Highlights

[UMS] QoQ Quarter Result on 2017-09-30 [#4]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 20-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
Quarter 30-Sep-2017  [#4]
Profit Trend QoQ -     -44.80%    YoY -     -24.64%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 22,453 19,318 24,195 19,111 22,224 19,889 21,391 3.29%
  QoQ % 16.23% -20.16% 26.60% -14.01% 11.74% -7.02% -
  Horiz. % 104.96% 90.31% 113.11% 89.34% 103.89% 92.98% 100.00%
PBT 3,253 1,527 1,666 1,661 3,224 1,363 1,505 67.41%
  QoQ % 113.03% -8.34% 0.30% -48.48% 136.54% -9.44% -
  Horiz. % 216.15% 101.46% 110.70% 110.37% 214.22% 90.56% 100.00%
Tax -1,009 -591 -462 -335 -838 -421 -496 60.76%
  QoQ % -70.73% -27.92% -37.91% 60.02% -99.05% 15.12% -
  Horiz. % 203.43% 119.15% 93.15% 67.54% 168.95% 84.88% 100.00%
NP 2,244 936 1,204 1,326 2,386 942 1,009 70.63%
  QoQ % 139.74% -22.26% -9.20% -44.43% 153.29% -6.64% -
  Horiz. % 222.40% 92.77% 119.33% 131.42% 236.47% 93.36% 100.00%
NP to SH 2,233 916 1,202 1,306 2,366 923 999 71.21%
  QoQ % 143.78% -23.79% -7.96% -44.80% 156.34% -7.61% -
  Horiz. % 223.52% 91.69% 120.32% 130.73% 236.84% 92.39% 100.00%
Tax Rate 31.02 % 38.70 % 27.73 % 20.17 % 25.99 % 30.89 % 32.96 % -3.97%
  QoQ % -19.84% 39.56% 37.48% -22.39% -15.86% -6.28% -
  Horiz. % 94.11% 117.42% 84.13% 61.20% 78.85% 93.72% 100.00%
Total Cost 20,209 18,382 22,991 17,785 19,838 18,947 20,382 -0.57%
  QoQ % 9.94% -20.05% 29.27% -10.35% 4.70% -7.04% -
  Horiz. % 99.15% 90.19% 112.80% 87.26% 97.33% 92.96% 100.00%
Net Worth 159,504 157,877 161,132 159,504 158,691 157,063 160,318 -0.34%
  QoQ % 1.03% -2.02% 1.02% 0.51% 1.04% -2.03% -
  Horiz. % 99.49% 98.48% 100.51% 99.49% 98.98% 97.97% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 40 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 3.12 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 159,504 157,877 161,132 159,504 158,691 157,063 160,318 -0.34%
  QoQ % 1.03% -2.02% 1.02% 0.51% 1.04% -2.03% -
  Horiz. % 99.49% 98.48% 100.51% 99.49% 98.98% 97.97% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.99 % 4.85 % 4.98 % 6.94 % 10.74 % 4.74 % 4.72 % 65.07%
  QoQ % 105.98% -2.61% -28.24% -35.38% 126.58% 0.42% -
  Horiz. % 211.65% 102.75% 105.51% 147.03% 227.54% 100.42% 100.00%
ROE 1.40 % 0.58 % 0.75 % 0.82 % 1.49 % 0.59 % 0.62 % 72.37%
  QoQ % 141.38% -22.67% -8.54% -44.97% 152.54% -4.84% -
  Horiz. % 225.81% 93.55% 120.97% 132.26% 240.32% 95.16% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 55.18 47.48 59.46 46.97 54.62 48.88 52.57 3.29%
  QoQ % 16.22% -20.15% 26.59% -14.01% 11.74% -7.02% -
  Horiz. % 104.96% 90.32% 113.11% 89.35% 103.90% 92.98% 100.00%
EPS 5.49 2.25 2.95 3.21 5.81 2.27 2.46 71.03%
  QoQ % 144.00% -23.73% -8.10% -44.75% 155.95% -7.72% -
  Horiz. % 223.17% 91.46% 119.92% 130.49% 236.18% 92.28% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9200 3.8800 3.9600 3.9200 3.9000 3.8600 3.9400 -0.34%
  QoQ % 1.03% -2.02% 1.02% 0.51% 1.04% -2.03% -
  Horiz. % 99.49% 98.48% 100.51% 99.49% 98.98% 97.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,727
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 55.18 47.48 59.46 46.97 54.62 48.88 52.57 3.29%
  QoQ % 16.22% -20.15% 26.59% -14.01% 11.74% -7.02% -
  Horiz. % 104.96% 90.32% 113.11% 89.35% 103.90% 92.98% 100.00%
EPS 5.49 2.25 2.95 3.21 5.81 2.27 2.46 71.03%
  QoQ % 144.00% -23.73% -8.10% -44.75% 155.95% -7.72% -
  Horiz. % 223.17% 91.46% 119.92% 130.49% 236.18% 92.28% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9200 3.8800 3.9600 3.9200 3.9000 3.8600 3.9400 -0.34%
  QoQ % 1.03% -2.02% 1.02% 0.51% 1.04% -2.03% -
  Horiz. % 99.49% 98.48% 100.51% 99.49% 98.98% 97.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.3500 2.4000 2.7300 2.5000 2.6000 2.6700 2.4900 -
P/RPS 4.26 5.06 4.59 5.32 4.76 5.46 4.74 -6.89%
  QoQ % -15.81% 10.24% -13.72% 11.76% -12.82% 15.19% -
  Horiz. % 89.87% 106.75% 96.84% 112.24% 100.42% 115.19% 100.00%
P/EPS 42.82 106.61 92.42 77.89 44.71 117.71 101.42 -43.81%
  QoQ % -59.83% 15.35% 18.65% 74.21% -62.02% 16.06% -
  Horiz. % 42.22% 105.12% 91.13% 76.80% 44.08% 116.06% 100.00%
EY 2.34 0.94 1.08 1.28 2.24 0.85 0.99 77.72%
  QoQ % 148.94% -12.96% -15.62% -42.86% 163.53% -14.14% -
  Horiz. % 236.36% 94.95% 109.09% 129.29% 226.26% 85.86% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.60 0.62 0.69 0.64 0.67 0.69 0.63 -3.21%
  QoQ % -3.23% -10.14% 7.81% -4.48% -2.90% 9.52% -
  Horiz. % 95.24% 98.41% 109.52% 101.59% 106.35% 109.52% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 26/02/18 20/11/17 28/08/17 22/05/17 27/02/17 -
Price 2.3000 2.4000 2.5300 2.6000 2.7000 2.7900 2.8300 -
P/RPS 4.17 5.06 4.25 5.54 4.94 5.71 5.38 -15.66%
  QoQ % -17.59% 19.06% -23.29% 12.15% -13.49% 6.13% -
  Horiz. % 77.51% 94.05% 79.00% 102.97% 91.82% 106.13% 100.00%
P/EPS 41.91 106.61 85.65 81.01 46.43 123.00 115.27 -49.15%
  QoQ % -60.69% 24.47% 5.73% 74.48% -62.25% 6.71% -
  Horiz. % 36.36% 92.49% 74.30% 70.28% 40.28% 106.71% 100.00%
EY 2.39 0.94 1.17 1.23 2.15 0.81 0.87 96.51%
  QoQ % 154.26% -19.66% -4.88% -42.79% 165.43% -6.90% -
  Horiz. % 274.71% 108.05% 134.48% 141.38% 247.13% 93.10% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.59 0.62 0.64 0.66 0.69 0.72 0.72 -12.46%
  QoQ % -4.84% -3.12% -3.03% -4.35% -4.17% 0.00% -
  Horiz. % 81.94% 86.11% 88.89% 91.67% 95.83% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  384  566  594 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.245-0.025 
 EKOVEST 0.945+0.01 
 KNM 0.195+0.02 
 WCT-WE 0.18+0.02 
 SAPNRG 0.34+0.005 
 IRIS 0.18+0.005 
 IWCITY 1.18-0.01 
 HIBISCS 1.20+0.03 
 BARAKAH 0.1050.00 
 MALTON 0.64+0.025 
Partners & Brokers