100.00%
EY 1.00 0.57 -9.08 -1.69 0.09 0.04 -1.09 -
  QoQ % 75.44% 106.28% -437.28% -1,977.78% 125.00% 103.67% -
  Horiz. % -91.74% -52.29% 833.03% 155.05% -8.26% -3.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.24 1.16 1.09 1.22 3.72 3.69 -54.33%
  QoQ % -8.06% 6.90% 6.42% -10.66% -67.20% 0.81% -
  Horiz. % 30.89% 33.60% 31.44% 29.54% 33.06% 100.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers