Highlights

[UMS] QoQ Quarter Result on 2017-12-31 [#1]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 31-Dec-2017  [#1]
Profit Trend QoQ -     -7.96%    YoY -     20.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 20,225 22,453 19,318 24,195 19,111 22,224 19,889 1.12%
  QoQ % -9.92% 16.23% -20.16% 26.60% -14.01% 11.74% -
  Horiz. % 101.69% 112.89% 97.13% 121.65% 96.09% 111.74% 100.00%
PBT 1,683 3,253 1,527 1,666 1,661 3,224 1,363 15.08%
  QoQ % -48.26% 113.03% -8.34% 0.30% -48.48% 136.54% -
  Horiz. % 123.48% 238.66% 112.03% 122.23% 121.86% 236.54% 100.00%
Tax -259 -1,009 -591 -462 -335 -838 -421 -27.64%
  QoQ % 74.33% -70.73% -27.92% -37.91% 60.02% -99.05% -
  Horiz. % 61.52% 239.67% 140.38% 109.74% 79.57% 199.05% 100.00%
NP 1,424 2,244 936 1,204 1,326 2,386 942 31.68%
  QoQ % -36.54% 139.74% -22.26% -9.20% -44.43% 153.29% -
  Horiz. % 151.17% 238.22% 99.36% 127.81% 140.76% 253.29% 100.00%
NP to SH 1,401 2,233 916 1,202 1,306 2,366 923 32.04%
  QoQ % -37.26% 143.78% -23.79% -7.96% -44.80% 156.34% -
  Horiz. % 151.79% 241.93% 99.24% 130.23% 141.50% 256.34% 100.00%
Tax Rate 15.39 % 31.02 % 38.70 % 27.73 % 20.17 % 25.99 % 30.89 % -37.13%
  QoQ % -50.39% -19.84% 39.56% 37.48% -22.39% -15.86% -
  Horiz. % 49.82% 100.42% 125.28% 89.77% 65.30% 84.14% 100.00%
Total Cost 18,801 20,209 18,382 22,991 17,785 19,838 18,947 -0.51%
  QoQ % -6.97% 9.94% -20.05% 29.27% -10.35% 4.70% -
  Horiz. % 99.23% 106.66% 97.02% 121.34% 93.87% 104.70% 100.00%
Net Worth 161,946 159,504 157,877 161,132 159,504 158,691 157,063 2.06%
  QoQ % 1.53% 1.03% -2.02% 1.02% 0.51% 1.04% -
  Horiz. % 103.11% 101.55% 100.52% 102.59% 101.55% 101.04% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 40 - - - 40 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 2.90 % - % - % - % 3.12 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.95% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 161,946 159,504 157,877 161,132 159,504 158,691 157,063 2.06%
  QoQ % 1.53% 1.03% -2.02% 1.02% 0.51% 1.04% -
  Horiz. % 103.11% 101.55% 100.52% 102.59% 101.55% 101.04% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.04 % 9.99 % 4.85 % 4.98 % 6.94 % 10.74 % 4.74 % 30.14%
  QoQ % -29.53% 105.98% -2.61% -28.24% -35.38% 126.58% -
  Horiz. % 148.52% 210.76% 102.32% 105.06% 146.41% 226.58% 100.00%
ROE 0.87 % 1.40 % 0.58 % 0.75 % 0.82 % 1.49 % 0.59 % 29.52%
  QoQ % -37.86% 141.38% -22.67% -8.54% -44.97% 152.54% -
  Horiz. % 147.46% 237.29% 98.31% 127.12% 138.98% 252.54% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 49.71 55.18 47.48 59.46 46.97 54.62 48.88 1.13%
  QoQ % -9.91% 16.22% -20.15% 26.59% -14.01% 11.74% -
  Horiz. % 101.70% 112.89% 97.14% 121.64% 96.09% 111.74% 100.00%
EPS 3.44 5.49 2.25 2.95 3.21 5.81 2.27 31.90%
  QoQ % -37.34% 144.00% -23.73% -8.10% -44.75% 155.95% -
  Horiz. % 151.54% 241.85% 99.12% 129.96% 141.41% 255.95% 100.00%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 3.9800 3.9200 3.8800 3.9600 3.9200 3.9000 3.8600 2.06%
  QoQ % 1.53% 1.03% -2.02% 1.02% 0.51% 1.04% -
  Horiz. % 103.11% 101.55% 100.52% 102.59% 101.55% 101.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 49.71 55.18 47.48 59.46 46.97 54.62 48.88 1.13%
  QoQ % -9.91% 16.22% -20.15% 26.59% -14.01% 11.74% -
  Horiz. % 101.70% 112.89% 97.14% 121.64% 96.09% 111.74% 100.00%
EPS 3.44 5.49 2.25 2.95 3.21 5.81 2.27 31.90%
  QoQ % -37.34% 144.00% -23.73% -8.10% -44.75% 155.95% -
  Horiz. % 151.54% 241.85% 99.12% 129.96% 141.41% 255.95% 100.00%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 3.9800 3.9200 3.8800 3.9600 3.9200 3.9000 3.8600 2.06%
  QoQ % 1.53% 1.03% -2.02% 1.02% 0.51% 1.04% -
  Horiz. % 103.11% 101.55% 100.52% 102.59% 101.55% 101.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.3000 2.3500 2.4000 2.7300 2.5000 2.6000 2.6700 -
P/RPS 4.63 4.26 5.06 4.59 5.32 4.76 5.46 -10.40%
  QoQ % 8.69% -15.81% 10.24% -13.72% 11.76% -12.82% -
  Horiz. % 84.80% 78.02% 92.67% 84.07% 97.44% 87.18% 100.00%
P/EPS 66.80 42.82 106.61 92.42 77.89 44.71 117.71 -31.43%
  QoQ % 56.00% -59.83% 15.35% 18.65% 74.21% -62.02% -
  Horiz. % 56.75% 36.38% 90.57% 78.51% 66.17% 37.98% 100.00%
EY 1.50 2.34 0.94 1.08 1.28 2.24 0.85 45.98%
  QoQ % -35.90% 148.94% -12.96% -15.62% -42.86% 163.53% -
  Horiz. % 176.47% 275.29% 110.59% 127.06% 150.59% 263.53% 100.00%
DY 0.04 0.00 0.00 0.00 0.04 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.58 0.60 0.62 0.69 0.64 0.67 0.69 -10.92%
  QoQ % -3.33% -3.23% -10.14% 7.81% -4.48% -2.90% -
  Horiz. % 84.06% 86.96% 89.86% 100.00% 92.75% 97.10% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 28/05/18 26/02/18 20/11/17 28/08/17 22/05/17 -
Price 2.4000 2.3000 2.4000 2.5300 2.6000 2.7000 2.7900 -
P/RPS 4.83 4.17 5.06 4.25 5.54 4.94 5.71 -10.55%
  QoQ % 15.83% -17.59% 19.06% -23.29% 12.15% -13.49% -
  Horiz. % 84.59% 73.03% 88.62% 74.43% 97.02% 86.51% 100.00%
P/EPS 69.70 41.91 106.61 85.65 81.01 46.43 123.00 -31.50%
  QoQ % 66.31% -60.69% 24.47% 5.73% 74.48% -62.25% -
  Horiz. % 56.67% 34.07% 86.67% 69.63% 65.86% 37.75% 100.00%
EY 1.43 2.39 0.94 1.17 1.23 2.15 0.81 46.02%
  QoQ % -40.17% 154.26% -19.66% -4.88% -42.79% 165.43% -
  Horiz. % 176.54% 295.06% 116.05% 144.44% 151.85% 265.43% 100.00%
DY 0.04 0.00 0.00 0.00 0.04 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.60 0.59 0.62 0.64 0.66 0.69 0.72 -11.44%
  QoQ % 1.69% -4.84% -3.12% -3.03% -4.35% -4.17% -
  Horiz. % 83.33% 81.94% 86.11% 88.89% 91.67% 95.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

285  566  553  987 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.155-0.02 
 KANGER 0.2050.00 
 MMAG-WB 0.185+0.035 
 MTOUCHE 0.0550.00 
 MNC 0.04-0.005 
 DYNACIA 0.11+0.01 
 IKHMAS 0.17-0.01 
 SMTRACK 0.35-0.025 
 PTRANS 0.295+0.01 
 PWORTH 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS