Highlights

[UMS] QoQ Quarter Result on 2016-12-31 [#1]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
Quarter 31-Dec-2016  [#1]
Profit Trend QoQ -     -42.35%    YoY -     -23.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 19,111 22,224 19,889 21,391 22,866 30,316 21,332 -7.06%
  QoQ % -14.01% 11.74% -7.02% -6.45% -24.57% 42.12% -
  Horiz. % 89.59% 104.18% 93.24% 100.28% 107.19% 142.12% 100.00%
PBT 1,661 3,224 1,363 1,505 2,163 4,326 2,516 -24.16%
  QoQ % -48.48% 136.54% -9.44% -30.42% -50.00% 71.94% -
  Horiz. % 66.02% 128.14% 54.17% 59.82% 85.97% 171.94% 100.00%
Tax -335 -838 -421 -496 -422 -1,231 -747 -41.38%
  QoQ % 60.02% -99.05% 15.12% -17.54% 65.72% -64.79% -
  Horiz. % 44.85% 112.18% 56.36% 66.40% 56.49% 164.79% 100.00%
NP 1,326 2,386 942 1,009 1,741 3,095 1,769 -17.47%
  QoQ % -44.43% 153.29% -6.64% -42.04% -43.75% 74.96% -
  Horiz. % 74.96% 134.88% 53.25% 57.04% 98.42% 174.96% 100.00%
NP to SH 1,306 2,366 923 999 1,733 3,086 1,732 -17.14%
  QoQ % -44.80% 156.34% -7.61% -42.35% -43.84% 78.18% -
  Horiz. % 75.40% 136.61% 53.29% 57.68% 100.06% 178.18% 100.00%
Tax Rate 20.17 % 25.99 % 30.89 % 32.96 % 19.51 % 28.46 % 29.69 % -22.70%
  QoQ % -22.39% -15.86% -6.28% 68.94% -31.45% -4.14% -
  Horiz. % 67.94% 87.54% 104.04% 111.01% 65.71% 95.86% 100.00%
Total Cost 17,785 19,838 18,947 20,382 21,125 27,221 19,563 -6.15%
  QoQ % -10.35% 4.70% -7.04% -3.52% -22.39% 39.15% -
  Horiz. % 90.91% 101.41% 96.85% 104.19% 107.98% 139.15% 100.00%
Net Worth 159,504 158,691 157,063 160,318 159,097 155,028 152,587 3.00%
  QoQ % 0.51% 1.04% -2.03% 0.77% 2.62% 1.60% -
  Horiz. % 104.53% 104.00% 102.93% 105.07% 104.27% 101.60% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 40 - - - 40 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 3.12 % - % - % - % 2.35 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 132.77% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 159,504 158,691 157,063 160,318 159,097 155,028 152,587 3.00%
  QoQ % 0.51% 1.04% -2.03% 0.77% 2.62% 1.60% -
  Horiz. % 104.53% 104.00% 102.93% 105.07% 104.27% 101.60% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.94 % 10.74 % 4.74 % 4.72 % 7.61 % 10.21 % 8.29 % -11.17%
  QoQ % -35.38% 126.58% 0.42% -37.98% -25.47% 23.16% -
  Horiz. % 83.72% 129.55% 57.18% 56.94% 91.80% 123.16% 100.00%
ROE 0.82 % 1.49 % 0.59 % 0.62 % 1.09 % 1.99 % 1.14 % -19.70%
  QoQ % -44.97% 152.54% -4.84% -43.12% -45.23% 74.56% -
  Horiz. % 71.93% 130.70% 51.75% 54.39% 95.61% 174.56% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 46.97 54.62 48.88 52.57 56.20 74.50 52.43 -7.06%
  QoQ % -14.01% 11.74% -7.02% -6.46% -24.56% 42.09% -
  Horiz. % 89.59% 104.18% 93.23% 100.27% 107.19% 142.09% 100.00%
EPS 3.21 5.81 2.27 2.46 4.26 7.58 4.26 -17.18%
  QoQ % -44.75% 155.95% -7.72% -42.25% -43.80% 77.93% -
  Horiz. % 75.35% 136.38% 53.29% 57.75% 100.00% 177.93% 100.00%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 3.9200 3.9000 3.8600 3.9400 3.9100 3.8100 3.7500 3.00%
  QoQ % 0.51% 1.04% -2.03% 0.77% 2.62% 1.60% -
  Horiz. % 104.53% 104.00% 102.93% 105.07% 104.27% 101.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 46.97 54.62 48.88 52.57 56.20 74.50 52.43 -7.06%
  QoQ % -14.01% 11.74% -7.02% -6.46% -24.56% 42.09% -
  Horiz. % 89.59% 104.18% 93.23% 100.27% 107.19% 142.09% 100.00%
EPS 3.21 5.81 2.27 2.46 4.26 7.58 4.26 -17.18%
  QoQ % -44.75% 155.95% -7.72% -42.25% -43.80% 77.93% -
  Horiz. % 75.35% 136.38% 53.29% 57.75% 100.00% 177.93% 100.00%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 3.9200 3.9000 3.8600 3.9400 3.9100 3.8100 3.7500 3.00%
  QoQ % 0.51% 1.04% -2.03% 0.77% 2.62% 1.60% -
  Horiz. % 104.53% 104.00% 102.93% 105.07% 104.27% 101.60% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.5000 2.6000 2.6700 2.4900 2.8700 2.5600 2.7500 -
P/RPS 5.32 4.76 5.46 4.74 5.11 3.44 5.25 0.89%
  QoQ % 11.76% -12.82% 15.19% -7.24% 48.55% -34.48% -
  Horiz. % 101.33% 90.67% 104.00% 90.29% 97.33% 65.52% 100.00%
P/EPS 77.89 44.71 117.71 101.42 67.39 33.75 64.61 13.26%
  QoQ % 74.21% -62.02% 16.06% 50.50% 99.67% -47.76% -
  Horiz. % 120.55% 69.20% 182.19% 156.97% 104.30% 52.24% 100.00%
EY 1.28 2.24 0.85 0.99 1.48 2.96 1.55 -11.97%
  QoQ % -42.86% 163.53% -14.14% -33.11% -50.00% 90.97% -
  Horiz. % 82.58% 144.52% 54.84% 63.87% 95.48% 190.97% 100.00%
DY 0.04 0.00 0.00 0.00 0.03 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 133.33% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.64 0.67 0.69 0.63 0.73 0.67 0.73 -8.39%
  QoQ % -4.48% -2.90% 9.52% -13.70% 8.96% -8.22% -
  Horiz. % 87.67% 91.78% 94.52% 86.30% 100.00% 91.78% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 28/08/17 22/05/17 27/02/17 29/11/16 24/08/16 23/05/16 -
Price 2.6000 2.7000 2.7900 2.8300 2.7300 2.5500 2.6400 -
P/RPS 5.54 4.94 5.71 5.38 4.86 3.42 5.04 6.50%
  QoQ % 12.15% -13.49% 6.13% 10.70% 42.11% -32.14% -
  Horiz. % 109.92% 98.02% 113.29% 106.75% 96.43% 67.86% 100.00%
P/EPS 81.01 46.43 123.00 115.27 64.10 33.62 62.02 19.47%
  QoQ % 74.48% -62.25% 6.71% 79.83% 90.66% -45.79% -
  Horiz. % 130.62% 74.86% 198.32% 185.86% 103.35% 54.21% 100.00%
EY 1.23 2.15 0.81 0.87 1.56 2.97 1.61 -16.42%
  QoQ % -42.79% 165.43% -6.90% -44.23% -47.47% 84.47% -
  Horiz. % 76.40% 133.54% 50.31% 54.04% 96.89% 184.47% 100.00%
DY 0.04 0.00 0.00 0.00 0.04 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.66 0.69 0.72 0.72 0.70 0.67 0.70 -3.84%
  QoQ % -4.35% -4.17% 0.00% 2.86% 4.48% -4.29% -
  Horiz. % 94.29% 98.57% 102.86% 102.86% 100.00% 95.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers