Highlights

[UMS] QoQ Quarter Result on 2017-03-31 [#2]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 22-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
Quarter 31-Mar-2017  [#2]
Profit Trend QoQ -     -7.61%    YoY -     -46.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 24,195 19,111 22,224 19,889 21,391 22,866 30,316 -13.92%
  QoQ % 26.60% -14.01% 11.74% -7.02% -6.45% -24.57% -
  Horiz. % 79.81% 63.04% 73.31% 65.61% 70.56% 75.43% 100.00%
PBT 1,666 1,661 3,224 1,363 1,505 2,163 4,326 -46.98%
  QoQ % 0.30% -48.48% 136.54% -9.44% -30.42% -50.00% -
  Horiz. % 38.51% 38.40% 74.53% 31.51% 34.79% 50.00% 100.00%
Tax -462 -335 -838 -421 -496 -422 -1,231 -47.88%
  QoQ % -37.91% 60.02% -99.05% 15.12% -17.54% 65.72% -
  Horiz. % 37.53% 27.21% 68.07% 34.20% 40.29% 34.28% 100.00%
NP 1,204 1,326 2,386 942 1,009 1,741 3,095 -46.62%
  QoQ % -9.20% -44.43% 153.29% -6.64% -42.04% -43.75% -
  Horiz. % 38.90% 42.84% 77.09% 30.44% 32.60% 56.25% 100.00%
NP to SH 1,202 1,306 2,366 923 999 1,733 3,086 -46.57%
  QoQ % -7.96% -44.80% 156.34% -7.61% -42.35% -43.84% -
  Horiz. % 38.95% 42.32% 76.67% 29.91% 32.37% 56.16% 100.00%
Tax Rate 27.73 % 20.17 % 25.99 % 30.89 % 32.96 % 19.51 % 28.46 % -1.71%
  QoQ % 37.48% -22.39% -15.86% -6.28% 68.94% -31.45% -
  Horiz. % 97.43% 70.87% 91.32% 108.54% 115.81% 68.55% 100.00%
Total Cost 22,991 17,785 19,838 18,947 20,382 21,125 27,221 -10.62%
  QoQ % 29.27% -10.35% 4.70% -7.04% -3.52% -22.39% -
  Horiz. % 84.46% 65.34% 72.88% 69.60% 74.88% 77.61% 100.00%
Net Worth 161,132 159,504 158,691 157,063 160,318 159,097 155,028 2.60%
  QoQ % 1.02% 0.51% 1.04% -2.03% 0.77% 2.62% -
  Horiz. % 103.94% 102.89% 102.36% 101.31% 103.41% 102.62% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 40 - - - 40 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 3.12 % - % - % - % 2.35 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 132.77% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 161,132 159,504 158,691 157,063 160,318 159,097 155,028 2.60%
  QoQ % 1.02% 0.51% 1.04% -2.03% 0.77% 2.62% -
  Horiz. % 103.94% 102.89% 102.36% 101.31% 103.41% 102.62% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.98 % 6.94 % 10.74 % 4.74 % 4.72 % 7.61 % 10.21 % -37.96%
  QoQ % -28.24% -35.38% 126.58% 0.42% -37.98% -25.47% -
  Horiz. % 48.78% 67.97% 105.19% 46.43% 46.23% 74.53% 100.00%
ROE 0.75 % 0.82 % 1.49 % 0.59 % 0.62 % 1.09 % 1.99 % -47.73%
  QoQ % -8.54% -44.97% 152.54% -4.84% -43.12% -45.23% -
  Horiz. % 37.69% 41.21% 74.87% 29.65% 31.16% 54.77% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 59.46 46.97 54.62 48.88 52.57 56.20 74.50 -13.92%
  QoQ % 26.59% -14.01% 11.74% -7.02% -6.46% -24.56% -
  Horiz. % 79.81% 63.05% 73.32% 65.61% 70.56% 75.44% 100.00%
EPS 2.95 3.21 5.81 2.27 2.46 4.26 7.58 -46.60%
  QoQ % -8.10% -44.75% 155.95% -7.72% -42.25% -43.80% -
  Horiz. % 38.92% 42.35% 76.65% 29.95% 32.45% 56.20% 100.00%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 3.9600 3.9200 3.9000 3.8600 3.9400 3.9100 3.8100 2.60%
  QoQ % 1.02% 0.51% 1.04% -2.03% 0.77% 2.62% -
  Horiz. % 103.94% 102.89% 102.36% 101.31% 103.41% 102.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 59.46 46.97 54.62 48.88 52.57 56.20 74.50 -13.92%
  QoQ % 26.59% -14.01% 11.74% -7.02% -6.46% -24.56% -
  Horiz. % 79.81% 63.05% 73.32% 65.61% 70.56% 75.44% 100.00%
EPS 2.95 3.21 5.81 2.27 2.46 4.26 7.58 -46.60%
  QoQ % -8.10% -44.75% 155.95% -7.72% -42.25% -43.80% -
  Horiz. % 38.92% 42.35% 76.65% 29.95% 32.45% 56.20% 100.00%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 3.9600 3.9200 3.9000 3.8600 3.9400 3.9100 3.8100 2.60%
  QoQ % 1.02% 0.51% 1.04% -2.03% 0.77% 2.62% -
  Horiz. % 103.94% 102.89% 102.36% 101.31% 103.41% 102.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.7300 2.5000 2.6000 2.6700 2.4900 2.8700 2.5600 -
P/RPS 4.59 5.32 4.76 5.46 4.74 5.11 3.44 21.14%
  QoQ % -13.72% 11.76% -12.82% 15.19% -7.24% 48.55% -
  Horiz. % 133.43% 154.65% 138.37% 158.72% 137.79% 148.55% 100.00%
P/EPS 92.42 77.89 44.71 117.71 101.42 67.39 33.75 95.37%
  QoQ % 18.65% 74.21% -62.02% 16.06% 50.50% 99.67% -
  Horiz. % 273.84% 230.79% 132.47% 348.77% 300.50% 199.67% 100.00%
EY 1.08 1.28 2.24 0.85 0.99 1.48 2.96 -48.85%
  QoQ % -15.62% -42.86% 163.53% -14.14% -33.11% -50.00% -
  Horiz. % 36.49% 43.24% 75.68% 28.72% 33.45% 50.00% 100.00%
DY 0.00 0.04 0.00 0.00 0.00 0.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 133.33% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.69 0.64 0.67 0.69 0.63 0.73 0.67 1.97%
  QoQ % 7.81% -4.48% -2.90% 9.52% -13.70% 8.96% -
  Horiz. % 102.99% 95.52% 100.00% 102.99% 94.03% 108.96% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 20/11/17 28/08/17 22/05/17 27/02/17 29/11/16 24/08/16 -
Price 2.5300 2.6000 2.7000 2.7900 2.8300 2.7300 2.5500 -
P/RPS 4.25 5.54 4.94 5.71 5.38 4.86 3.42 15.54%
  QoQ % -23.29% 12.15% -13.49% 6.13% 10.70% 42.11% -
  Horiz. % 124.27% 161.99% 144.44% 166.96% 157.31% 142.11% 100.00%
P/EPS 85.65 81.01 46.43 123.00 115.27 64.10 33.62 86.21%
  QoQ % 5.73% 74.48% -62.25% 6.71% 79.83% 90.66% -
  Horiz. % 254.76% 240.96% 138.10% 365.85% 342.86% 190.66% 100.00%
EY 1.17 1.23 2.15 0.81 0.87 1.56 2.97 -46.17%
  QoQ % -4.88% -42.79% 165.43% -6.90% -44.23% -47.47% -
  Horiz. % 39.39% 41.41% 72.39% 27.27% 29.29% 52.53% 100.00%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.64 0.66 0.69 0.72 0.72 0.70 0.67 -3.00%
  QoQ % -3.03% -4.35% -4.17% 0.00% 2.86% 4.48% -
  Horiz. % 95.52% 98.51% 102.99% 107.46% 107.46% 104.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers