Highlights

[UMS] QoQ Quarter Result on 2017-03-31 [#2]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 22-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
Quarter 31-Mar-2017  [#2]
Profit Trend QoQ -     -7.61%    YoY -     -46.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 24,195 19,111 22,224 19,889 21,391 22,866 30,316 -13.92%
  QoQ % 26.60% -14.01% 11.74% -7.02% -6.45% -24.57% -
  Horiz. % 79.81% 63.04% 73.31% 65.61% 70.56% 75.43% 100.00%
PBT 1,666 1,661 3,224 1,363 1,505 2,163 4,326 -46.98%
  QoQ % 0.30% -48.48% 136.54% -9.44% -30.42% -50.00% -
  Horiz. % 38.51% 38.40% 74.53% 31.51% 34.79% 50.00% 100.00%
Tax -462 -335 -838 -421 -496 -422 -1,231 -47.88%
  QoQ % -37.91% 60.02% -99.05% 15.12% -17.54% 65.72% -
  Horiz. % 37.53% 27.21% 68.07% 34.20% 40.29% 34.28% 100.00%
NP 1,204 1,326 2,386 942 1,009 1,741 3,095 -46.62%
  QoQ % -9.20% -44.43% 153.29% -6.64% -42.04% -43.75% -
  Horiz. % 38.90% 42.84% 77.09% 30.44% 32.60% 56.25% 100.00%
NP to SH 1,202 1,306 2,366 923 999 1,733 3,086 -46.57%
  QoQ % -7.96% -44.80% 156.34% -7.61% -42.35% -43.84% -
  Horiz. % 38.95% 42.32% 76.67% 29.91% 32.37% 56.16% 100.00%
Tax Rate 27.73 % 20.17 % 25.99 % 30.89 % 32.96 % 19.51 % 28.46 % -1.71%
  QoQ % 37.48% -22.39% -15.86% -6.28% 68.94% -31.45% -
  Horiz. % 97.43% 70.87% 91.32% 108.54% 115.81% 68.55% 100.00%
Total Cost 22,991 17,785 19,838 18,947 20,382 21,125 27,221 -10.62%
  QoQ % 29.27% -10.35% 4.70% -7.04% -3.52% -22.39% -
  Horiz. % 84.46% 65.34% 72.88% 69.60% 74.88% 77.61% 100.00%
Net Worth 161,132 159,504 158,691 157,063 160,318 159,097 155,028 2.60%
  QoQ % 1.02% 0.51% 1.04% -2.03% 0.77% 2.62% -
  Horiz. % 103.94% 102.89% 102.36% 101.31% 103.41% 102.62% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 40 - - - 40 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 3.12 % - % - % - % 2.35 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 132.77% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 161,132 159,504 158,691 157,063 160,318 159,097 155,028 2.60%
  QoQ % 1.02% 0.51% 1.04% -2.03% 0.77% 2.62% -
  Horiz. % 103.94% 102.89% 102.36% 101.31% 103.41% 102.62% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.98 % 6.94 % 10.74 % 4.74 % 4.72 % 7.61 % 10.21 % -37.96%
  QoQ % -28.24% -35.38% 126.58% 0.42% -37.98% -25.47% -
  Horiz. % 48.78% 67.97% 105.19% 46.43% 46.23% 74.53% 100.00%
ROE 0.75 % 0.82 % 1.49 % 0.59 % 0.62 % 1.09 % 1.99 % -47.73%
  QoQ % -8.54% -44.97% 152.54% -4.84% -43.12% -45.23% -
  Horiz. % 37.69% 41.21% 74.87% 29.65% 31.16% 54.77% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 59.46 46.97 54.62 48.88 52.57 56.20 74.50 -13.92%
  QoQ % 26.59% -14.01% 11.74% -7.02% -6.46% -24.56% -
  Horiz. % 79.81% 63.05% 73.32% 65.61% 70.56% 75.44% 100.00%
EPS 2.95 3.21 5.81 2.27 2.46 4.26 7.58 -46.60%
  QoQ % -8.10% -44.75% 155.95% -7.72% -42.25% -43.80% -
  Horiz. % 38.92% 42.35% 76.65% 29.95% 32.45% 56.20% 100.00%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 3.9600 3.9200 3.9000 3.8600 3.9400 3.9100 3.8100 2.60%
  QoQ % 1.02% 0.51% 1.04% -2.03% 0.77% 2.62% -
  Horiz. % 103.94% 102.89% 102.36% 101.31% 103.41% 102.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 59.46 46.97 54.62 48.88 52.57 56.20 74.50 -13.92%
  QoQ % 26.59% -14.01% 11.74% -7.02% -6.46% -24.56% -
  Horiz. % 79.81% 63.05% 73.32% 65.61% 70.56% 75.44% 100.00%
EPS 2.95 3.21 5.81 2.27 2.46 4.26 7.58 -46.60%
  QoQ % -8.10% -44.75% 155.95% -7.72% -42.25% -43.80% -
  Horiz. % 38.92% 42.35% 76.65% 29.95% 32.45% 56.20% 100.00%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 3.9600 3.9200 3.9000 3.8600 3.9400 3.9100 3.8100 2.60%
  QoQ % 1.02% 0.51% 1.04% -2.03% 0.77% 2.62% -
  Horiz. % 103.94% 102.89% 102.36% 101.31% 103.41% 102.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.7300 2.5000 2.6000 2.6700 2.4900 2.8700 2.5600 -
P/RPS 4.59 5.32 4.76 5.46 4.74 5.11 3.44 21.14%
  QoQ % -13.72% 11.76% -12.82% 15.19% -7.24% 48.55% -
  Horiz. % 133.43% 154.65% 138.37% 158.72% 137.79% 148.55% 100.00%
P/EPS 92.42 77.89 44.71 117.71 101.42 67.39 33.75 95.37%
  QoQ % 18.65% 74.21% -62.02% 16.06% 50.50% 99.67% -
  Horiz. % 273.84% 230.79% 132.47% 348.77% 300.50% 199.67% 100.00%
EY 1.08 1.28 2.24 0.85 0.99 1.48 2.96 -48.85%
  QoQ % -15.62% -42.86% 163.53% -14.14% -33.11% -50.00% -
  Horiz. % 36.49% 43.24% 75.68% 28.72% 33.45% 50.00% 100.00%
DY 0.00 0.04 0.00 0.00 0.00 0.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 133.33% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.69 0.64 0.67 0.69 0.63 0.73 0.67 1.97%
  QoQ % 7.81% -4.48% -2.90% 9.52% -13.70% 8.96% -
  Horiz. % 102.99% 95.52% 100.00% 102.99% 94.03% 108.96% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 20/11/17 28/08/17 22/05/17 27/02/17 29/11/16 24/08/16 -
Price 2.5300 2.6000 2.7000 2.7900 2.8300 2.7300 2.5500 -
P/RPS 4.25 5.54 4.94 5.71 5.38 4.86 3.42 15.54%
  QoQ % -23.29% 12.15% -13.49% 6.13% 10.70% 42.11% -
  Horiz. % 124.27% 161.99% 144.44% 166.96% 157.31% 142.11% 100.00%
P/EPS 85.65 81.01 46.43 123.00 115.27 64.10 33.62 86.21%
  QoQ % 5.73% 74.48% -62.25% 6.71% 79.83% 90.66% -
  Horiz. % 254.76% 240.96% 138.10% 365.85% 342.86% 190.66% 100.00%
EY 1.17 1.23 2.15 0.81 0.87 1.56 2.97 -46.17%
  QoQ % -4.88% -42.79% 165.43% -6.90% -44.23% -47.47% -
  Horiz. % 39.39% 41.41% 72.39% 27.27% 29.29% 52.53% 100.00%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.64 0.66 0.69 0.72 0.72 0.70 0.67 -3.00%
  QoQ % -3.03% -4.35% -4.17% 0.00% 2.86% 4.48% -
  Horiz. % 95.52% 98.51% 102.99% 107.46% 107.46% 104.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

525  363  569  632 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 ASB 0.17-0.02 
 MNC 0.045-0.005 
 HLT 1.67+0.14 
 KANGER 0.235-0.025 
 MTOUCHE 0.065-0.005 
 VSOLAR 0.040.00 
 CAREPLS 3.15+0.33 
 MMAG-WB 0.13-0.04 
 TOPGLOV 8.55+0.53 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock selection criteria - Koon Yew Yin Koon Yew Yin's Blog
2. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
3. TOPGLOVE: Employee Provident Fund (EPF) is back with Top Glove Van Gogh of Financial
4. Technical View - Top Glove Corporation Bhd Rakuten Trade Research Reports
5. Investor lodge complaint with SC against Macquarie downgrade on TOP GLOVE gloveharicut
6. TOP GLOVE is buying back own share. Why Director dispose share? LIM CHEONG GUAN should hold the share for a year. gloveharicut
7. Will Shareholders benefit when Top Glove spend Rm 310 million on share buyback? Koon Yew Yin Koon Yew Yin's Blog
8. [Humbled Investor] MFCB: Low Risk High Return? What is the Target Price? HumbledInvestor
PARTNERS & BROKERS