Highlights

[UMS] QoQ Quarter Result on 2016-09-30 [#4]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 29-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2016
Quarter 30-Sep-2016  [#4]
Profit Trend QoQ -     -43.84%    YoY -     -39.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 22,224 19,889 21,391 22,866 30,316 21,332 21,647 1.77%
  QoQ % 11.74% -7.02% -6.45% -24.57% 42.12% -1.46% -
  Horiz. % 102.67% 91.88% 98.82% 105.63% 140.05% 98.54% 100.00%
PBT 3,224 1,363 1,505 2,163 4,326 2,516 2,235 27.70%
  QoQ % 136.54% -9.44% -30.42% -50.00% 71.94% 12.57% -
  Horiz. % 144.25% 60.98% 67.34% 96.78% 193.56% 112.57% 100.00%
Tax -838 -421 -496 -422 -1,231 -747 -931 -6.78%
  QoQ % -99.05% 15.12% -17.54% 65.72% -64.79% 19.76% -
  Horiz. % 90.01% 45.22% 53.28% 45.33% 132.22% 80.24% 100.00%
NP 2,386 942 1,009 1,741 3,095 1,769 1,304 49.65%
  QoQ % 153.29% -6.64% -42.04% -43.75% 74.96% 35.66% -
  Horiz. % 182.98% 72.24% 77.38% 133.51% 237.35% 135.66% 100.00%
NP to SH 2,366 923 999 1,733 3,086 1,732 1,308 48.51%
  QoQ % 156.34% -7.61% -42.35% -43.84% 78.18% 32.42% -
  Horiz. % 180.89% 70.57% 76.38% 132.49% 235.93% 132.42% 100.00%
Tax Rate 25.99 % 30.89 % 32.96 % 19.51 % 28.46 % 29.69 % 41.66 % -27.01%
  QoQ % -15.86% -6.28% 68.94% -31.45% -4.14% -28.73% -
  Horiz. % 62.39% 74.15% 79.12% 46.83% 68.31% 71.27% 100.00%
Total Cost 19,838 18,947 20,382 21,125 27,221 19,563 20,343 -1.66%
  QoQ % 4.70% -7.04% -3.52% -22.39% 39.15% -3.83% -
  Horiz. % 97.52% 93.14% 100.19% 103.84% 133.81% 96.17% 100.00%
Net Worth 158,691 157,063 160,318 159,097 155,028 152,587 155,028 1.57%
  QoQ % 1.04% -2.03% 0.77% 2.62% 1.60% -1.57% -
  Horiz. % 102.36% 101.31% 103.41% 102.62% 100.00% 98.43% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 40 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 2.35 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 158,691 157,063 160,318 159,097 155,028 152,587 155,028 1.57%
  QoQ % 1.04% -2.03% 0.77% 2.62% 1.60% -1.57% -
  Horiz. % 102.36% 101.31% 103.41% 102.62% 100.00% 98.43% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.74 % 4.74 % 4.72 % 7.61 % 10.21 % 8.29 % 6.02 % 47.15%
  QoQ % 126.58% 0.42% -37.98% -25.47% 23.16% 37.71% -
  Horiz. % 178.41% 78.74% 78.41% 126.41% 169.60% 137.71% 100.00%
ROE 1.49 % 0.59 % 0.62 % 1.09 % 1.99 % 1.14 % 0.84 % 46.59%
  QoQ % 152.54% -4.84% -43.12% -45.23% 74.56% 35.71% -
  Horiz. % 177.38% 70.24% 73.81% 129.76% 236.90% 135.71% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 54.62 48.88 52.57 56.20 74.50 52.43 53.20 1.77%
  QoQ % 11.74% -7.02% -6.46% -24.56% 42.09% -1.45% -
  Horiz. % 102.67% 91.88% 98.82% 105.64% 140.04% 98.55% 100.00%
EPS 5.81 2.27 2.46 4.26 7.58 4.26 3.21 48.57%
  QoQ % 155.95% -7.72% -42.25% -43.80% 77.93% 32.71% -
  Horiz. % 181.00% 70.72% 76.64% 132.71% 236.14% 132.71% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9000 3.8600 3.9400 3.9100 3.8100 3.7500 3.8100 1.57%
  QoQ % 1.04% -2.03% 0.77% 2.62% 1.60% -1.57% -
  Horiz. % 102.36% 101.31% 103.41% 102.62% 100.00% 98.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,727
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 54.62 48.88 52.57 56.20 74.50 52.43 53.20 1.77%
  QoQ % 11.74% -7.02% -6.46% -24.56% 42.09% -1.45% -
  Horiz. % 102.67% 91.88% 98.82% 105.64% 140.04% 98.55% 100.00%
EPS 5.81 2.27 2.46 4.26 7.58 4.26 3.21 48.57%
  QoQ % 155.95% -7.72% -42.25% -43.80% 77.93% 32.71% -
  Horiz. % 181.00% 70.72% 76.64% 132.71% 236.14% 132.71% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9000 3.8600 3.9400 3.9100 3.8100 3.7500 3.8100 1.57%
  QoQ % 1.04% -2.03% 0.77% 2.62% 1.60% -1.57% -
  Horiz. % 102.36% 101.31% 103.41% 102.62% 100.00% 98.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.6000 2.6700 2.4900 2.8700 2.5600 2.7500 2.7400 -
P/RPS 4.76 5.46 4.74 5.11 3.44 5.25 5.15 -5.12%
  QoQ % -12.82% 15.19% -7.24% 48.55% -34.48% 1.94% -
  Horiz. % 92.43% 106.02% 92.04% 99.22% 66.80% 101.94% 100.00%
P/EPS 44.71 117.71 101.42 67.39 33.75 64.61 85.24 -34.99%
  QoQ % -62.02% 16.06% 50.50% 99.67% -47.76% -24.20% -
  Horiz. % 52.45% 138.09% 118.98% 79.06% 39.59% 75.80% 100.00%
EY 2.24 0.85 0.99 1.48 2.96 1.55 1.17 54.25%
  QoQ % 163.53% -14.14% -33.11% -50.00% 90.97% 32.48% -
  Horiz. % 191.45% 72.65% 84.62% 126.50% 252.99% 132.48% 100.00%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.67 0.69 0.63 0.73 0.67 0.73 0.72 -4.69%
  QoQ % -2.90% 9.52% -13.70% 8.96% -8.22% 1.39% -
  Horiz. % 93.06% 95.83% 87.50% 101.39% 93.06% 101.39% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 22/05/17 27/02/17 29/11/16 24/08/16 23/05/16 25/02/16 -
Price 2.7000 2.7900 2.8300 2.7300 2.5500 2.6400 2.8000 -
P/RPS 4.94 5.71 5.38 4.86 3.42 5.04 5.26 -4.10%
  QoQ % -13.49% 6.13% 10.70% 42.11% -32.14% -4.18% -
  Horiz. % 93.92% 108.56% 102.28% 92.40% 65.02% 95.82% 100.00%
P/EPS 46.43 123.00 115.27 64.10 33.62 62.02 87.10 -34.28%
  QoQ % -62.25% 6.71% 79.83% 90.66% -45.79% -28.79% -
  Horiz. % 53.31% 141.22% 132.34% 73.59% 38.60% 71.21% 100.00%
EY 2.15 0.81 0.87 1.56 2.97 1.61 1.15 51.82%
  QoQ % 165.43% -6.90% -44.23% -47.47% 84.47% 40.00% -
  Horiz. % 186.96% 70.43% 75.65% 135.65% 258.26% 140.00% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.69 0.72 0.72 0.70 0.67 0.70 0.73 -3.69%
  QoQ % -4.17% 0.00% 2.86% 4.48% -4.29% -4.11% -
  Horiz. % 94.52% 98.63% 98.63% 95.89% 91.78% 95.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers