Highlights

[UMS] QoQ Quarter Result on 2019-12-31 [#1]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 24-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2020
Quarter 31-Dec-2019  [#1]
Profit Trend QoQ -     -30.42%    YoY -     508.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 14,874 9,590 13,704 18,620 16,531 15,690 17,903 -11.59%
  QoQ % 55.10% -30.02% -26.40% 12.64% 5.36% -12.36% -
  Horiz. % 83.08% 53.57% 76.55% 104.00% 92.34% 87.64% 100.00%
PBT 560 -1,632 1,344 1,678 1,768 1,287 1,167 -38.62%
  QoQ % 134.31% -221.43% -19.90% -5.09% 37.37% 10.28% -
  Horiz. % 47.99% -139.85% 115.17% 143.79% 151.50% 110.28% 100.00%
Tax -360 427 -323 -311 -18 -556 -507 -20.36%
  QoQ % -184.31% 232.20% -3.86% -1,627.78% 96.76% -9.66% -
  Horiz. % 71.01% -84.22% 63.71% 61.34% 3.55% 109.66% 100.00%
NP 200 -1,205 1,021 1,367 1,750 731 660 -54.79%
  QoQ % 116.60% -218.02% -25.31% -21.89% 139.40% 10.76% -
  Horiz. % 30.30% -182.58% 154.70% 207.12% 265.15% 110.76% 100.00%
NP to SH 192 -1,214 1,021 1,363 1,959 725 652 -55.64%
  QoQ % 115.82% -218.90% -25.09% -30.42% 170.21% 11.20% -
  Horiz. % 29.45% -186.20% 156.60% 209.05% 300.46% 111.20% 100.00%
Tax Rate 64.29 % - % 24.03 % 18.53 % 1.02 % 43.20 % 43.44 % 29.78%
  QoQ % 0.00% 0.00% 29.68% 1,716.67% -97.64% -0.55% -
  Horiz. % 148.00% 0.00% 55.32% 42.66% 2.35% 99.45% 100.00%
Total Cost 14,674 10,795 12,683 17,253 14,781 14,959 17,243 -10.17%
  QoQ % 35.93% -14.89% -26.49% 16.72% -1.19% -13.25% -
  Horiz. % 85.10% 62.61% 73.55% 100.06% 85.72% 86.75% 100.00%
Net Worth 159,097 158,691 160,725 163,573 162,353 160,318 160,318 -0.51%
  QoQ % 0.26% -1.27% -1.74% 0.75% 1.27% 0.00% -
  Horiz. % 99.24% 98.98% 100.25% 102.03% 101.27% 100.00% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 24 - - - 40 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 12.72 % - % - % - % 2.08 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 611.54% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 159,097 158,691 160,725 163,573 162,353 160,318 160,318 -0.51%
  QoQ % 0.26% -1.27% -1.74% 0.75% 1.27% 0.00% -
  Horiz. % 99.24% 98.98% 100.25% 102.03% 101.27% 100.00% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.34 % -12.57 % 7.45 % 7.34 % 10.59 % 4.66 % 3.69 % -49.01%
  QoQ % 110.66% -268.72% 1.50% -30.69% 127.25% 26.29% -
  Horiz. % 36.31% -340.65% 201.90% 198.92% 286.99% 126.29% 100.00%
ROE 0.12 % -0.77 % 0.64 % 0.83 % 1.21 % 0.45 % 0.41 % -55.82%
  QoQ % 115.58% -220.31% -22.89% -31.40% 168.89% 9.76% -
  Horiz. % 29.27% -187.80% 156.10% 202.44% 295.12% 109.76% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 36.55 23.57 33.68 45.76 40.63 38.56 44.00 -11.60%
  QoQ % 55.07% -30.02% -26.40% 12.63% 5.37% -12.36% -
  Horiz. % 83.07% 53.57% 76.55% 104.00% 92.34% 87.64% 100.00%
EPS 0.47 -2.98 2.51 3.35 4.34 1.78 1.60 -55.71%
  QoQ % 115.77% -218.73% -25.07% -22.81% 143.82% 11.25% -
  Horiz. % 29.37% -186.25% 156.88% 209.38% 271.25% 111.25% 100.00%
DPS 0.06 0.00 0.00 0.00 0.10 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 3.9100 3.9000 3.9500 4.0200 3.9900 3.9400 3.9400 -0.51%
  QoQ % 0.26% -1.27% -1.74% 0.75% 1.27% 0.00% -
  Horiz. % 99.24% 98.98% 100.25% 102.03% 101.27% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 36.55 23.57 33.68 45.76 40.63 38.56 44.00 -11.60%
  QoQ % 55.07% -30.02% -26.40% 12.63% 5.37% -12.36% -
  Horiz. % 83.07% 53.57% 76.55% 104.00% 92.34% 87.64% 100.00%
EPS 0.47 -2.98 2.51 3.35 4.34 1.78 1.60 -55.71%
  QoQ % 115.77% -218.73% -25.07% -22.81% 143.82% 11.25% -
  Horiz. % 29.37% -186.25% 156.88% 209.38% 271.25% 111.25% 100.00%
DPS 0.06 0.00 0.00 0.00 0.10 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 3.9100 3.9000 3.9500 4.0200 3.9900 3.9400 3.9400 -0.51%
  QoQ % 0.26% -1.27% -1.74% 0.75% 1.27% 0.00% -
  Horiz. % 99.24% 98.98% 100.25% 102.03% 101.27% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.7000 1.7000 1.6600 1.9700 1.9900 2.0000 2.0000 -
P/RPS 4.65 7.21 4.93 4.31 4.90 5.19 4.55 1.46%
  QoQ % -35.51% 46.25% 14.39% -12.04% -5.59% 14.07% -
  Horiz. % 102.20% 158.46% 108.35% 94.73% 107.69% 114.07% 100.00%
P/EPS 360.28 -56.98 66.16 58.81 41.33 112.25 124.82 102.33%
  QoQ % 732.29% -186.12% 12.50% 42.29% -63.18% -10.07% -
  Horiz. % 288.64% -45.65% 53.00% 47.12% 33.11% 89.93% 100.00%
EY 0.28 -1.76 1.51 1.70 2.42 0.89 0.80 -50.24%
  QoQ % 115.91% -216.56% -11.18% -29.75% 171.91% 11.25% -
  Horiz. % 35.00% -220.00% 188.75% 212.50% 302.50% 111.25% 100.00%
DY 0.04 0.00 0.00 0.00 0.05 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.43 0.44 0.42 0.49 0.50 0.51 0.51 -10.72%
  QoQ % -2.27% 4.76% -14.29% -2.00% -1.96% 0.00% -
  Horiz. % 84.31% 86.27% 82.35% 96.08% 98.04% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 24/08/20 29/06/20 24/02/20 25/11/19 26/08/19 27/05/19 -
Price 1.7800 1.7600 1.7000 2.0000 1.8000 2.0600 2.1000 -
P/RPS 4.87 7.47 5.05 4.37 4.43 5.34 4.77 1.39%
  QoQ % -34.81% 47.92% 15.56% -1.35% -17.04% 11.95% -
  Horiz. % 102.10% 156.60% 105.87% 91.61% 92.87% 111.95% 100.00%
P/EPS 377.23 -58.99 67.75 59.71 37.39 115.62 131.06 101.95%
  QoQ % 739.48% -187.07% 13.47% 59.70% -67.66% -11.78% -
  Horiz. % 287.83% -45.01% 51.69% 45.56% 28.53% 88.22% 100.00%
EY 0.27 -1.70 1.48 1.67 2.67 0.86 0.76 -49.74%
  QoQ % 115.88% -214.86% -11.38% -37.45% 210.47% 13.16% -
  Horiz. % 35.53% -223.68% 194.74% 219.74% 351.32% 113.16% 100.00%
DY 0.03 0.00 0.00 0.00 0.06 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.46 0.45 0.43 0.50 0.45 0.52 0.53 -8.99%
  QoQ % 2.22% 4.65% -14.00% 11.11% -13.46% -1.89% -
  Horiz. % 86.79% 84.91% 81.13% 94.34% 84.91% 98.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS