Highlights

[UMS] QoQ Quarter Result on 2018-12-31 [#1]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 25-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
Quarter 31-Dec-2018  [#1]
Profit Trend QoQ -     -84.01%    YoY -     -81.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 15,690 17,903 17,954 20,225 22,453 19,318 24,195 -25.14%
  QoQ % -12.36% -0.28% -11.23% -9.92% 16.23% -20.16% -
  Horiz. % 64.85% 73.99% 74.21% 83.59% 92.80% 79.84% 100.00%
PBT 1,287 1,167 415 1,683 3,253 1,527 1,666 -15.85%
  QoQ % 10.28% 181.20% -75.34% -48.26% 113.03% -8.34% -
  Horiz. % 77.25% 70.05% 24.91% 101.02% 195.26% 91.66% 100.00%
Tax -556 -507 -192 -259 -1,009 -591 -462 13.18%
  QoQ % -9.66% -164.06% 25.87% 74.33% -70.73% -27.92% -
  Horiz. % 120.35% 109.74% 41.56% 56.06% 218.40% 127.92% 100.00%
NP 731 660 223 1,424 2,244 936 1,204 -28.36%
  QoQ % 10.76% 195.96% -84.34% -36.54% 139.74% -22.26% -
  Horiz. % 60.71% 54.82% 18.52% 118.27% 186.38% 77.74% 100.00%
NP to SH 725 652 224 1,401 2,233 916 1,202 -28.68%
  QoQ % 11.20% 191.07% -84.01% -37.26% 143.78% -23.79% -
  Horiz. % 60.32% 54.24% 18.64% 116.56% 185.77% 76.21% 100.00%
Tax Rate 43.20 % 43.44 % 46.27 % 15.39 % 31.02 % 38.70 % 27.73 % 34.50%
  QoQ % -0.55% -6.12% 200.65% -50.39% -19.84% 39.56% -
  Horiz. % 155.79% 156.65% 166.86% 55.50% 111.86% 139.56% 100.00%
Total Cost 14,959 17,243 17,731 18,801 20,209 18,382 22,991 -24.97%
  QoQ % -13.25% -2.75% -5.69% -6.97% 9.94% -20.05% -
  Horiz. % 65.06% 75.00% 77.12% 81.78% 87.90% 79.95% 100.00%
Net Worth 160,318 160,318 163,573 161,946 159,504 157,877 161,132 -0.34%
  QoQ % 0.00% -1.99% 1.01% 1.53% 1.03% -2.02% -
  Horiz. % 99.49% 99.49% 101.52% 100.51% 98.99% 97.98% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - 40 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 2.90 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 160,318 160,318 163,573 161,946 159,504 157,877 161,132 -0.34%
  QoQ % 0.00% -1.99% 1.01% 1.53% 1.03% -2.02% -
  Horiz. % 99.49% 99.49% 101.52% 100.51% 98.99% 97.98% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.66 % 3.69 % 1.24 % 7.04 % 9.99 % 4.85 % 4.98 % -4.34%
  QoQ % 26.29% 197.58% -82.39% -29.53% 105.98% -2.61% -
  Horiz. % 93.57% 74.10% 24.90% 141.37% 200.60% 97.39% 100.00%
ROE 0.45 % 0.41 % 0.14 % 0.87 % 1.40 % 0.58 % 0.75 % -28.93%
  QoQ % 9.76% 192.86% -83.91% -37.86% 141.38% -22.67% -
  Horiz. % 60.00% 54.67% 18.67% 116.00% 186.67% 77.33% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.56 44.00 44.12 49.71 55.18 47.48 59.46 -25.14%
  QoQ % -12.36% -0.27% -11.25% -9.91% 16.22% -20.15% -
  Horiz. % 64.85% 74.00% 74.20% 83.60% 92.80% 79.85% 100.00%
EPS 1.78 1.60 0.55 3.44 5.49 2.25 2.95 -28.66%
  QoQ % 11.25% 190.91% -84.01% -37.34% 144.00% -23.73% -
  Horiz. % 60.34% 54.24% 18.64% 116.61% 186.10% 76.27% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9400 3.9400 4.0200 3.9800 3.9200 3.8800 3.9600 -0.34%
  QoQ % 0.00% -1.99% 1.01% 1.53% 1.03% -2.02% -
  Horiz. % 99.49% 99.49% 101.52% 100.51% 98.99% 97.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.56 44.00 44.12 49.71 55.18 47.48 59.46 -25.14%
  QoQ % -12.36% -0.27% -11.25% -9.91% 16.22% -20.15% -
  Horiz. % 64.85% 74.00% 74.20% 83.60% 92.80% 79.85% 100.00%
EPS 1.78 1.60 0.55 3.44 5.49 2.25 2.95 -28.66%
  QoQ % 11.25% 190.91% -84.01% -37.34% 144.00% -23.73% -
  Horiz. % 60.34% 54.24% 18.64% 116.61% 186.10% 76.27% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9400 3.9400 4.0200 3.9800 3.9200 3.8800 3.9600 -0.34%
  QoQ % 0.00% -1.99% 1.01% 1.53% 1.03% -2.02% -
  Horiz. % 99.49% 99.49% 101.52% 100.51% 98.99% 97.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.0000 2.0000 2.3000 2.3000 2.3500 2.4000 2.7300 -
P/RPS 5.19 4.55 5.21 4.63 4.26 5.06 4.59 8.56%
  QoQ % 14.07% -12.67% 12.53% 8.69% -15.81% 10.24% -
  Horiz. % 113.07% 99.13% 113.51% 100.87% 92.81% 110.24% 100.00%
P/EPS 112.25 124.82 417.80 66.80 42.82 106.61 92.42 13.88%
  QoQ % -10.07% -70.12% 525.45% 56.00% -59.83% 15.35% -
  Horiz. % 121.46% 135.06% 452.07% 72.28% 46.33% 115.35% 100.00%
EY 0.89 0.80 0.24 1.50 2.34 0.94 1.08 -12.13%
  QoQ % 11.25% 233.33% -84.00% -35.90% 148.94% -12.96% -
  Horiz. % 82.41% 74.07% 22.22% 138.89% 216.67% 87.04% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.51 0.51 0.57 0.58 0.60 0.62 0.69 -18.30%
  QoQ % 0.00% -10.53% -1.72% -3.33% -3.23% -10.14% -
  Horiz. % 73.91% 73.91% 82.61% 84.06% 86.96% 89.86% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 26/02/18 -
Price 2.0600 2.1000 2.5900 2.4000 2.3000 2.4000 2.5300 -
P/RPS 5.34 4.77 5.87 4.83 4.17 5.06 4.25 16.49%
  QoQ % 11.95% -18.74% 21.53% 15.83% -17.59% 19.06% -
  Horiz. % 125.65% 112.24% 138.12% 113.65% 98.12% 119.06% 100.00%
P/EPS 115.62 131.06 470.48 69.70 41.91 106.61 85.65 22.21%
  QoQ % -11.78% -72.14% 575.01% 66.31% -60.69% 24.47% -
  Horiz. % 134.99% 153.02% 549.31% 81.38% 48.93% 124.47% 100.00%
EY 0.86 0.76 0.21 1.43 2.39 0.94 1.17 -18.60%
  QoQ % 13.16% 261.90% -85.31% -40.17% 154.26% -19.66% -
  Horiz. % 73.50% 64.96% 17.95% 122.22% 204.27% 80.34% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.52 0.53 0.64 0.60 0.59 0.62 0.64 -12.96%
  QoQ % -1.89% -17.19% 6.67% 1.69% -4.84% -3.12% -
  Horiz. % 81.25% 82.81% 100.00% 93.75% 92.19% 96.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers