Highlights

[UMS] QoQ Quarter Result on 2018-09-30 [#4]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 26-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 30-Sep-2018  [#4]
Profit Trend QoQ -     -37.26%    YoY -     7.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 15,690 17,903 17,954 20,225 22,453 19,318 24,195 -25.14%
  QoQ % -12.36% -0.28% -11.23% -9.92% 16.23% -20.16% -
  Horiz. % 64.85% 73.99% 74.21% 83.59% 92.80% 79.84% 100.00%
PBT 1,287 1,167 415 1,683 3,253 1,527 1,666 -15.85%
  QoQ % 10.28% 181.20% -75.34% -48.26% 113.03% -8.34% -
  Horiz. % 77.25% 70.05% 24.91% 101.02% 195.26% 91.66% 100.00%
Tax -556 -507 -192 -259 -1,009 -591 -462 13.18%
  QoQ % -9.66% -164.06% 25.87% 74.33% -70.73% -27.92% -
  Horiz. % 120.35% 109.74% 41.56% 56.06% 218.40% 127.92% 100.00%
NP 731 660 223 1,424 2,244 936 1,204 -28.36%
  QoQ % 10.76% 195.96% -84.34% -36.54% 139.74% -22.26% -
  Horiz. % 60.71% 54.82% 18.52% 118.27% 186.38% 77.74% 100.00%
NP to SH 725 652 224 1,401 2,233 916 1,202 -28.68%
  QoQ % 11.20% 191.07% -84.01% -37.26% 143.78% -23.79% -
  Horiz. % 60.32% 54.24% 18.64% 116.56% 185.77% 76.21% 100.00%
Tax Rate 43.20 % 43.44 % 46.27 % 15.39 % 31.02 % 38.70 % 27.73 % 34.50%
  QoQ % -0.55% -6.12% 200.65% -50.39% -19.84% 39.56% -
  Horiz. % 155.79% 156.65% 166.86% 55.50% 111.86% 139.56% 100.00%
Total Cost 14,959 17,243 17,731 18,801 20,209 18,382 22,991 -24.97%
  QoQ % -13.25% -2.75% -5.69% -6.97% 9.94% -20.05% -
  Horiz. % 65.06% 75.00% 77.12% 81.78% 87.90% 79.95% 100.00%
Net Worth 160,318 160,318 163,573 161,946 159,504 157,877 161,132 -0.34%
  QoQ % 0.00% -1.99% 1.01% 1.53% 1.03% -2.02% -
  Horiz. % 99.49% 99.49% 101.52% 100.51% 98.99% 97.98% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - 40 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 2.90 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 160,318 160,318 163,573 161,946 159,504 157,877 161,132 -0.34%
  QoQ % 0.00% -1.99% 1.01% 1.53% 1.03% -2.02% -
  Horiz. % 99.49% 99.49% 101.52% 100.51% 98.99% 97.98% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.66 % 3.69 % 1.24 % 7.04 % 9.99 % 4.85 % 4.98 % -4.34%
  QoQ % 26.29% 197.58% -82.39% -29.53% 105.98% -2.61% -
  Horiz. % 93.57% 74.10% 24.90% 141.37% 200.60% 97.39% 100.00%
ROE 0.45 % 0.41 % 0.14 % 0.87 % 1.40 % 0.58 % 0.75 % -28.93%
  QoQ % 9.76% 192.86% -83.91% -37.86% 141.38% -22.67% -
  Horiz. % 60.00% 54.67% 18.67% 116.00% 186.67% 77.33% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.56 44.00 44.12 49.71 55.18 47.48 59.46 -25.14%
  QoQ % -12.36% -0.27% -11.25% -9.91% 16.22% -20.15% -
  Horiz. % 64.85% 74.00% 74.20% 83.60% 92.80% 79.85% 100.00%
EPS 1.78 1.60 0.55 3.44 5.49 2.25 2.95 -28.66%
  QoQ % 11.25% 190.91% -84.01% -37.34% 144.00% -23.73% -
  Horiz. % 60.34% 54.24% 18.64% 116.61% 186.10% 76.27% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9400 3.9400 4.0200 3.9800 3.9200 3.8800 3.9600 -0.34%
  QoQ % 0.00% -1.99% 1.01% 1.53% 1.03% -2.02% -
  Horiz. % 99.49% 99.49% 101.52% 100.51% 98.99% 97.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.56 44.00 44.12 49.71 55.18 47.48 59.46 -25.14%
  QoQ % -12.36% -0.27% -11.25% -9.91% 16.22% -20.15% -
  Horiz. % 64.85% 74.00% 74.20% 83.60% 92.80% 79.85% 100.00%
EPS 1.78 1.60 0.55 3.44 5.49 2.25 2.95 -28.66%
  QoQ % 11.25% 190.91% -84.01% -37.34% 144.00% -23.73% -
  Horiz. % 60.34% 54.24% 18.64% 116.61% 186.10% 76.27% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9400 3.9400 4.0200 3.9800 3.9200 3.8800 3.9600 -0.34%
  QoQ % 0.00% -1.99% 1.01% 1.53% 1.03% -2.02% -
  Horiz. % 99.49% 99.49% 101.52% 100.51% 98.99% 97.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.0000 2.0000 2.3000 2.3000 2.3500 2.4000 2.7300 -
P/RPS 5.19 4.55 5.21 4.63 4.26 5.06 4.59 8.56%
  QoQ % 14.07% -12.67% 12.53% 8.69% -15.81% 10.24% -
  Horiz. % 113.07% 99.13% 113.51% 100.87% 92.81% 110.24% 100.00%
P/EPS 112.25 124.82 417.80 66.80 42.82 106.61 92.42 13.88%
  QoQ % -10.07% -70.12% 525.45% 56.00% -59.83% 15.35% -
  Horiz. % 121.46% 135.06% 452.07% 72.28% 46.33% 115.35% 100.00%
EY 0.89 0.80 0.24 1.50 2.34 0.94 1.08 -12.13%
  QoQ % 11.25% 233.33% -84.00% -35.90% 148.94% -12.96% -
  Horiz. % 82.41% 74.07% 22.22% 138.89% 216.67% 87.04% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.51 0.51 0.57 0.58 0.60 0.62 0.69 -18.30%
  QoQ % 0.00% -10.53% -1.72% -3.33% -3.23% -10.14% -
  Horiz. % 73.91% 73.91% 82.61% 84.06% 86.96% 89.86% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 26/02/18 -
Price 2.0600 2.1000 2.5900 2.4000 2.3000 2.4000 2.5300 -
P/RPS 5.34 4.77 5.87 4.83 4.17 5.06 4.25 16.49%
  QoQ % 11.95% -18.74% 21.53% 15.83% -17.59% 19.06% -
  Horiz. % 125.65% 112.24% 138.12% 113.65% 98.12% 119.06% 100.00%
P/EPS 115.62 131.06 470.48 69.70 41.91 106.61 85.65 22.21%
  QoQ % -11.78% -72.14% 575.01% 66.31% -60.69% 24.47% -
  Horiz. % 134.99% 153.02% 549.31% 81.38% 48.93% 124.47% 100.00%
EY 0.86 0.76 0.21 1.43 2.39 0.94 1.17 -18.60%
  QoQ % 13.16% 261.90% -85.31% -40.17% 154.26% -19.66% -
  Horiz. % 73.50% 64.96% 17.95% 122.22% 204.27% 80.34% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.52 0.53 0.64 0.60 0.59 0.62 0.64 -12.96%
  QoQ % -1.89% -17.19% 6.67% 1.69% -4.84% -3.12% -
  Horiz. % 81.25% 82.81% 100.00% 93.75% 92.19% 96.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS